Shenzhen SED Industry Co., Ltd.
SZSE:000032.SZ
19.51 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 9,847.527 | 9,140.862 | 7,574.278 | 859.376 | 932.245 | 939.198 | 774.432 | 602.973 | 808.204 | 333.442 | 240.945 | 349 | 271.295 | 272.535 | 337.932 | 151.243 | 433.624 | 184.669 | 230.824 | 329.966 | 288.839 | 279.989 | 165.334 | 108.165 | 73.864 | 59.971 | 51.202 | 62.106 | 89.066 | 58.089 | 62.8 | 38.166 | 0 |
Short Term Investments
| 305.706 | 476.051 | 310.806 | 50.474 | 101.381 | 9.694 | 150 | 130 | 0 | -124.937 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.669 | 0.705 | 1.474 | 0.828 | 3.013 | 4.732 | 1.856 | 1.61 | 3.941 | 14.433 | 13.445 | 28.313 | 12.461 | 2.394 | 0 |
Cash and Short Term Investments
| 10,153.233 | 9,616.913 | 7,885.084 | 909.85 | 1,033.626 | 939.198 | 774.432 | 602.973 | 808.204 | 333.442 | 241.006 | 349 | 271.295 | 272.535 | 337.932 | 151.243 | 433.624 | 184.669 | 232.494 | 330.671 | 290.313 | 280.817 | 168.347 | 112.897 | 75.72 | 61.581 | 55.143 | 76.539 | 102.511 | 86.402 | 75.261 | 40.561 | 0 |
Net Receivables
| 32,806.095 | 30,822.561 | 25,114.151 | 778.795 | 331.265 | 314.907 | 357.923 | 353.359 | 371.626 | 259.188 | 412.605 | 367.502 | 228.391 | 339.876 | 201.907 | 265.857 | 270.644 | 307.933 | 305.182 | 365.564 | 335.711 | 361.02 | 302.373 | 59.589 | 27.508 | 43.775 | 45.758 | 16.205 | 26.813 | 23.468 | 28.572 | 34.217 | 0 |
Inventory
| 923.474 | 1,123.907 | 989.728 | 79.773 | 432.505 | 281.339 | 121.242 | 280.994 | 316.675 | 289.71 | 321.444 | 483.745 | 496.427 | 545.367 | 531.507 | 515.48 | 615.73 | 621.941 | 557.193 | 306.942 | 285.936 | 252.852 | 243.933 | 220.91 | 238.152 | 210.039 | 164.65 | 113.147 | 106.209 | 93.067 | 95.686 | 70.053 | 0 |
Other Current Assets
| 1,079.934 | 745.928 | 401.078 | 19.846 | 3.971 | 81.423 | 153.667 | 147.711 | 22.95 | 13.002 | 5.835 | -49.417 | -21.625 | -30.321 | -14.641 | 0.032 | 28.319 | -53.21 | -52.507 | -45.355 | -53.133 | -61.753 | -62.526 | 209.301 | 154.318 | 192.456 | 187.774 | 176.79 | 191.109 | 186.861 | 145.098 | 110.506 | 0 |
Total Current Assets
| 44,962.735 | 42,309.309 | 34,390.042 | 1,788.264 | 1,801.368 | 1,616.867 | 1,407.263 | 1,385.037 | 1,519.456 | 895.342 | 980.889 | 1,150.83 | 974.489 | 1,127.457 | 1,056.705 | 932.612 | 1,348.317 | 1,061.332 | 1,042.361 | 957.822 | 858.827 | 832.936 | 652.127 | 602.696 | 495.698 | 507.851 | 453.325 | 382.681 | 426.642 | 389.798 | 344.617 | 255.336 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 6,217.604 | 5,530.534 | 5,228.125 | 82.738 | 87.372 | 77.704 | 85.14 | 104.552 | 89.751 | 63.401 | 66.132 | 103.407 | 123.854 | 133.519 | 146.904 | 203.632 | 245.83 | 265.673 | 229.411 | 234.838 | 176.088 | 167.429 | 170.245 | 178.652 | 172.285 | 155.13 | 156.863 | 152.289 | 92.051 | 87.645 | 82.71 | 50.954 | 0 |
Goodwill
| 140.731 | 91.231 | 91.231 | 91.231 | 68.557 | 68.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,107.934 | 1,082.635 | 1,064.867 | 225.135 | 237.584 | 244.922 | 256.937 | 272.296 | 287.816 | 281.419 | 291.049 | 301.757 | 311.796 | 43.542 | 44.775 | 45.863 | 6.608 | 7.13 | 8.138 | 9.018 | 9.685 | 10.627 | 11.42 | 11.05 | 11.423 | 15.357 | 15.85 | 15.087 | 20.603 | 0.438 | 0 | 0.946 | 0 |
Goodwill and Intangible Assets
| 1,248.664 | 1,173.866 | 1,156.099 | 225.135 | 237.584 | 244.922 | 256.937 | 272.296 | 287.816 | 281.419 | 291.049 | 301.757 | 311.796 | 43.542 | 44.775 | 45.863 | 6.608 | 7.13 | 8.138 | 9.018 | 9.685 | 10.627 | 11.42 | 11.05 | 11.423 | 15.357 | 15.85 | 15.087 | 20.603 | 0.438 | 0 | 0.946 | 0 |
Long Term Investments
| 1,472.902 | 1,417.739 | 1,206.958 | 157.75 | -94.601 | 0 | 140.941 | 157.245 | 182.498 | 129.904 | 5.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.608 | 35.578 | 50.046 | 59.039 | 51.637 | 48.045 | 59.806 | 63.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 343.289 | 290.29 | 236.73 | 20.969 | 20.702 | 11.799 | 6.357 | 9.947 | 6.6 | 18.491 | 20.258 | 24.455 | 25.79 | 24.136 | 21.335 | 14.998 | 13.361 | 0 | 0 | 0 | 0 | 0 | 0 | -42.622 | -58.516 | 1.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2,273.194 | 2,118.676 | 1,912.242 | 310.912 | 289.834 | 202.09 | 30.7 | 26.338 | 39.616 | 35.714 | 137.846 | 111.561 | 138.29 | 160.796 | 168.549 | 163.141 | 220.607 | 41.475 | 2.882 | 2.851 | 5.616 | 5.589 | 8.466 | 47.475 | 50.452 | 2.604 | 55.001 | 37.81 | 33.136 | 30.396 | 26.029 | 9.058 | 0 |
Total Non-Current Assets
| 11,555.653 | 10,531.105 | 9,740.153 | 797.504 | 540.891 | 536.514 | 520.076 | 570.378 | 606.281 | 528.93 | 520.52 | 541.18 | 599.729 | 361.992 | 381.563 | 427.634 | 486.406 | 314.278 | 276.039 | 282.286 | 241.436 | 242.684 | 241.77 | 242.6 | 235.45 | 238.273 | 227.713 | 205.186 | 145.79 | 118.478 | 108.739 | 60.958 | 286.492 |
Total Assets
| 56,518.388 | 52,840.414 | 44,130.195 | 2,585.768 | 2,342.259 | 2,153.381 | 1,927.339 | 1,955.415 | 2,125.737 | 1,424.272 | 1,501.409 | 1,692.01 | 1,574.218 | 1,489.449 | 1,438.267 | 1,360.245 | 1,834.724 | 1,375.61 | 1,318.4 | 1,240.108 | 1,100.262 | 1,075.619 | 893.897 | 845.296 | 731.148 | 746.124 | 681.038 | 587.867 | 572.432 | 508.276 | 453.356 | 316.294 | 286.492 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||
Account Payables
| 25,522.687 | 23,590.471 | 18,160.704 | 350.325 | 276.154 | 225.448 | 86.862 | 150.402 | 186.263 | 166.806 | 138.166 | 242.672 | 177.479 | 251.68 | 192.354 | 217.473 | 282.477 | 290.917 | 331.212 | 316.483 | 195.085 | 213.118 | 172.416 | 146.598 | 159.437 | 106.404 | 98.686 | 54.41 | 63.128 | 45.333 | 32.082 | 31.709 | 0 |
Short Term Debt
| 3,353.073 | 3,503.071 | 3,183.456 | 132.58 | 60.08 | 33.64 | 31.09 | 29.72 | 94.1 | 24.08 | 24.08 | 21.28 | 219.6 | 0 | 20 | 20 | 100 | 272 | 148 | 71.6 | 67 | 32 | 243.9 | 281.22 | 249.72 | 185.638 | 242.91 | 208.599 | 172.506 | 142.67 | 101.564 | 87.696 | 0 |
Tax Payables
| 369.615 | 344.749 | 367.357 | 49.672 | 38.796 | 41.587 | 20.12 | 35.709 | 30.653 | 56.219 | 50.75 | 44.886 | 15.651 | 40.781 | 46.115 | 17.667 | 6.434 | 2.96 | 1.014 | 5.18 | 12.02 | -5.352 | 3.018 | 3.898 | 4.475 | -1.866 | 0.451 | 0.929 | -2.995 | 1.312 | 5.284 | 6.232 | 0 |
Deferred Revenue
| 7,194.335 | 5,171.856 | 7,047.916 | 267.034 | 245.059 | 64.132 | 121.881 | 110.345 | 184.68 | 116.787 | 125.079 | 130.447 | 104.542 | 0 | 128.061 | 92.451 | 89.775 | 70.515 | 74.038 | 122.558 | 120.848 | 121.219 | 90.283 | 58.878 | 58.755 | 42.395 | 36.332 | 39.879 | 52.963 | 39.505 | 41.144 | 67.027 | 0 |
Other Current Liabilities
| 597.562 | 2,874.684 | 907.928 | 0.394 | 80.213 | 294.402 | 99.393 | 93.869 | 123.677 | 77.479 | 193.612 | 243.752 | 197.717 | 436.108 | 298.453 | 224.318 | 519.286 | 58.76 | 105.634 | 103.602 | 82.116 | 67.311 | 39.497 | 35.348 | 11.594 | 104.42 | 17.719 | 7.613 | 8.149 | 5.785 | 17.695 | 24.058 | 0 |
Total Current Liabilities
| 36,667.657 | 35,140.082 | 29,300.003 | 750.334 | 661.507 | 617.622 | 339.226 | 384.337 | 588.72 | 385.151 | 480.937 | 638.15 | 699.337 | 687.788 | 638.869 | 554.242 | 991.537 | 692.192 | 658.884 | 614.244 | 465.049 | 433.648 | 546.096 | 522.044 | 479.507 | 438.856 | 395.648 | 310.501 | 296.746 | 233.293 | 192.485 | 210.49 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||
Long Term Debt
| 6,195.413 | 5,903.652 | 3,712.558 | -0 | 4,088.793 | 4,655.51 | 0 | 0 | 0 | 0 | -4.575 | 0 | 0 | 0 | 0.762 | 1.057 | 1.352 | 0 | 0 | 0 | 14.6 | 36.1 | 1 | 1 | 3 | 6 | 5 | 2 | 2 | 0.217 | 8.217 | 16.712 | 0 |
Deferred Revenue Non-Current
| 156.256 | 149.909 | 160.591 | 0.475 | 0.475 | 5.471 | 3.223 | 3.789 | 5.392 | 4.45 | 4.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 108.586 | 89.324 | 96.27 | 5.179 | 5.788 | 6.147 | 6.916 | 7.818 | 8.66 | 0 | 0.009 | 0 | 0 | 0 | 4.919 | 6.674 | 18.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,515.502 | 1,431.439 | 1,375.195 | 22.22 | -4,072.562 | -4,647.49 | 9.21 | 9.843 | 14.466 | 0.86 | 5.435 | 5.38 | 5.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 49 | 49.3 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Total Non-Current Liabilities
| 7,975.757 | 7,574.323 | 5,344.614 | 27.874 | 22.494 | 19.638 | 19.348 | 21.451 | 28.518 | 5.31 | 5.444 | 5.38 | 5.38 | 0 | 5.681 | 7.731 | 19.822 | 0 | 0 | 0 | 14.6 | 85.1 | 50 | 50.3 | 3 | 6 | 5 | 2 | 2 | 0.217 | 8.217 | 16.712 | 0 |
Total Liabilities
| 44,643.414 | 42,714.406 | 34,644.617 | 778.208 | 684 | 637.26 | 358.574 | 405.788 | 617.238 | 390.462 | 486.381 | 643.53 | 704.717 | 687.788 | 644.549 | 561.973 | 1,011.359 | 692.192 | 658.884 | 614.244 | 479.649 | 518.748 | 596.096 | 572.344 | 482.507 | 444.856 | 400.648 | 312.501 | 298.746 | 233.51 | 200.703 | 227.202 | 0 |
Equity: | |||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,137.959 | 1,137.959 | 1,138.745 | 413.22 | 413.22 | 413.22 | 422.254 | 422.254 | 351.878 | 232.864 | 232.864 | 232.864 | 232.864 | 232.864 | 232.864 | 232.864 | 194.054 | 194.054 | 194.054 | 194.054 | 194.054 | 149.272 | 130.812 | 130.812 | 130.812 | 130.812 | 130.812 | 130.812 | 130.812 | 118.92 | 99.1 | 34.908 | 0 |
Retained Earnings
| 1,395.551 | 1,165.231 | 1,394.298 | 830.974 | 723.972 | 631.255 | 512.508 | 494.582 | 444.118 | 231.561 | 232.688 | 268.385 | 102.27 | 118.716 | 149.191 | 174.19 | 130.859 | 38.124 | 22.284 | 15.78 | 23.301 | 0.721 | 0.378 | 0.587 | 0.331 | 0 | 0 | 0 | 0 | 36.027 | 41.932 | 7.536 | 0 |
Accumulated Other Comprehensive Income/Loss
| 1,751.731 | 3,266.642 | 3,603.865 | 1,420.65 | 268.216 | 257.249 | 247.808 | 255.152 | 252.67 | 3.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,203.577 | 0 | -103.143 | -1,083.36 | 64.274 | 64.245 | 289.99 | 263.851 | 331.088 | 423.988 | 411.193 | 408.47 | 395.007 | 380.397 | 361.451 | 344.513 | 457.639 | 387.524 | 380.181 | 363.979 | 355.279 | 376.417 | 134.336 | 113.834 | 95.416 | 155.036 | 136.807 | 136.024 | 130.567 | 107.293 | 92.182 | 33.436 | 0 |
Total Shareholders Equity
| 6,488.818 | 5,569.832 | 6,033.765 | 1,581.484 | 1,469.682 | 1,365.968 | 1,472.561 | 1,435.839 | 1,379.755 | 891.536 | 876.745 | 909.72 | 730.141 | 731.977 | 743.506 | 751.568 | 782.551 | 619.702 | 596.519 | 573.813 | 572.633 | 526.409 | 265.526 | 245.233 | 226.558 | 285.848 | 267.619 | 266.836 | 261.379 | 262.24 | 233.214 | 75.879 | 55.738 |
Total Equity
| 11,874.974 | 10,126.008 | 9,485.578 | 1,807.56 | 1,658.259 | 1,516.12 | 1,568.765 | 1,549.627 | 1,508.499 | 1,033.81 | 1,015.028 | 1,048.479 | 869.501 | 801.661 | 793.718 | 798.272 | 823.365 | 683.419 | 659.516 | 625.865 | 620.614 | 556.871 | 297.8 | 272.952 | 248.641 | 301.268 | 280.39 | 275.366 | 273.686 | 274.766 | 252.654 | 89.092 | 55.738 |
Total Liabilities & Shareholders Equity
| 56,518.388 | 52,840.414 | 44,130.195 | 2,585.768 | 2,342.259 | 2,153.381 | 1,927.339 | 1,955.415 | 2,125.737 | 1,424.272 | 1,501.409 | 1,692.01 | 1,574.218 | 1,489.449 | 1,438.267 | 1,360.245 | 1,834.724 | 1,375.61 | 1,318.4 | 1,240.108 | 1,100.262 | 1,075.619 | 893.897 | 845.296 | 731.148 | 746.124 | 681.038 | 587.867 | 572.432 | 508.276 | 453.356 | 316.294 | 342.23 |