Grandjoy Holdings Group Co., Ltd.

SZSE:000031.SZ

3.44 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994199319921991
Assets:
Current Assets:
Cash & Cash Equivalents 30,084.61436,529.77324,886.15531,764.00527,597.50612,001.29510,282.55613,622.6959,332.9887,290.5996,925.0595,962.7753,946.3592,500.5061,334.2021,293.3891,599.107216.16177.451104.47288.4381.25129.387157.993197.183203.72224.804172.119153.581109.392177.678104.268.683
Short Term Investments 127.73-398.9756.8831.1251.903-3,961.737-3,913.115-4,094.1460000000539.536017.885003.1976.3678.29513.8485.2837.6165.6120.2235.1366.1833.1510.8020.798
Cash and Short Term Investments 30,084.61436,529.77324,893.03531,795.12527,649.40912,001.29510,282.55613,622.6959,332.9887,290.5996,925.0595,962.7753,946.3592,500.5061,334.2021,293.3891,599.107216.16177.451104.47291.62887.617137.683171.841202.466211.337230.416172.342158.718115.575180.83105.00269.481
Net Receivables 19,032.11420,511.49925,068.76224,727.425,633.74422,825.04218,446.0827,129.4754,391.2441,128.2781,430.3881,950.7992,413.4321,227.135983.1411,783.5151,900.708361.00658.07868.957148.97147.629215.00440.23140.85578.01850.74291.57580.02878.66590.62380.6771.015
Inventory 91,941.47595,704.899102,003.37887,457.16175,768.32442,835.07334,630.6630,418.39837,918.28632,673.27129,182.36324,859.31224,490.26412,823.5836,425.6465,010.7921,303.334373.676289.212282.452314.558326.697242.143315.088439.545488.859447.255307.829321.578304.3862.19366.86160.019
Other Current Assets -141,058.2044,961.3035,597.2315,284.3614,728.0373,051.7431,856.2151,163.078-2,095.038-427.846-563.507-731.51-1,029.50898-402.234-864.914-928.275-144.641-17.463-18.693-19.891-26.193-43.45279.82978.772190.162289.225375.693194.676102.24312.02345.448-16.505
Total Current Assets 144,975.872157,707.475157,562.406149,264.047133,779.51380,713.15365,215.51352,333.64649,547.47940,664.30236,974.30432,041.37729,820.54816,649.2238,340.7567,222.7823,874.874806.202407.277437.187535.265535.75551.378606.989761.638968.3751,017.638947.438754.999600.865585.666597.981184.009
Non-Current Assets:
Property, Plant & Equipment, Net 3,695.273,975.6244,286.1634,288.8344,382.81548.564568.454628.512566.877852.438650.207437.305188.38257.371275.944380.561327.461,184.7761,175.1151,139.161907.982773.722772.606510.822615.176595.973577.403505.337443.24401.956351.856157.92941.289
Goodwill 228.737305.214305.214305.214305.214133.719133.719147.634161.184161.18485.53913.84513.8451.0431.0431.0431.0430.21000000000000000
Intangible Assets 1,580.1061,652.3771,722.8011,814.0881,892.79353.32554.35156.95534.54861.76459.8731.65427.89127.83825.38245.40354.87228.97429.80730.6430.09824.65928.04357.604132.23146.71114.583138.764141.664145.008183.95700
Goodwill and Intangible Assets 1,808.8431,957.5922,028.0162,119.3022,198.007187.044188.07204.589195.732222.948145.40945.49941.73528.88126.42446.44655.91428.97429.80730.6430.09824.65928.04357.604132.23146.71114.583138.764141.664145.008183.95700
Long Term Investments 13,170.49114,582.72114,123.88111,499.87111,327.4688,488.1077,312.7256,175.227605.8671,320.9911,655.1361,318.57200000372.98600215.738222.332244.884230.64146.798139.7630000114.63800
Tax Assets 1,131.6831,599.2141,830.252,382.7232,074.6631,234.0451,068.552690.831560.099425.443387.535122.074123.60738.0471.1860.1468.48324.3360014.04519.50924.968-223.22-139.37519.91500003.15100
Other Non-Current Assets 33,279.02334,609.64232,896.38930,316.6129,420.1051.0171,398.1621,244.1453,845.5972,825.351790.125873.7352,428.3223,200.1094,642.9521,397.6711,742.27441.239294.629281.3312.8083.72414.343223.866144.71515.237214.006184.852143.189127.511.178107.23370.674
Total Non-Current Assets 53,085.31156,724.79355,164.69850,607.34149,403.05410,458.77710,535.9628,943.3045,774.1725,647.1713,628.4132,797.1852,782.0453,524.4074,946.5071,824.8242,134.1311,652.3111,499.551,451.1331,170.6711,043.9471,084.844799.713899.544917.599905.991828.953728.093674.464664.781265.161111.963
Total Assets 198,061.182214,432.268212,727.105199,871.388183,182.56691,171.9375,751.47661,276.9555,321.65146,311.47340,602.71734,838.56232,602.59320,173.6313,287.2639,047.6076,009.0062,458.5131,906.8281,888.321,705.9361,579.6971,636.2221,406.7011,661.1811,885.9751,923.6291,776.3911,483.0921,275.331,250.447863.142295.972
Liabilities & Equity:
Current Liabilities:
Account Payables 15,980.70815,690.17614,721.50617,092.59110,951.4456,557.874,844.2265,083.7055,166.5493,498.6823,602.0142,890.151,998.483422.116300.11750.594142.51458.08937.44272.75639.46446.4643.335122.225194.095218.689247.541165.167240.929158.428172.323188.5930.37
Short Term Debt 21,125.04615,925.42417,397.4418,376.8716,786.9836,273.49312,405.1717,376.1228,775.7559,203.39,4806,037.3755,9894,6732,7903,5571,06069141645125519022980160171.091182.106179.067120.70457.5028.494
Tax Payables 4,108.4963,975.0416,628.0187,412.1136,177.3853,519.0773,905.073,314.441781.422886.706701.171369.135429.186409.899220.368245.646128.4715.9324.4117.5445.1946.5796.2922.0197.7119.018.05229.62527.74514.72520.84627.39716.396
Deferred Revenue 31,988.97230,830.8767,518.17858,866.5427,323.1353,519.07712,161.1215,201.3472,506.3462,549.9064,708.1385,670.1345,540.9652,298.014625.027707.663417.104195.228116.952121.664112.505124.701115.38797.747101.306122.29296.68148.845183.44973.678052.27244.475
Other Current Liabilities 26,689.98441,171.2753,665.4123,627.66729,775.23328,929.25919,009.47414,138.83910,041.7558,409.0636,855.6475,991.6985,701.4781,748.893448.96854.533205.9960.0830.1890.22640.50742.90690.58563.31275.87319.9046.049175.56723.41758.445235.304234.605168.532
Total Current Liabilities 95,784.711103,617.746103,302.53697,963.66784,836.79545,279.69948,419.99231,800.01426,490.40423,660.95224,645.79920,589.35819,229.9269,142.0244,164.1124,369.7891,825.615944.4570.583645.646447.476404.066478.307363.284531.273531.977532.377668.646568.5348.051407.627503.96217.377
Non-Current Liabilities:
Long Term Debt 50,750.7359,287.11951,381.90453,008.25752,501.18929,281.82614,145.81716,803.39716,691.47411,614.6926,783.3576,501.4676,027.1864,492.641,935.8591,364.6544306038.98655.71474.32793.316112.57492.528100.006107.373114.42922.5950.2043.43.6752.40
Deferred Revenue Non-Current 33,080.7431,139.2981,165.3261,205.0441,289.2861,304.0991,311.2981,255.001912.8912.130.3241.9313.034.1295.2286.32814.0110.271000000000000000
Deferred Tax Liabilities Non-Current 745.45704.259628.777657.672678.954121.185127.971131.009140.979368.663199.387168.195221.408399.536714.2624.7880.87425.111000000000.089000000
Other Non-Current Liabilities -28,395.4972,179.5284,157.3841,390.4821,335.3031,425.3361.8090003.4542.4993.2174.0734.795.372.442.4852.5291.8691.4990.0290.0410.0530.065-0.127-0.2040.0331.870.259001.5
Total Non-Current Liabilities 56,181.42663,310.20457,333.3956,261.45555,804.73132,132.44515,586.89418,189.40717,745.34411,985.4846,986.5226,674.0926,254.8414,900.3792,660.1381,401.131527.32587.86741.51557.58375.82593.345112.61592.581100.071107.246114.31422.6292.0743.6593.6752.41.5
Total Liabilities 151,947.098166,927.95160,635.927154,225.123140,641.52677,412.14564,006.88749,989.42144,235.74935,646.43531,632.32127,263.44925,484.76714,042.4026,824.255,770.9212,352.941,032.267612.098703.229523.301497.411590.922455.865631.345639.223646.69691.274570.574351.71411.302506.36218.877
Equity:
Preferred Stock 136.081,601.5534,485.25505,544.7034,447.4733,603.9122,760.2210000000000000000000000000
Common Stock 4,286.3134,286.3134,286.3134,286.3134,286.3131,813.7321,813.7321,813.7321,813.7321,813.7321,813.7321,813.7321,813.7321,813.7321,813.7321,813.732906.866699.454466.302466.302466.302466.302466.302466.302466.302466.302466.30233026422020086.6345.283
Retained Earnings 136.081,601.5534,485.2554,383.0436,381.8524,853.8283,603.9122,760.2212,957.3752,557.742,162.151,908.3161,530.2781,260.786838.846544.69819.087337.115234.05139.066151.15982.542-242.248-295.162-214.4871.61435.88292.393.466128.313115.37613.55823.576
Accumulated Other Comprehensive Income/Loss 781.898876.8891,339.5191,128.2551,013.28235,705.64211,744.58911,287.5291,047.65579.126547.7720000000000000000000000
Other Total Stockholders Equity 8,502.3597,036.0774,241.9718,553.4612,184.828-38,959.972-14,135.659-12,729.574159.8121,034.226884.0651,041.7581,118.8381,603.983,283.032815.9391,715.643301.268510.731485.312464.791442.914723.399717.765717.765716.866720.33615.01594.386527.166472.154207.5273.236
Total Shareholders Equity 13,842.73115,402.38518,838.31318,351.07319,410.9777,860.7036,630.4865,892.1285,978.5695,984.8235,407.7194,763.8054,462.8484,678.4985,935.6093,174.363,441.5961,337.8361,211.0831,090.681,082.252991.758947.453888.905969.581,184.7831,222.5151,037.4861.852875.479787.531307.71572.095
Total Equity 46,095.04547,504.31852,091.17845,646.26542,541.0413,759.78511,744.58911,287.52911,085.90210,665.0388,970.3967,575.1137,117.8266,131.2286,463.0133,276.6863,656.0661,426.2461,294.731,185.0911,182.6351,082.2861,045.3950.8371,029.8371,246.7521,276.9391,085.116912.518923.62839.145317.70672.095
Total Liabilities & Shareholders Equity 198,061.182214,432.268212,727.105199,871.388183,182.56691,171.9375,751.47661,276.9555,321.65146,311.47340,602.71734,838.56232,602.59320,173.6313,287.2639,047.6076,009.0062,458.5131,906.8281,888.321,705.9361,579.6971,636.2221,406.7011,661.1811,885.9751,923.6291,776.3911,483.0921,275.331,250.447824.067290.972