
FAWER Automotive Parts Limited Company
SZSE:000030.SZ
5.45 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 927.601 | 733.993 | 468.466 | 778.354 | 908.467 | 883.237 | 873.669 | 818.895 | 676.619 | 524.946 | 672.414 | 590.379 | -3.689 | 1,456.064 | -391.658 | 8.103 | -85.149 | -22.075 | 18.66 | -53.285 | -47.062 | 11.945 | -566.511 | -1,001.429 | 28.572 | 79.997 | -392.502 |
Depreciation & Amortization
| 507.861 | 464.358 | 470.353 | 415.242 | 335.985 | 295.503 | 260.565 | 224.93 | 257.963 | 163.404 | 170.781 | 166.175 | 149.567 | 0.002 | 0.289 | 0.506 | 0.575 | 0.579 | 0.583 | 6.813 | 12.445 | 7.578 | 1.967 | 3.64 | 7.386 | 4.773 | 7.828 |
Deferred Income Tax
| 0 | 0 | -26.667 | 32.617 | -48.709 | 17.042 | 0.864 | -55.798 | -23.224 | -7.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -448.351 | -593.056 | -110.248 | 1,100.166 | -89.67 | -242.673 | -137.78 | -74.596 | 58.27 | 63.007 | -76.392 | -433.103 | 0.835 | 7.876 | 17.861 | 1.44 | 1.25 | -2.061 | 1.021 | 33.184 | 32.187 | -10.174 | 13.537 | 254.206 | -100.241 | 54.29 | 45.216 |
Accounts Receivables
| -511.274 | -1,608.029 | 167.52 | 1,237.805 | -657.145 | -662.022 | -239.138 | -807.484 | -463.032 | 143.084 | 152.154 | -614.099 | 65.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -76.118 | 85.065 | -207.524 | 69.799 | -114.571 | -231.714 | -68.678 | 15.518 | -80.36 | 83.064 | 0.37 | -52.737 | 15.945 | 0 | 0 | 0 | 0 | 0 | 0 | 7.238 | 1.963 | -13.387 | 0 | 39.87 | 20.383 | 37.725 | -1.938 |
Accounts Payables
| 0 | 978.586 | -43.576 | -240.055 | 730.756 | 634.021 | 169.171 | 773.169 | 624.887 | -155.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 139.041 | -48.678 | -26.667 | 32.617 | -48.709 | 17.042 | -69.102 | -90.114 | 138.631 | -20.058 | -76.761 | -380.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.947 | 30.224 | 3.214 | 0 | 214.335 | -120.624 | 16.565 | 47.154 |
Other Non Cash Items
| -517.239 | -561.038 | -546.712 | -485.396 | -557.856 | -569.907 | -654.368 | -506.332 | -392.078 | -417.705 | -406.939 | -398.357 | -0.114 | -1,462.798 | 373.709 | -10.217 | 82.949 | 20.379 | -20.348 | 40.788 | 16.125 | -20.092 | 549.064 | 774.755 | 34.88 | -25.068 | 362.841 |
Operating Cash Flow
| 469.872 | 44.257 | 281.858 | 1,808.365 | 596.926 | 366.16 | 342.086 | 462.897 | 600.774 | 333.651 | 359.864 | -74.906 | -2.968 | 1.143 | 0.201 | -0.168 | -0.374 | -3.178 | -0.084 | 27.499 | 13.695 | -10.743 | -1.944 | 31.172 | -29.403 | 113.993 | 23.383 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -434.097 | -515.711 | -571.649 | -629.847 | -629.725 | -581.172 | -578.83 | -354.857 | -392.62 | -129.168 | -146.99 | -177.16 | -236.055 | 0 | -0.002 | 0 | -0.005 | 0 | -0.005 | -0.135 | -7.747 | -5.527 | -0.043 | -0.113 | -1.723 | -7.215 | -43.172 |
Acquisitions Net
| 0 | 0 | 28.481 | -67.386 | 1.16 | 102.924 | 7.849 | 38.031 | 32.054 | -166.67 | 0 | 11.729 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.131 |
Purchases Of Investments
| 0 | -58.625 | -648.724 | -72 | -15.173 | -134.615 | -25.498 | -8.4 | 0 | -16.8 | 0 | -105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.4 |
Sales Maturities Of Investments
| 507.529 | 524.989 | 560.226 | 566.903 | 514.992 | 584.144 | 365.248 | 435.707 | 325.21 | 397.472 | 312.908 | 247.286 | 0 | 0.12 | 0 | 0.16 | 0 | 0.104 | 0.08 | 0 | 0.523 | 2.932 | 0.476 | 5.284 | 55.363 | 39.557 | 29.265 |
Other Investing Activites
| 50.375 | 109.001 | -56.673 | 145.723 | -81.151 | -114.641 | 88.694 | 19.938 | 51.605 | 348.469 | 83.138 | 4.308 | 751.398 | 0 | -0.002 | 0 | 0.407 | 0 | -0.005 | -21.331 | 3.218 | 24.856 | -16.79 | -120.672 | -0.186 | 4.652 | -0.008 |
Investing Cash Flow
| 123.806 | 59.654 | -688.339 | -56.607 | -209.897 | -143.359 | -142.537 | 130.42 | -15.805 | 433.303 | 249.057 | -18.837 | 515.343 | 0.12 | -0.002 | 0.16 | 0.402 | 3.104 | 0.075 | -21.466 | -4.006 | 22.261 | -16.357 | -115.501 | 53.454 | 36.994 | -20.186 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| 14.18 | 78.159 | 498.372 | 71.461 | -123.143 | 53.709 | 150.748 | -25.1 | -126.881 | -185.554 | -100 | 20 | -329.309 | 0 | 0 | 0 | 0 | 0 | 0 | -22.47 | -16.629 | 14.788 | 0 | -51.006 | -3.161 | -31.127 | 108.404 |
Common Stock Issued
| 0 | 0 | 0 | 130.004 | 3.373 | 341.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -130.004 | -3.373 | -341.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -446.86 | -452.044 | -515.943 | -522.493 | -296.079 | -262.577 | -263.855 | -265.069 | -200.143 | -138.596 | -149.186 | -18.076 | -28.893 | 0 | 0 | 0 | 0 | 0 | 0 | -0.705 | -3.248 | -0.751 | 0 | -6.677 | -39.426 | -82.409 | -148.231 |
Other Financing Activities
| 35.287 | -105.294 | -30.497 | -239.212 | 208.981 | -278.674 | 19.224 | -93.973 | 1.574 | -83.139 | -104.692 | -174.553 | -384.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 12.759 | 1.188 | 1.668 | 11.427 |
Financing Cash Flow
| -397.394 | -479.178 | -48.068 | -570.744 | -225.101 | -437.153 | -93.883 | -290.414 | -325.449 | -407.289 | -353.879 | -172.629 | 1.65 | 0 | 0 | 0 | 0 | 0 | 0 | -23.175 | -19.876 | 14.037 | 0 | -44.924 | -41.399 | -111.868 | -28.399 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -1.129 | 1.401 | 0.297 | -2.211 | -0.267 | -1.763 | -1.266 | -0.188 | 0.495 | -0.666 | -0.259 | -1.936 | -0.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0.041 | 0 | -0.783 | -0.032 |
Net Change In Cash
| 195.155 | -373.867 | -454.252 | 1,178.803 | 161.661 | -216.115 | 104.4 | 302.716 | 260.015 | 358.999 | 254.784 | -268.308 | -1.318 | 1.263 | 0.199 | -0.008 | 0.028 | -0.074 | -0.009 | -17.141 | -10.187 | 25.555 | -18.301 | -129.294 | -17.348 | 38.336 | -25.234 |
Cash At End Of Period
| 2,081.226 | 1,886.07 | 2,259.937 | 2,714.189 | 1,535.386 | 1,373.725 | 1,589.84 | 1,485.44 | 1,182.724 | 922.709 | 563.71 | 308.927 | 0.167 | 1.485 | 0.222 | 0.022 | 0.03 | 0.002 | 0.077 | 0.086 | 17.227 | 27.414 | 1.858 | 20.159 | 149.453 | 167.127 | 128.791 |