FAWER Automotive Parts Limited Company

SZSE:000030.SZ

5.45 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 927.601733.993468.466778.354908.467883.237873.669818.895676.619524.946672.414590.379-3.6891,456.064-391.6588.103-85.149-22.07518.66-53.285-47.06211.945-566.511-1,001.42928.57279.997-392.502
Depreciation & Amortization 507.861464.358470.353415.242335.985295.503260.565224.93257.963163.404170.781166.175149.5670.0020.2890.5060.5750.5790.5836.81312.4457.5781.9673.647.3864.7737.828
Deferred Income Tax 00-26.66732.617-48.70917.0420.864-55.798-23.224-7.57900000000000000000
Stock Based Compensation 000000000000000000000000000
Change In Working Capital -448.351-593.056-110.2481,100.166-89.67-242.673-137.78-74.59658.2763.007-76.392-433.1030.8357.87617.8611.441.25-2.0611.02133.18432.187-10.17413.537254.206-100.24154.2945.216
Accounts Receivables -511.274-1,608.029167.521,237.805-657.145-662.022-239.138-807.484-463.032143.084152.154-614.09965.25700000000000000
Inventory -76.11885.065-207.52469.799-114.571-231.714-68.67815.518-80.3683.0640.37-52.73715.9450000007.2381.963-13.387039.8720.38337.725-1.938
Accounts Payables 0978.586-43.576-240.055730.756634.021169.171773.169624.887-155.56200000000000000000
Other Working Capital 139.041-48.678-26.66732.617-48.70917.042-69.102-90.114138.631-20.058-76.761-380.367000000025.94730.2243.2140214.335-120.62416.56547.154
Other Non Cash Items -517.239-561.038-546.712-485.396-557.856-569.907-654.368-506.332-392.078-417.705-406.939-398.357-0.114-1,462.798373.709-10.21782.94920.379-20.34840.78816.125-20.092549.064774.75534.88-25.068362.841
Operating Cash Flow 469.87244.257281.8581,808.365596.926366.16342.086462.897600.774333.651359.864-74.906-2.9681.1430.201-0.168-0.374-3.178-0.08427.49913.695-10.743-1.94431.172-29.403113.99323.383
Investing Activities:
Investments In Property Plant And Equipment -434.097-515.711-571.649-629.847-629.725-581.172-578.83-354.857-392.62-129.168-146.99-177.16-236.0550-0.0020-0.0050-0.005-0.135-7.747-5.527-0.043-0.113-1.723-7.215-43.172
Acquisitions Net 0028.481-67.3861.16102.9247.84938.03132.054-166.67011.729000003000000000.131
Purchases Of Investments 0-58.625-648.724-72-15.173-134.615-25.498-8.40-16.80-10500000000000000-6.4
Sales Maturities Of Investments 507.529524.989560.226566.903514.992584.144365.248435.707325.21397.472312.908247.28600.1200.1600.1040.0800.5232.9320.4765.28455.36339.55729.265
Other Investing Activites 50.375109.001-56.673145.723-81.151-114.64188.69419.93851.605348.46983.1384.308751.3980-0.00200.4070-0.005-21.3313.21824.856-16.79-120.672-0.1864.652-0.008
Investing Cash Flow 123.80659.654-688.339-56.607-209.897-143.359-142.537130.42-15.805433.303249.057-18.837515.3430.12-0.0020.160.4023.1040.075-21.466-4.00622.261-16.357-115.50153.45436.994-20.186
Financing Activities:
Debt Repayment 14.1878.159498.37271.461-123.14353.709150.748-25.1-126.881-185.554-10020-329.309000000-22.47-16.62914.7880-51.006-3.161-31.127108.404
Common Stock Issued 000130.0043.373341.516000000000000000000000
Common Stock Repurchased 000-130.004-3.373-341.516000000000000000000000
Dividends Paid -446.86-452.044-515.943-522.493-296.079-262.577-263.855-265.069-200.143-138.596-149.186-18.076-28.893000000-0.705-3.248-0.7510-6.677-39.426-82.409-148.231
Other Financing Activities 35.287-105.294-30.497-239.212208.981-278.67419.224-93.9731.574-83.139-104.692-174.553-384.92300000000-0012.7591.1881.66811.427
Financing Cash Flow -397.394-479.178-48.068-570.744-225.101-437.153-93.883-290.414-325.449-407.289-353.879-172.6291.65000000-23.175-19.87614.0370-44.924-41.399-111.868-28.399
Other Information:
Effect Of Forex Changes On Cash -1.1291.4010.297-2.211-0.267-1.763-1.266-0.1880.495-0.666-0.259-1.936-0.7210000000-000-0.0410-0.783-0.032
Net Change In Cash 195.155-373.867-454.2521,178.803161.661-216.115104.4302.716260.015358.999254.784-268.308-1.3181.2630.199-0.0080.028-0.074-0.009-17.141-10.18725.555-18.301-129.294-17.34838.336-25.234
Cash At End Of Period 2,081.2261,886.072,259.9372,714.1891,535.3861,373.7251,589.841,485.441,182.724922.709563.71308.9270.1671.4850.2220.0220.030.0020.0770.08617.22727.4141.85820.159149.453167.127128.791