Shenzhen Special Economic Zone Real Estate & Properties (Group) Co., Ltd.

SZSE:000029.SZ

10.77 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income -250.84149.577217.6289.963541.197499.972184.923311.496301.069298.058228.318106.855101.19984.77120.21719.15629.03619.4958.419-143.22410.09913.468-539.66577.71298.403-1,055.009
Depreciation & Amortization 29.30128.60329.16229.95428.90828.94427.24828.57129.11428.40728.86427.17227.57928.02434.5030.16838.43112.70912.98617.79825.94226.60225.75124.34236.81137.395
Deferred Income Tax 40.51986.555-57.295-62.701109.09-107.054-11.708-3.585-18.34100000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital 1,088.496-688.296-1,447.349-20.19450.221530.93-236.582191.322718.046-44.237-60.299-111.969-34.165-324.099-507.042-164.829-149.87305.936288.60165.36646.5629.02136.622-36.7521.67522.967
Accounts Receivables -104.578-15.4479.816-54.001-136.075147.438-9.97746.82128.541-177.87846.031-15.11800000000000000
Inventory -49.838-222.176-1,600.4231.292190.31678.935-279.708426.161658.722180.053-461.229-229.894139.409-136.64-1,135.341-124.467-172.244221.14173.282137.099101.496215.30324.103-96.569175.808-52.979
Accounts Payables 1,202.393-537.235130.531-134.783-113.11411.61164.811-278.07449.12400000000000000000
Other Working Capital 40.51986.555-57.295-62.701109.09451.99543.126-234.83859.324-224.29400.929117.925-173.574-187.459628.299-40.36222.37484.796115.319-71.733-54.936-186.28212.51859.817-174.13475.946
Other Non Cash Items 137.561-165.66-5.365-14.559-16.7182.7226.61-4.69848.91539.934-1.9295.35220.54232.25140.19662.97629.501-163.025-43.73567.991105.7618.79546.51465.309-0.165968.589
Operating Cash Flow 1,045.037-675.776-1,205.952285.164603.6081,062.567-17.801526.6911,097.144322.162194.95427.41115.155-179.052-412.126-82.529-52.902175.115266.2717.931188.36277.88269.221130.612136.724-26.058
Investing Activities:
Investments In Property Plant And Equipment -1.475-0.714-1.845-0.749-21.918-0.63-0.817-1.821-4.895-3.016-6.079-6.683-7.781-5.61-1.308-2.752-13.899-5.379-3.974-6.42-12.894-11.485-22.83-6.538-14.569-7.443
Acquisitions Net 0157.395-449.7761,000.057-99.88-9005.7090.0490.036006.777.88233.44700-4.44104.1650011.88223.367.89107.03
Purchases Of Investments 000.163-1,000.05799.8800.8320-300-12-0.193-0.19200-0.3030-15.11200-1.8-5.225-20.750-89.474
Sales Maturities Of Investments 0.69910.5281.88919.76837.50314.8920.650.8420.3500.1310.6010.31441.7827.8985.13132.9377.783147.61521.12747.482345.55525.53578.23962.998.128
Other Investing Activites -461.526114.843-502.1971,000.057-99.88-900-0.8171.049-2.9640.0257.573-6.683-7.7810.12203.317-3.8470.32-3.9740.0489.215-11.485-22.83-6.5383.623141.981
Investing Cash Flow -462.302282.053-951.7661,019.075-84.296-885.7385.5570.07-7.508-2.9911.625-17.995-7.5669.5496.595.69510.4482.724128.71914.75643.804332.667-1.99152.30352.04460.221
Financing Activities:
Debt Repayment 153.28660.988-26.454041.741-232.948-34.737-413.575-411.232-94.522-87.201227.707-84.671187.421511.589-14.4971.07-7.549-249.3753.95-110.737-350.24537.518-55.942-134.1270.525
Common Stock Issued 00000000000000000000000000
Common Stock Repurchased 00000000000000000000000000
Dividends Paid -67.383-89.026-88.014-166.924-202.332-2.818-11.384-23.565-182.116-71.091-78.561-73.616-65.338-80.005-30.401-29.308-46.576-23.334-37.592-40.712-49.062-125.681-112.447-123.269-120.568-128.81
Other Financing Activities 0-0.66215.81725.247-0.039-2.52705.712.837-2.74725-98.616-2-0.8-00-000000-0.57-1.568-1.0160
Financing Cash Flow 85.903-28.698101.349-141.677-160.629-235.475-46.121-431.429-590.511-168.36-140.762129.091-152.009106.616481.188-43.79724.493-30.883-286.966-36.762-159.799-475.926-75.499-180.779-255.712-128.285
Other Information:
Effect Of Forex Changes On Cash 0.1430.492-0.44-0.648-0.0150.379-0.6130.6790.5120.025-0.2460.24-1.877-0.6920.173-2.407-1.61-2.419-1.6950.448-0.0280.439-0.724-0.72310.97112.628
Net Change In Cash 668.781-421.929-2,056.811,161.914358.667-58.267-58.97896.011499.636150.83555.571138.747-46.292-3.57875.825-123.038-19.57144.537106.329-13.62772.339-64.938-8.9921.414-55.974-81.495
Cash At End Of Period 859.146190.365612.2942,669.1041,507.191,148.5221,206.7891,265.7671,169.756670.12519.284463.714324.967371.259374.836299.012437.851377.845233.308126.979175.187102.848167.786174.569179.328235.335