China National Accord Medicines Corporation Ltd.
SZSE:000028.SZ
28.31 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 6,502.348 | 6,016.35 | 5,126.159 | 5,998.204 | 8,882.335 | 8,089.781 | 4,191.655 | 3,519.956 | 1,570.707 | 867.562 | 1,113.562 | 953.992 | 952.665 | 711.79 | 579.472 | 345.26 | 254.834 | 205.342 | 169.288 | 80.867 | 163.503 | 109.152 | 158.882 | 43.337 | 89.509 | 118.213 | 92.508 | 62.366 | 63.792 | 72.12 | 99.191 | 64.007 |
Short Term Investments
| 0 | -122.896 | -747.957 | -585.15 | -505.362 | -456.223 | -405.925 | -355.094 | -185.567 | -112.991 | -113.255 | -108.058 | -106.268 | -107.105 | -64.691 | -39.262 | -49.72 | 9.424 | 0 | 0 | 0.004 | 0.004 | 0.005 | 31.3 | 0 | 0 | 0.002 | 0.089 | 0.089 | 0.089 | 9.797 | 0.097 |
Cash and Short Term Investments
| 6,502.348 | 6,016.35 | 5,126.159 | 5,998.204 | 8,882.335 | 8,089.781 | 4,191.655 | 3,519.956 | 1,570.707 | 867.562 | 1,113.562 | 953.992 | 952.665 | 711.79 | 579.472 | 345.26 | 254.834 | 205.342 | 169.288 | 80.867 | 163.507 | 109.156 | 158.886 | 74.637 | 89.509 | 118.213 | 92.51 | 62.455 | 63.881 | 72.208 | 108.988 | 64.104 |
Net Receivables
| 20,235.068 | 16,202.055 | 17,701.088 | 15,842.252 | 11,952.628 | 10,694.174 | 9,093.607 | 9,158.226 | 7,086.631 | 7,637.308 | 6,414.72 | 5,044.186 | 0 | 3,284.116 | 0 | 0 | -0.893 | 1,373.231 | 387.501 | 346.939 | 32.272 | 332.053 | 0 | 0 | 1.854 | 1.303 | 1.605 | 0 | 2.955 | 3.583 | 2.432 | 0 |
Inventory
| 7,989.001 | 7,835.974 | 7,621.542 | 6,285.011 | 4,947.425 | 4,389.336 | 3,781.858 | 4,049.483 | 2,533.161 | 2,322.333 | 1,831.267 | 1,734.679 | 1,311.273 | 1,156.33 | 903.934 | 735.662 | 574.318 | 489.402 | 209.692 | 162.484 | 215.299 | 250.15 | 264.115 | 8.733 | 10.554 | 10.49 | 16.644 | 14.079 | 18.355 | 15.712 | 16.17 | 9.851 |
Other Current Assets
| 2,263.641 | 2,498.201 | 1,920.558 | 1,329.808 | 1,108.459 | 1,899.433 | 1,770.436 | 1,192.993 | 1,677.536 | 249.099 | 162.221 | 209.654 | 65.083 | 3,380.911 | 2,972.126 | 2,173.68 | 1,545.586 | 47.773 | 29.54 | 14.069 | 369.419 | 83.834 | 393.677 | 74.185 | 54.577 | 43.552 | 54.401 | 59.541 | 37.857 | 46.375 | 55.211 | 11.733 |
Total Current Assets
| 36,370.055 | 31,708.246 | 31,848.416 | 29,262.092 | 26,652.455 | 24,495.616 | 18,320.779 | 17,684.978 | 11,209.955 | 10,992.13 | 9,465.741 | 7,863.435 | 6,471.493 | 5,249.031 | 4,423.447 | 3,102.151 | 2,369.739 | 2,105.822 | 796.021 | 604.359 | 758.098 | 775.194 | 816.679 | 158.162 | 156.494 | 182.838 | 163.592 | 136.074 | 122.521 | 137.879 | 180.489 | 85.687 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,740.869 | 3,407.099 | 3,493.716 | 3,257.775 | 2,599.644 | 644.346 | 574.658 | 534.073 | 1,255.509 | 1,075.777 | 893.348 | 794.443 | 730.722 | 600.859 | 464.926 | 393.627 | 348.171 | 410.583 | 198.112 | 177.647 | 191.525 | 166.008 | 180.703 | 167.496 | 209.344 | 210.57 | 165.906 | 144.266 | 128.784 | 113.882 | 109.996 | 62.082 |
Goodwill
| 2,746.684 | 2,749.91 | 2,775.646 | 2,747.375 | 944.08 | 833.548 | 830.729 | 823.89 | 79.379 | 79.379 | 85.229 | 85.229 | 53.556 | 53.556 | 34.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 615.588 | 647.516 | 669.927 | 734.345 | 319.947 | 319.207 | 325.751 | 320.435 | 143.339 | 150.003 | 156.181 | 160.158 | 123.577 | 131.756 | 116.468 | 57.607 | 53.3 | 32.031 | 1.462 | 2.216 | 3.062 | 3.129 | 3.669 | 93.249 | 95.817 | 96.198 | 96.087 | 97.43 | 86.37 | 86.389 | 90.516 | 40.11 |
Goodwill and Intangible Assets
| 3,362.272 | 3,397.427 | 3,445.572 | 3,481.72 | 1,264.027 | 1,152.755 | 1,156.481 | 1,144.326 | 222.718 | 229.382 | 241.41 | 245.386 | 177.133 | 185.312 | 150.621 | 57.607 | 53.3 | 32.031 | 1.462 | 2.216 | 3.062 | 3.129 | 3.669 | 93.249 | 95.817 | 96.198 | 96.087 | 97.43 | 86.37 | 86.389 | 90.516 | 40.11 |
Long Term Investments
| 3,075.327 | 2,921.993 | 3,406.253 | 3,092.63 | 2,866.498 | 2,490.303 | 2,070.231 | 1,781.814 | 366.399 | 270.596 | 248.596 | 229.078 | 202.068 | 192.38 | 145.091 | 108.841 | 107.094 | 99.68 | 0 | 0 | 47.136 | 78.732 | 91.046 | 52.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 910.973 | 185.254 | 129.74 | 92.119 | 60.631 | 74.914 | 79.473 | 72.915 | 88.21 | 85.146 | 68.896 | 49.51 | 44.07 | 31.084 | 12.871 | 7.87 | 13.676 | 15.579 | 0 | 0 | 8.503 | 29.531 | 26.07 | -49.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 111.599 | 995.742 | 459.986 | 408.198 | 77.355 | 72.366 | 142.022 | 94.649 | 75.558 | 175.911 | 139.905 | 113.988 | 40.274 | 48.128 | 36.534 | 13.878 | 14.109 | 15.546 | 76.853 | 61.965 | 0.003 | 0.003 | 0.003 | 69.508 | 77.295 | 72.753 | 70.237 | 68.834 | 42.532 | 41.615 | 3.072 | 1.046 |
Total Non-Current Assets
| 11,201.04 | 10,907.514 | 10,935.267 | 10,332.441 | 6,868.154 | 4,434.684 | 4,022.864 | 3,627.777 | 2,008.394 | 1,836.811 | 1,592.156 | 1,432.405 | 1,194.267 | 1,057.762 | 810.043 | 581.824 | 536.349 | 573.419 | 276.427 | 241.828 | 250.228 | 277.403 | 301.491 | 332.724 | 382.457 | 379.521 | 332.23 | 310.529 | 257.686 | 241.886 | 203.585 | 103.238 |
Total Assets
| 47,571.095 | 42,615.761 | 42,783.682 | 39,594.533 | 33,520.609 | 28,930.301 | 22,343.644 | 21,312.755 | 13,218.35 | 12,828.942 | 11,057.897 | 9,295.84 | 7,665.76 | 6,306.793 | 5,233.489 | 3,683.974 | 2,906.088 | 2,679.24 | 1,072.448 | 846.187 | 1,008.327 | 1,052.597 | 1,118.169 | 490.887 | 538.951 | 562.36 | 495.822 | 446.603 | 380.207 | 379.765 | 384.074 | 188.926 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 7,545.061 | 15,232.999 | 16,717.936 | 15,217.616 | 12,259.665 | 9,885.292 | 8,876.659 | 9,108.201 | 4,496.775 | 5,457.045 | 4,932.338 | 4,302.63 | 1,962.831 | 3,452.189 | 2,806.494 | 2,148.54 | 1,042.491 | 1,559.99 | 376.186 | 444.053 | 287.481 | 306.149 | 368.103 | 7.522 | 3.268 | 2.303 | 5.431 | 2.567 | 4.232 | 2.696 | 14.773 | 1.617 |
Short Term Debt
| 12,300.475 | 2,173.505 | 2,778.796 | 1,612.187 | 1,453.018 | 3,348.698 | 1,965.884 | 1,512.714 | 1,633.232 | 1,521.955 | 2,744.942 | 1,687.81 | 1,839.838 | 975.476 | 974.19 | 436.668 | 254.396 | 296.986 | 10 | 10.5 | 190.352 | 172.156 | 216.856 | 52.629 | 42.88 | 64.437 | 95.328 | 32.602 | 0 | 0 | 0 | 13.536 |
Tax Payables
| 205.897 | 428.933 | 337.164 | 316.867 | 250.118 | 241.98 | 223.753 | 187.044 | 72.863 | 77.446 | 76.045 | 51.391 | 62.868 | 39.72 | 36.328 | 14.38 | 19.811 | 3.22 | 5.955 | 6.475 | 26.979 | 29.546 | 8.753 | 0.674 | 1.851 | 2.687 | 2.414 | -1.086 | 1.726 | 2.692 | 3.492 | 5.231 |
Deferred Revenue
| 0 | 586.955 | 2,823.411 | 2,641.846 | 2,565.455 | 241.98 | 1,469.739 | 1,314.816 | 712.174 | 668.418 | 744.68 | 634.252 | 555.143 | 514.046 | 389.209 | 364.796 | 452.364 | 377.394 | 265.937 | 174.299 | 165.149 | 196.293 | 138.751 | 22.928 | 35.038 | 41.911 | 69.465 | 37.239 | 30.154 | 0 | 0 | 15.623 |
Other Current Liabilities
| 4,286.791 | 3,192.162 | 2,545.122 | 3,110.851 | 2,767.651 | 1,281.963 | 1,063.942 | 1,327.757 | 5,819.099 | 631.312 | 733.426 | 1,088.006 | 2,161.639 | 574.648 | 445.049 | 575.805 | 955.123 | 230.806 | 285.786 | 26.161 | 157.854 | 209.249 | 156.633 | 25.001 | 38.72 | 42.685 | 64.484 | 55.394 | 44.595 | 13.699 | 28.034 | 12.001 |
Total Current Liabilities
| 24,338.224 | 21,027.599 | 22,379.018 | 20,257.521 | 16,730.453 | 14,757.973 | 12,130.238 | 12,135.715 | 7,326.026 | 7,687.757 | 8,490.369 | 7,129.837 | 6,027.176 | 5,042.033 | 4,251.753 | 2,968.493 | 2,271.822 | 2,082.679 | 677.927 | 487.189 | 662.666 | 717.1 | 750.345 | 85.827 | 86.719 | 112.113 | 167.657 | 89.477 | 50.552 | 19.087 | 46.3 | 32.385 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 1,451.788 | 1,344.904 | 1,447.065 | 1,334.691 | 1,209.253 | 31.561 | 31.6 | 14.617 | -21.311 | 39.695 | 0 | 82.206 | 93.083 | 30 | 30 | 30 | 77.72 | 97.72 | 0 | 0 | 2 | 0 | 3.07 | 0 | 0 | 2 | 0 | 0 | 0 | 37.768 | 50.584 | 60.76 |
Deferred Revenue Non-Current
| 0 | 80.108 | 86.917 | 89.844 | 88.704 | 91.491 | 125.082 | 123.953 | 173.099 | 176.366 | 176.531 | 4.519 | 4.555 | 4.796 | 2.601 | 0.851 | 1.914 | -11.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 156.479 | 175.948 | 205.921 | 83.717 | 67.605 | 71.883 | 76.536 | 22.647 | 24.297 | 24.645 | 26.619 | 19.901 | 22.709 | 25.525 | 12.174 | 13.071 | 14.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 803.243 | 561.964 | 759.438 | 817.928 | 281.679 | 75.855 | 57.337 | 47.95 | 57.608 | 49.61 | 53.333 | 213.608 | 94.245 | 75.81 | 45.479 | 23.086 | 23.984 | 11.543 | 0.8 | 0.8 | 0.8 | 0.8 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2,255.03 | 2,143.455 | 2,382.452 | 2,448.385 | 1,430.318 | 266.551 | 285.903 | 263.056 | 325.849 | 289.969 | 250.891 | 326.952 | 211.783 | 133.315 | 103.605 | 66.111 | 116.689 | 123.66 | 0.8 | 0.8 | 2.8 | 0.8 | 3.37 | 0 | 0 | 2 | 0 | 0 | 0 | 37.768 | 50.584 | 60.76 |
Total Liabilities
| 26,593.254 | 23,171.054 | 24,761.47 | 22,705.906 | 18,160.771 | 15,024.524 | 12,416.141 | 12,398.771 | 7,651.875 | 7,977.726 | 8,741.26 | 7,456.789 | 6,238.959 | 5,175.348 | 4,355.358 | 3,034.604 | 2,388.511 | 2,206.339 | 678.727 | 487.989 | 665.466 | 717.9 | 753.715 | 85.827 | 86.719 | 114.113 | 167.657 | 89.477 | 50.552 | 56.855 | 96.884 | 93.145 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 556.565 | 428.127 | 428.127 | 428.127 | 428.127 | 428.127 | 428.127 | 362.632 | 362.632 | 362.632 | 288.149 | 288.149 | 288.149 | 288.149 | 288.149 | 288.149 | 288.149 | 288.149 | 288.149 | 288.149 | 288.149 | 288.149 | 288.149 | 288.149 | 160.083 | 160.083 | 160.083 | 160.083 | 127.05 | 115.5 | 105 | 31.689 |
Retained Earnings
| 12,311.521 | 11,118.903 | 9,889.071 | 8,895.145 | 7,755.296 | 6,655.257 | 5,572.953 | 4,689.19 | 3,045.551 | 2,356.765 | 1,806.002 | 1,382.883 | 993.269 | 719.209 | 511.913 | 325.478 | 184.071 | 96.04 | 46.112 | 15.554 | 13.966 | -1.225 | 7.875 | -21.249 | -2.562 | -10.412 | -24.531 | 5.199 | 0 | 36.905 | 31.059 | -1.948 |
Accumulated Other Comprehensive Income/Loss
| 7.867 | 2,460.686 | 2,489.565 | 2,506.876 | 2,612.573 | 2,416.874 | 1,275.298 | 1,460.65 | 1,521.391 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,538.855 | 4,570.948 | 2,118.175 | 2,118.175 | 2,118.175 | 4,535.048 | 2,118.175 | 1,936.859 | 3,378.915 | 2,045.211 | 148.226 | 104.911 | 72.341 | 45.012 | -26.538 | 14.359 | 11.894 | 37.433 | 90.623 | 95.003 | 55.649 | 46.411 | 72.008 | 62.097 | 201.062 | 203.695 | 190.96 | 191.379 | 201.62 | 170.505 | 151.131 | 66.04 |
Total Shareholders Equity
| 17,414.809 | 16,125.89 | 14,924.938 | 13,948.323 | 12,806.411 | 11,618.433 | 9,396.572 | 8,450.151 | 5,453.394 | 4,764.608 | 2,244.758 | 1,775.943 | 1,350.218 | 1,052.37 | 822.666 | 627.987 | 484.114 | 447.732 | 393.721 | 358.198 | 341.584 | 333.335 | 354.009 | 322.993 | 341.681 | 340.631 | 326.512 | 356.662 | 328.67 | 322.91 | 287.19 | 95.781 |
Total Equity
| 20,977.84 | 19,444.707 | 18,022.213 | 16,888.627 | 15,359.838 | 13,905.776 | 9,927.503 | 8,913.984 | 5,566.475 | 4,851.215 | 2,316.637 | 1,839.051 | 1,426.801 | 1,131.445 | 878.131 | 649.37 | 517.577 | 472.901 | 393.721 | 358.198 | 342.861 | 334.697 | 364.454 | 405.06 | 452.232 | 448.247 | 328.165 | 357.126 | 329.655 | 322.91 | 287.19 | 95.781 |
Total Liabilities & Shareholders Equity
| 47,571.095 | 42,615.761 | 42,783.682 | 39,594.533 | 33,520.609 | 28,930.301 | 22,343.644 | 21,312.755 | 13,218.35 | 12,828.942 | 11,057.897 | 9,295.84 | 7,665.76 | 6,306.793 | 5,233.489 | 3,683.974 | 2,906.088 | 2,679.24 | 1,072.448 | 846.187 | 1,008.327 | 1,052.597 | 1,118.169 | 490.887 | 538.951 | 562.36 | 495.822 | 446.603 | 380.207 | 379.765 | 384.074 | 188.926 |