FIYTA Precision Technology Co., Ltd.

SZSE:000026.SZ

10.28 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q41995 Q21994 Q41994 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 404.356429.133504.629482.422519.369348.096313.747298.218393.874218.305210.255231.728234.84515.87353.057440.842346.482268.48316.669271.288226.522147.428164.828198.397281.009296.98187.153283.3385.224374.804428.803478.025498.672523.661638.963161.269160.455281.835116.455152.29159.844199.442107.663153.88295.49224.976140.421173.858210.308247.338169.627148.062298.373345.553613.45694.009108.362130.91795.70285.816103.064159.454108.23489.214126.58384.35384.04490.83267.37384.56860.22663.37652.67354.23647.7147.72151.08163.89184.79284.22579.93110.437117.52764.70682.38286.034111.302281.253344.978337.201337.766334.583272.766289.88292.02298.783319.497349.098293.270101.006075.717071.2990
Short Term Investments 45.002-473.9170-482.24-492.094-371.06-374.979-371.84957.70355.241-547.216-529.468-538.328-541.965-528.104-515.042-526.453-543.831-560.091-507.627-508.003-509.421-505.892-465.094-457.449-457.148-414.904-384.993-396.975-409.883-377.891-344.959-355.414-362.706-372.653000-375.826-371.082-378.7-383.613-381.778000040.57742.1442.099-395.0771.9491.9331.9821.9822.0521.9211.9211.92115.83516.465012.2447.478.76812.38618.8875.5192.973.9042.1382.2032.1221.4634.94910.6029.1538.24111.81912.41618.37920.37954.88130.143129.754131.204131.1216.6455.1447.5093.7714.16841.7843.88844.1155.5593.3793.2450.00103.34906.11506.630
Cash and Short Term Investments 449.358429.133504.629482.422519.369348.096313.747298.218393.874218.305210.255231.728234.84515.87353.057440.842346.482268.48316.669271.288226.522147.428164.828198.397281.009296.98187.153283.3385.224374.804428.803478.025498.672523.661638.963161.269160.455281.835116.455152.29159.844199.442107.663153.88295.49224.976140.421173.858210.308247.338169.627148.062298.373345.553613.45694.009108.362130.91795.70285.816103.064159.454108.23489.214126.58384.35384.04490.83270.34388.47362.36465.57954.79655.69952.65958.32260.23472.13296.61196.64198.309130.816172.407194.849212.136217.238242.423287.898350.122344.709341.537338.751314.546333.767336.135304.342322.876352.343293.2710104.355081.831077.930
Net Receivables 459.944447.369451.887494.571479.598462.783402.464480.321542.922506.013519.644607.734625.891607.15593.307620.377574.558388.942466.155561.523546.488494.122437.135524.362455.451420.05395.602415.662397.323416.463381.436435.393417.623436.434400.641536.766536.225550.694442.02512.66527.158479.223415.482576.745467.634460.94419.889504.714437.05376.404357.459352.08293.421244.853239.931205.25185.627162.919149.407177.572168.628162.558140.861133.335139.475177.488153.30495.1490.21856.28863.9270.77258.87161.59864.08468.09663.38965.27663.85366.13365.67571.7159.5230.27578.9842.65873.0651.3180.9111.939127.7982.8483.63811.26811.6887.4397.11411.17616.61103.03608.84207.260
Inventory 2,128.3312,105.3642,100.6662,070.7012,085.3812,090.1752,141.322,083.1771,979.9962,063.6582,050.1492,031.0262,014.2091,991.7971,931.781,851.0861,798.2151,843.4161,808.821,728.081,727.4021,760.0751,782.3061,719.4681,735.3711,786.7081,820.5271,845.1151,897.6961,922.891,997.0971,980.4121,990.4922,030.1072,092.6912,117.9942,096.1922,113.0032,133.7912,133.3572,082.3972,086.0992,123.3431,964.1691,886.2661,851.3861,883.2651,850.7111,798.8641,709.9141,640.9041,465.3651,284.0891,174.2621,048.393929.179830.559797.329761.182722.406676.171631.985677.127687.439637.307567.036517.699495.079435.474395.789371.196318.955290.254270.595233.861223.744215.434202.002203.984198.506192.736163.811152.649129.57122.518121.944118.23172.098170.538157.386164.086195.855201.078188.82191.663213.043181.075194.824190.8910175.7930127.1220107.8940
Other Current Assets 21.92148.67526.07146.93139.30951.06366.3426.16631.26947.56572.69942.58647.28753.95375.93542.26644.53869.09668.85850.58346.06655.81673.70329.17123.7823.74424.61715.8116.63317.75620.34511.3711.0610.28615.7977.3818.7117.51714.42210.5419.29813.31230.81222.91427.69534.99151.04344.55139.12531.33144.2465.056.6434.2153.9472.6352.8132.0563.215-23.814-18.2-25.3882.624-24.293-24.391-20.934-19.617-25.434-21.4371.063-12.078-21.836-17.25-19.991-17.329-23.667-20.719-20.273-20.954-21.193-19.81-22.642-19.47647.22-24.14853.397-21.15482.49278.90283.493-40.83793.37119.777105.164111.117128.74161.49148.644150.899513.137162.548388.789117.611301.155101.518302.695
Total Current Assets 3,059.5543,030.5413,083.2533,094.6263,123.6572,952.1172,923.8712,887.8822,948.062,835.5412,852.7462,913.0742,922.2283,168.772,954.0792,954.572,763.7932,569.9342,660.5022,611.4742,546.4782,457.4412,457.9732,471.3982,495.6112,527.4812,427.8992,559.8872,696.8762,731.9142,827.6812,905.22,917.8463,000.4873,148.0912,823.4092,801.5822,953.052,706.6882,808.8482,778.6972,778.0772,677.32,717.7112,477.0852,572.2932,494.6192,573.8352,485.3472,364.9872,212.2371,970.5581,882.5271,768.8821,905.7261,231.0731,127.3611,093.221,009.505961.98929.663928.61928.846885.694878.974807.943735.43655.617574.598541.612485.403433.469386.671367.902333.275326.495318.338319.137343.494340.087336.91343.694365.103371.914389.49395.237412.565543.806600.473587.528592.583630.824639.039639.019650.603653.565672.555706.987651.672513.137445.733388.789335.406301.155294.603302.695
Non-Current Assets:
Property, Plant & Equipment, Net 455.038467.459474.672434.307443.377451.792474.959458.896463.395483.606497.428494.827496.946496.25352.734355.716354.295358.387363.997422.818427.409430.605437.691473.763476.429480.899534.647562.116558.691560.821611.204558.305553.446536.789535.169484.286468.265447.775375.122347.915339.126333.091313.497311.498316.392309.836321.668303.626291.546297.601162.896276.878247.385250.219251.742250.322246.852257.001259.762256.784256.287259.736262.83266.524269.09966.13868.179257.692260.929257.797251.18256.505254.946255.86248.185256.521257.964263.493254.413225.335211.299199.608178.809163.321146.353136.803119.765109.84999.99294.91186.81586.52684.62695.74996.12393.8594.0299.84296.35997.1385.84176.26577.47471.29769.82459.734
Goodwill 00000000000000000000000000000000000000000000000000000006.2416.2416.241000000000000000000000000000000000000000000000000
Intangible Assets 30.84930.94331.66430.92631.55932.25133.232.63232.11933.02634.03534.45534.7736.18137.85937.57737.85738.82938.71240.17941.47842.97543.54544.25544.44744.74344.22340.06239.87638.31838.75234.23837.05336.37836.4335.19135.27935.3135.50335.77335.84235.91736.16935.89736.25436.43136.7537.05936.7536.9837.06637.77719.16819.13819.23812.89513.09713.23313.47712.95813.20512.80212.89712.86913.04713.16812.61211.55811.64411.7311.81611.78916.01216.12716.24216.35816.47316.58816.70316.81816.90217.01717.16417.27917.39417.50917.62416.98217.09723.63523.76324.04424.27826.55824.83925.11925.425.7825.961025.968014.42100.6970
Goodwill and Intangible Assets 30.84930.94331.66430.92631.55932.25133.232.63232.11933.02634.03534.45534.7736.18137.85937.57737.85738.82938.71240.17941.47842.97543.54544.25544.44744.74344.22340.06239.87638.31838.75234.23837.05336.37836.4335.19135.27935.3135.50335.77335.84235.91736.16935.89736.25436.43136.7537.05936.7536.9837.06637.77719.16819.13819.23819.13619.33819.47413.47712.95813.20512.80212.89712.86913.04713.16812.61211.55811.64411.7311.81611.78916.01216.12716.24216.35816.47316.58816.70316.81816.90217.01717.16417.27917.39417.50917.62416.98217.09723.63523.76324.04424.27826.55824.83925.11925.425.7825.961025.968014.42100.6970
Long Term Investments 404.361525.779412.118538.225548.578429.327433.247429.55200602.457582.583591.443593.45579.59563.712575.123590.34606.6554.125554.5554.387550.858509.151501.507501.113458.868428.691440.672453.391421.4387.882398.337406.013415.95942.91542.72542.725418.3413.901421.518426.936425.10141.88241.84241.73441.734000397.026000000000000000002.5491.6153.3818.1828.2638.9225.436-4.717-3.268-3.356-6.934-7.531-13.494-15.494-49.995-122.892-122.777-123.373-123.4375.1396.5742.4516.1695.709-25.445-34.009-17.45216.23518.288.42300000000
Tax Assets 75.89476.6680.22887.51292.10392.84995.78589.31686.79881.92581.23371.83274.529112.19880.91495.93296.06787.49483.73968.49183.29389.12100.676108.816106.469104.068105.906102.20793.82792.77295.1891.74798.663102.331105.902101.2499.13894.62390.66988.13582.86770.69474.15965.86462.88859.87361.3451.43951.51649.36546.25139.02433.45324.77820.31719.57315.57513.03812.72510.42210.05910.71810.71812.23511.8449.1959.1953.6074.1362.89810.69600010.22700013.76600057.387000135.42519.377000053.55756.91859.20222.81921.09620.10100000000
Other Non-Current Assets 122.2964.923122.32411.90212.605141.689156.082199.646631.717639.50242.68148.4755.55.21713.53620.64110.4936.1977.3737.7497.2985.4598.9499.9724.8645.7418.2476.38215.04814.21110.68213.3477.4597.4595.119365.289373.861363.69831.531.531.531.532.477380.35368.996373.23370.654421.356441.254432.95140.3247.15247.668239.488239.517230.492230.86235.363228.468242.246238.095236.635225.898207.827210.175212.963220.08116.31910.89314.1429.47310.0969.4028.7377.9118.63916.35611.946.09520.35726.95928.6874.379136.725136.567138.934.739-0.12415.34619.75616.51515.4875.9287.1138.6266.8115.8197.03132.3555.85532.73352.28427.85740.67518.99210.563
Total Non-Current Assets 1,088.4371,105.7651,121.0071,102.8721,128.2211,147.9081,193.2731,210.0421,214.0291,238.0591,257.8341,232.1711,203.1881,243.2951,064.6331,073.5771,073.8351,081.2471,100.4211,093.3621,113.9791,122.5461,141.7191,145.9571,133.7141,136.5641,151.8911,139.4591,148.1151,159.5131,177.2171,085.5191,094.9571,088.9691,098.5791,028.921,019.268984.131951.094917.223910.854898.138881.403835.492826.372821.104832.145813.479821.066816.898683.539600.829547.674533.624530.813519.523512.624524.876514.432522.411517.647519.891512.342499.455504.165301.465310.068289.176290.15288.181286.545286.572288.623289.647288286.801287.525288.665284.043254.98241.666229.818207.745194.433177.537169.87154.117151.223139.008140.753133.262131.765142.943152.33171.338164.835164.615161.177154.67152.985144.542128.549119.752111.97289.51470.297
Total Assets 4,147.9924,136.3054,204.2614,197.4984,251.8784,100.0254,117.1444,097.9244,162.0894,073.64,110.584,145.2444,125.4154,412.0654,018.7134,028.1483,837.6283,651.1813,760.9233,704.8363,660.4563,579.9873,599.6923,617.3553,629.3253,664.0453,579.793,699.3463,844.9913,891.4264,004.8983,990.7194,012.8034,089.4574,246.673,852.333,820.853,937.1813,657.7823,726.0723,689.5513,676.2153,558.7033,553.2033,303.4573,393.3973,326.7643,387.3143,306.4133,181.8852,895.7762,571.3872,430.2012,302.5062,436.5391,750.5961,639.9851,618.0961,523.9371,484.3911,447.3091,448.5011,441.1881,385.1491,383.1391,109.4081,045.498944.793864.748829.793771.947720.041675.294657.548621.276613.295605.863607.802627.537595.067578.576573.513572.847566.347567.026565.107566.681695.029739.482728.281725.846762.589781.983791.349821.941818.399837.17868.164806.343666.123590.275517.338455.158413.127384.116372.991
Liabilities & Equity:
Current Liabilities:
Account Payables 131.372125.762173.826178.006191.488126.138172.59186.741199.978157.481254.61217.888244.84248.801304.793198.633192.441109.655279.773224.935227.683191.577259.914261.475266.983246.718263.256148.025199.488188.058215.42263.383105.071147.364155.94183.504189.597205.873147.119224.883194.912164.092222.348303.918211.299177.786211.298221.834310.929288.772191.461195.585205.3183.273156.353111.78588.60691.44382.61887.295109.38483.54558.80987.539108.27870.58656.31368.71447.62144.61339.39842.7235.45119.96428.99235.69437.11446.69465.26432.91733.3426.27634.50526.43225.35927.2928.60323.22923.09713.10518.04722.5231.12541.31748.75849.16540.78437.08744.634073.146034.164049.6220
Short Term Debt 403.323293.272330.704354.919447.625350.719361.783390.426530.25431.797352.945464.786555.768687.786543.043716.386673.936678.827568.269597.554550.431556.775547.466499.922514.917630.01560.991787.219940.578985.1521,124.5551,253.311,303.0731,361.031,097.11,269.0071,142.6021,263.927989.445869.695919.6951,162.311,062.311,038.788973.6151,134.6391,465.6471,585.9081,424.91,327.6071,129.707642.311622.311547.254728.254690.541606.54160555551549553557554048031031023019017014090606020202020202000.10.10004347474749511191.394.564.577.99681.39651.896095.401063.366051.3380
Tax Payables 24.68646.70921.27676.1673.84864.28460.7773.98767.13950.95467.7773.36165.94562.31568.92588.75453.08923.28824.06529.3132.03836.09955.92369.81656.00961.67755.85785.19160.63956.61950.94561.1146.65651.22468.92294.07887.295110.74577.60384.13277.45976.14357.62873.05162.98665.6455.70561.29446.90244.37150.23743.31337.46923.91718.49321.27121.52917.2387.8266.331-0.4713.809-10.317-28.869-22.932-18.429-19.034-24.454-21.752-14.927-17.689-12.525-11.434-8.94-10.706-4.805-8.218-11.116-8.883-11.748-13.713-9.348-10.059-7.927-7.712-7.805-8.52-3.095-3.12-0.672-2.646-3.591-4.881-5.223-0.74-4.682-0.58-0.3163.0350-0.40207.1160-5.9870
Deferred Revenue 27.048250.46122.554344.244333.49125.60833.80528.34629.7970404.02417.764393.536356.551348.57350.051327.313207.134226.284212.906172.934163.91197.522217.336181.815158.6186.654168.36155.28146.922152.409138.974105.732110.124175.662172.037197.351171.293324.247348.703334.678130.25146.68151.795140.591126.699128.626126.50197.13982.011112.78992.6785.36873.60669.28461.90464.26856.0947.79947.7970.29449.55739.7750.95358.08812.99814.3613.78915.71113.68313.78521.79121.79827.61524.17419.5415.06911.78613.88919.371020.2097.33200013.98324.35437.70341.11637.71631.80636.54558.98387.11874.15396.72962.6163.673049.704091.735019.5350
Other Current Liabilities 225.53812.866293.68311.05412.092303.809364.105368.16352.109342.5313.82411.32911.3077.40912.2927.6047.25111.6723.43332.51918.02227.69516.45919.32318.60617.51315.14221.82519.65225.17116.28228.22839.31230.99920.01941.45334.00237.28717.5724.81731.6817.34614.59215.85714.03120.59922.21921.74115.88115.8438.5558.7823.4657.87111.116.1043.0263.2233.2931.4111.5461.2463.6390.9611.1774.6943.6043.6973.8628.0230.551.2490.7031.3344.2350.9660.6990.810.6841.16624.4365.5625.18113.67716.27617.0473.0086.4181.4381.1881.180.8110.7721.580.9470.8731.9541.744.244215.7542.177169.8911.052110.9841.654144.393
Total Current Liabilities 787.28682.362820.767888.222984.696806.275932.283973.6731,112.134931.8081,025.3991,111.7661,205.4521,300.5471,208.6981,272.6731,200.9421,007.2861,097.761,067.914969.07939.9571,021.361998.056982.321,052.841,026.0421,125.4291,314.9991,345.3031,508.6681,483.8951,553.1881,649.5181,448.7211,666.0021,563.5521,678.3791,478.3811,468.0981,480.9651,473.9981,445.9291,510.3571,339.5361,459.7231,827.791,955.9851,848.8491,714.2331,442.512939.348916.444812.004965.002870.334762.441755.756688.71651.496676.224669.348677.223629.453647.544398.279384.277316.2257.194236.319193.733155.76117.952108.91277.40276.272.88279.2999.83773.45357.77652.14647.11840.10941.63544.33749.59588.001136.238129.409130.943150.137179.443193.179231.323188.691217.462182.832164.447215.754220.428169.891190.317110.984122.148144.393
Non-Current Liabilities:
Long Term Debt 38.96843.95343.52628.62930.74534.33541.64327.94451.2463.69664.91958.7556.588156.484.074.1354.2964.2364.3224.3994.414.3084.51762.38362.15379.75579.8797.68597.94115.591115.301125.839125.84699.439490.819473.501575.321569.43538.72626.492616.365615.45571.004526.618447.136448.35248.3831.08357.23757.00157.031238.326181.333181.41181.44909090901107070707070405.0500550003000300000000000000000020100000000
Deferred Revenue Non-Current 0.9530.9530.9531.2961.2961.2961.2962.0432.0431.7931.7932.3782.3782.6472.9163.0463.0463.0463.0463.6733.6733.6733.6735.785.904-79.7555.9047.287.285.985.984.84.84.34.34.24.24.24.20002.950000-0000000-03.53.510.3033.51010.0510.0510.0510.055.055.050000-5.31100000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 5.4635.4015.2095.1545.4425.3235.4994.9514.9095.0175.2374.2443.83840.4743.0681.1931.1931.2561.256-4.399-4.41-4.308-4.517-62.383-62.1535.904-79.87-97.685-97.94-115.591-115.301-125.839-125.846-99.439-490.8190.1370.131-569.43-538.72000-2.9500000.1280.1280.1280.1280.2060.3330.2430.1310.1480.1170.1070.1071.091.2181.2530.3720.5250.7581.4082.578000.9670.31100000000000000000000000000000000000
Other Non-Current Liabilities -0.9530-0.953000000000.04800000004.3994.414.3084.51762.38362.15379.75579.8797.68597.94115.591115.301125.839125.84699.439490.81900569.43538.723.433.433.432.954.052.052.051.5063.7863.2862.6862.3513.3973.453.352.46.36.36.46.454.34.34.054.054.054.05388383330333033333300000000.5030.1990.135000030000000
Total Non-Current Liabilities 44.4350.30748.73535.07937.48340.95448.43734.93858.19270.50671.94865.4262.804199.60210.0558.3748.5348.5398.6248.0728.0837.988.1968.16368.05785.65985.774104.965105.22121.571121.281130.639130.646103.739495.119477.837579.652573.63542.92629.922619.795618.88573.954530.668449.186450.40249.8894.99760.65159.81559.509251.928185.116185.003183.97199.94899.917106.81100.007126.0985.56885.60384.47284.62579.85850.50810.628888.96783333333333333300000000.5030.1990.1350020103000000-144.393
Total Liabilities 831.711732.669869.502923.3011,022.179847.229980.721,008.6111,170.3261,002.3141,097.3471,177.1861,268.2561,500.1481,218.7521,281.0471,209.4771,015.8241,106.3841,075.986977.153947.9371,029.5511,066.2191,050.3781,138.4991,111.8171,230.3941,420.2191,466.8741,629.9491,614.5341,683.8341,753.2571,943.842,143.842,143.2032,252.0092,021.3012,098.022,100.7612,092.8782,019.8832,041.0251,788.7231,910.1251,877.6791,960.9821,909.51,774.0481,502.0211,191.2771,101.559997.0061,148.973970.282862.358862.566788.717777.587761.792754.952761.695714.077727.402448.786394.905324.2265.194245.286201.733158.76120.952111.91280.40279.275.88282.29102.83776.45360.77655.14650.11843.10944.63544.33749.59588.001136.238129.409130.943150.137179.945193.379231.459188.691217.462202.832174.447245.754220.428169.891190.317110.984122.148372.991
Equity:
Preferred Stock 00000000000000000000000000000000002.6530003.1170000000000000000000000000000000000000000000000000000000000000000000
Common Stock 405.864415.22415.22415.267417.628417.628417.628425.615426.051426.051426.051426.263435.551435.752428.092428.125428.172442.969442.969442.969442.969442.969438.745438.745438.745438.745438.745438.745438.745438.745438.745438.745438.745438.745438.745392.768392.768392.768392.768392.768392.768392.768392.768392.768392.768392.768392.768392.768392.768392.768392.768392.768392.768280.548280.548249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318166.212138.51138.51138.51109.891.591.50
Retained Earnings 1,694.3061,785.0121,709.5131,641.1071,562.9441,582.8961,479.7071,442.8271,353.7181,424.7981,338.4441,328.5311,219.4961,278.3521,164.4911,095.994958.945966.414966.841942.343974.856915.72851.361846.397883.852831.003771.485780.66730.821733.306687.987699.864652.056662.669635.417634.158600.652611.787566.82557.479518.714513.921469.707452.497456.082421.748386.985382.941353.535362.711343.661331.851280.45259.251222.515202.167200.977178.817158.577142.912122.261130.52120.025115.94399.709101.45786.22270.11549.18234.23119.98814.0847.147-1.57-6.448-44.967-49.059-53.516-54.269-55.118-54.614-53.977-56.177-53.249-54.447-56.831-60.52629.41625.66620.92616.90934.66123.39120.66913.22951.57443.90690.37655.28663.82215.27236.90110.719104.767.6550
Accumulated Other Comprehensive Income/Loss 315.3311,282.049319.4611,281.341313.7941,283.533320.1831,321.884301.5111,312.666299.2141,279.098273.551,316.99925.4811,021.41225.4851,082.22417.9931,078.81413.0341,068.9259.051,059.1831.5761,048.9872.9691,052.6179.8821,055.1072.7141,054.4176.9251,051.574-2.653511.9884.046511.465-3.117519.6728.488517.5616.232515.9313.774517.739000000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 899.826-78.646889.612-63.518935.333-31.261918.906-101.013910.483-92.23949.523-65.834928.563-119.2181,181.885201.5581,215.543143.7441,226.731164.7191,252.438204.431,270.979206.8061,254.769206.8061,254.769193.9621,241.925193.9621,241.925179.7431,227.706179.7431,225.054165.915676.931165.915673.814156.714667.729156.714667.729148.588659.602148.588666.925647.973647.984649.723654.575652.421652.269762.378762.934306.873306.898306.911306.913304.571304.93305.076301.58296.664297.727301.1306.584293.328293.328293.328293.328290.502290.502290.502290.502322.315322.315322.315322.315322.315322.315322.315322.315321.576321.576321.576321.576321.576321.576321.576321.576320.52320.52318.32318.32313.35313.35305.686388.792195.095195.095150.321123.18789.28389.2820
Total Shareholders Equity 3,315.3283,403.6363,333.8063,274.1973,229.6993,252.7963,136.4233,089.3132,991.7633,071.2863,013.2332,968.0592,857.162,911.8852,799.9482,747.0882,628.1452,635.3512,654.5342,628.8452,683.2982,632.0442,570.1352,551.1312,578.9422,525.542,467.9672,465.9842,421.3732,421.122,371.3712,372.7692,325.4322,332.7312,299.2161,704.8291,674.3981,681.9351,633.4021,626.6341,587.6981,580.9641,536.4351,509.7831,512.2261,480.8421,446.6781,423.6811,394.2871,405.2021,391.0041,377.041,325.4861,302.1781,265.997758.359757.193735.045714.808696.801676.509684.914670.924661.925646.754651.875642.124612.761591.828576.877562.634553.903546.967538.25533.371526.666522.574518.117517.364516.515517.019517.656515.456517.645516.447514.063510.368600.311596.56591.82587.803604.499593.229588.307580.868614.242606.574645.381610.29397.427348.877325.732243.706285.483248.436216.378
Total Equity 3,315.3283,403.6363,333.8063,274.1973,229.6993,252.7963,136.4233,089.3132,991.7633,071.2863,013.2332,968.0592,857.162,911.9172,799.9612,747.1012,628.1512,635.3572,654.542,628.8512,683.3032,632.052,570.1412,551.1362,578.9482,525.5452,467.9732,468.9512,424.7722,424.5522,374.9482,376.1852,328.9692,336.22,302.831,708.491,677.6471,685.1721,636.481,628.0521,588.791,583.3361,538.821,512.1781,514.7351,483.2721,449.0851,426.3321,396.9131,407.8361,393.7551,380.111,328.6421,305.51,287.566780.314777.627755.531735.22706.804685.517693.549679.493671.071655.736660.621650.593620.593599.554584.507570.215561.281554.343545.636540.874534.095529.981525.513524.701518.614517.799518.366522.73523.238522.391520.77517.087607.027603.243598.872594.903612.452602.037597.97590.482629.708619.707665.331631.895420.368369.847347.447264.841302.143261.968228.598
Total Liabilities & Shareholders Equity 4,147.9924,136.3054,204.2614,197.4984,251.8784,100.0254,117.1444,097.9244,162.0894,073.64,110.584,145.2444,125.4154,412.0654,018.7134,028.1483,837.6283,651.1813,760.9233,704.8363,660.4563,579.9873,599.6923,617.3553,629.3253,664.0453,579.793,699.3463,844.9913,891.4264,004.8983,990.7194,012.8034,089.4574,246.673,852.333,820.853,937.1813,657.7823,726.0723,689.5513,676.2153,558.7033,553.2033,303.4573,393.3973,326.7643,387.3143,306.4133,181.8852,895.7762,571.3872,430.2012,302.5062,436.5391,750.5961,639.9851,618.0961,523.9371,484.3911,447.3091,448.5011,441.1881,385.1491,383.1391,109.4081,045.498944.793864.748829.793771.947720.041675.294657.548621.276613.295605.863607.802627.537595.067578.576573.513572.847566.347567.026565.107566.681695.029739.482728.281725.846762.589781.983791.349821.941818.399837.17868.164806.343666.123590.275517.338455.158413.127384.116372.991