Shenzhen Tellus Holding Co., Ltd.

SZSE:000025.SZ

15.06 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994199319921991
Revenue 1,823.509837.656508.52424.419571.073414.239347.237324.241303.727464.988486.729419.643403.282386.348432.676637.897991.0371,133.6921,043.8111,124.7461,436.3831,289.321703.245152.616308.646317.455377.73436.003412.988495.072456.324340.197224.47
Cost of Revenue 1,655.528700.289352.93319.261431.021332.347254.255229.043217.992389.424387.559336.42335.264320.838362.884541.979881.2911,036.487940.7221,017.2531,307.3711,174.853619.437121.282272.62273.18323.757362.798325.747392.514350.036276.9630
Gross Profit 167.98137.367155.59105.158140.05281.89192.98295.19885.73575.56499.17183.22368.01865.51169.79295.918109.74697.205103.089107.493129.012114.46883.80831.33436.02644.27653.97373.20487.241102.558106.28863.234224.47
Gross Profit Ratio 0.0920.1640.3060.2480.2450.1980.2680.2940.2820.1630.2040.1980.1690.170.1610.150.1110.0860.0990.0960.090.0890.1190.2050.1170.1390.1430.1680.2110.2070.2330.1861
Reseach & Development Expenses 1.850.8030000000000000000000000000000000
General & Administrative Expenses 12.2866.5488.93610.2948.4919.0299.0639.93811.17612.83216.20515.86613.85415.49350.51852.09551.73252.67949.25952.4462.41678.09452.91961.91275.59963.20260.75367.45871.30161.4540.83926.8650
Selling & Marketing Expenses 19.2822.26827.38418.62724.44619.98716.4916.65714.71921.07321.26521.70320.61320.95819.97131.98140.25748.77648.61750.95452.86141.6924.35410.74417.10211.73110.43517.63110.7638.1296.954.2960
SG&A 98.38928.81636.3228.9232.93829.01625.55326.59425.89533.90637.4737.56934.46736.45170.48984.07691.989101.45697.876103.394115.278119.78477.27372.65792.70174.93271.18885.08982.06469.57947.78931.1610
Other Expenses -0.20941.00641.98331.31740.663-1.740.72-1.1950.4680.884-2.27414.52513.4640.61710.7172.9533.752-82.19211.91620.0539.4777.30419.695-0.751-2.95211.1028.006-4.88924.25328.4326.09712.1620
Operating Expenses 100.44870.62478.30460.23773.60170.49256.83867.87553.7969.62972.84572.05769.50670.34874.34388.06596.202105.526102.007107.889119.75123.74481.43774.91495.56779.03375.83893.7586.32174.76855.13936.9170
Operating Income 67.53299.124175.38673.507303.3492.29268.23531.80146.8999.1916.528-5.167-6.8292.791-2.002-0.51111.479-1.81712.14814.40415.423-37.386-4.164-115.631-96.8717.99938.672-150.766-2.78539.16970.51840.443224.47
Operating Income Ratio 0.0370.1180.3450.1730.5310.2230.1970.0980.1540.020.034-0.012-0.0170.007-0.005-0.0010.012-0.0020.0120.0130.011-0.029-0.006-0.758-0.3140.0570.102-0.346-0.0070.0790.1550.1191
Total Other Income Expenses Net 66.123.7180.7313.196-0.74479.15232.7813.16315.3494.09-12.146-1.9298.0928.11413.194-5.664-6.81-82.116-4.274-6.253-6.901-29.247-8.139-77.398-48.98350.40452.737-154.449-18.77521.84914.56113.84-197.87
Income Before Tax 133.652102.843176.11676.703302.59590.55268.92530.48547.29310.02514.1799.2376.6053.2768.6432.1896.734-87.22310.43613.90413.631-34.3034.881-118.68-104.17322.37438.775-165.3251.80658.6271.16340.15726.6
Income Before Tax Ratio 0.0730.1230.3460.1810.530.2190.1980.0940.1560.0220.0290.0220.0160.0080.020.0030.007-0.0770.010.0120.009-0.0270.007-0.778-0.3380.070.103-0.3790.0040.1180.1560.1180.119
Income Tax Expense 42.08521.52344.06416.39883.7884.4123.1442.8674.5551.45911.1618.2655.354-0.6460.520.3440.1081.062.9984.433.932.2012.1290.1490.1612.8127.7010.3790.527.8118.1425.092.21
Net Income 118.25583.496131.02157.664219.6786.92466.86327.19442.76910.3456.9017.1462.1583.5846.34.58410.795-92.1495.6764.325.175-40.9815.144-118.383-104.58922.13833.764-165.6960.33350.11262.51335.06724.39
Net Income Ratio 0.0650.10.2580.1360.3850.210.1930.0840.1410.0220.0140.0170.0050.0090.0150.0070.011-0.0810.0050.0040.004-0.0320.007-0.776-0.3390.070.089-0.380.0010.1010.1370.1030.109
EPS 0.270.190.30.130.510.20.160.0630.0710.0320.0230.0210.0070.0110.020.0140.041-0.290.0180.0140.016-0.130.016-0.38-0.330.0690.087-0.530.0010.160.210.110.078
EPS Diluted 0.270.190.30.130.510.20.160.0630.0710.0320.0230.0210.0070.0110.020.0140.041-0.290.0180.0140.016-0.130.016-0.38-0.330.0690.087-0.530.0010.160.210.110.078
EBITDA 119.564146.922214.136104.45334.953119.85286.28148.46669.2148.01944.29343.40835.07230.74336.90335.70969.362-54.80641.98948.13754.74718.22855.513-37.06-25.571-9.12-21.864-20.5460.9227.7951.1527.783224.47
EBITDA Ratio 0.0660.1750.4210.2460.5870.2890.2480.1490.2280.1030.0910.1030.0870.080.0850.0560.07-0.0480.040.0430.0380.0140.079-0.243-0.083-0.029-0.058-0.0470.0020.0560.1120.0821