Shenzhen Kaifa Technology Co., Ltd.
SZSE:000021.SZ
15.45 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 7,723.3 | 8,897.166 | 8,545.164 | 7,494.03 | 4,804.274 | 5,802.788 | 6,805.242 | 3,435.24 | 7,625.928 | 8,207.917 | 8,034.409 | 4,953.241 | 4,926.359 | 1,779.646 | 1,866.328 | 1,353.791 | 1,653.938 | 1,705.833 | 1,262.379 | 921.846 | 779.581 | 1,030.695 | 1,116.969 | 877.122 | 1,410.934 | 1,425.208 | 415.46 | 384.323 | 140.2 | 21.759 | 25.986 | 46.379 | 0 |
Short Term Investments
| 0 | 5,922.934 | -1,548.358 | -711.268 | -751.158 | -273.121 | -238.825 | -277.08 | -231.296 | -196.887 | 177.474 | 123.82 | 7.381 | 0 | 10.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.459 | 1.194 | 83.321 | 4.544 | 4.34 | 0 | 0 | 0 |
Cash and Short Term Investments
| 7,723.3 | 8,897.166 | 8,545.164 | 7,494.03 | 4,804.274 | 5,802.788 | 6,805.242 | 3,435.24 | 7,625.928 | 8,207.917 | 8,211.883 | 5,077.06 | 4,933.74 | 1,779.646 | 1,876.636 | 1,353.791 | 1,653.938 | 1,705.833 | 1,262.379 | 921.846 | 779.581 | 1,030.695 | 1,116.969 | 877.122 | 1,410.934 | 1,425.667 | 416.654 | 467.644 | 144.744 | 26.099 | 25.986 | 46.379 | 0 |
Net Receivables
| 3,912.141 | 2,744.441 | 2,788.775 | 2,954.124 | 1,856.411 | 1,593.477 | 1,662.029 | 2,266.046 | 1,673.708 | 2,281.883 | 1,890.385 | 1,428.088 | 1,759.802 | 1,593.4 | 1,079.401 | 0 | 0 | 820.75 | 1,702.094 | 1,378.38 | 0 | 0 | 0 | 243.715 | 0 | 0 | 24.026 | 5.733 | 0 | 0.9 | 1.763 | 8.461 | 0 |
Inventory
| 3,525.859 | 4,522.889 | 3,545.483 | 2,367.356 | 2,263.312 | 2,195.46 | 1,648.094 | 1,019.915 | 831.64 | 696.422 | 529.027 | 739.099 | 812.382 | 648.227 | 430.504 | 307.194 | 183.027 | 112.828 | 242.299 | 369.226 | 569.142 | 390.05 | 444.627 | 307.208 | 296.206 | 282.565 | 123.079 | 134.853 | 189.841 | 86.103 | 54.423 | 86.41 | 0 |
Other Current Assets
| 627.578 | 546.773 | 1,903.288 | 1,354.171 | 2,504.405 | 553.308 | 1,161.752 | 603.574 | 403.609 | 534.753 | 591.835 | 406.636 | 61.949 | 36.501 | 56.652 | 38.937 | 11.722 | 5.758 | 1,716.969 | 3.043 | 1,987.83 | 2,367.588 | 1,721.491 | 1,258.957 | 939.443 | 833.346 | 426.208 | 360.862 | 311.642 | 292.223 | 406.152 | 181.425 | 0 |
Total Current Assets
| 15,713.453 | 16,637.07 | 16,694.699 | 14,087.805 | 12,003.581 | 10,085.961 | 11,209.891 | 7,267.703 | 10,483.136 | 11,584.725 | 10,962.703 | 7,466.564 | 7,567.873 | 4,057.774 | 3,443.192 | 2,575.867 | 3,619.063 | 2,739.641 | 3,221.648 | 2,709.673 | 3,330.047 | 3,788.333 | 3,283.086 | 2,663.87 | 2,646.584 | 2,545.865 | 966.637 | 963.359 | 646.227 | 404.424 | 486.561 | 322.608 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 6,763.548 | 7,242.669 | 6,806.575 | 5,005.3 | 3,778.886 | 3,235.699 | 2,916.383 | 2,796.608 | 2,355.473 | 1,530.662 | 1,350.467 | 1,393.139 | 1,490.201 | 1,465.159 | 1,368.093 | 817.935 | 911.354 | 812.599 | 718.935 | 695.791 | 787.1 | 1,003.097 | 1,172.492 | 1,004.244 | 979.674 | 900.679 | 648.369 | 438.438 | 433.537 | 435.584 | 330.706 | 195.059 | 0 |
Goodwill
| 10.314 | 10.314 | 10.314 | 10.314 | 10.314 | 10.314 | 10.314 | 18.042 | 18.042 | 7.729 | 7.729 | 7.729 | 7.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 456.034 | 593.414 | 595.005 | 602.58 | 565.498 | 572.893 | 229.668 | 143.829 | 146.571 | 147.905 | 88.905 | 51.872 | 52.954 | 12.212 | 12.467 | 12.726 | 1.035 | 1.057 | 1.656 | 1.964 | 2.273 | 2.582 | 4.666 | 3.089 | 3.089 | 3.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 466.348 | 603.728 | 605.319 | 612.894 | 575.811 | 583.206 | 239.982 | 161.872 | 164.614 | 155.634 | 96.634 | 59.6 | 60.682 | 12.212 | 12.467 | 12.726 | 1.035 | 1.057 | 1.656 | 1.964 | 2.273 | 2.582 | 4.666 | 3.089 | 3.089 | 3.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1,443.966 | 2,948.401 | 2,792.48 | 1,721.377 | 1,933.065 | 1,519.451 | 1,511.279 | 1,347.432 | 1,268.169 | 1,114.851 | 915.127 | 943.122 | 983.662 | 0 | 354.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 118.402 | 0 | 0 | 27.276 | 0 | 0 | 0 | 0 |
Tax Assets
| 154.137 | 113.645 | 95.524 | 162.629 | 59.177 | 37.725 | 110.963 | 126.791 | 65.901 | 42.355 | 60.812 | 56.076 | 47.006 | 48.056 | 50.532 | 41.508 | 37.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2,841.203 | 267.427 | 54.319 | 44.622 | 102.84 | 77.338 | 610.987 | 16.965 | 0.222 | 10.855 | 340.808 | 262.863 | 187.33 | 1,083.338 | 199.064 | 883.692 | 575.314 | 426.437 | 329.884 | 600.139 | 269.364 | 252.216 | 185.086 | 203.66 | 193.088 | 0.113 | 152.706 | 105.227 | 5.184 | 21.808 | 0.756 | 0.5 | 0 |
Total Non-Current Assets
| 11,669.202 | 11,175.87 | 10,354.217 | 7,546.822 | 6,449.779 | 5,453.418 | 5,389.593 | 4,449.668 | 3,854.379 | 2,854.356 | 2,763.848 | 2,714.8 | 2,768.881 | 2,608.765 | 1,985.102 | 1,755.861 | 1,525.097 | 1,240.092 | 1,050.475 | 1,297.895 | 1,058.738 | 1,257.895 | 1,362.245 | 1,210.992 | 1,175.851 | 1,028.652 | 801.075 | 543.665 | 465.997 | 457.391 | 331.462 | 195.559 | 283.543 |
Total Assets
| 27,382.655 | 27,812.939 | 27,048.916 | 21,634.627 | 18,453.36 | 15,539.379 | 16,599.484 | 11,717.372 | 14,337.515 | 14,439.082 | 13,726.552 | 10,181.364 | 10,336.755 | 6,666.538 | 5,428.295 | 4,331.728 | 5,144.159 | 3,979.734 | 4,272.123 | 4,007.568 | 4,388.785 | 5,046.228 | 4,645.331 | 3,874.862 | 3,822.434 | 3,574.517 | 1,767.712 | 1,507.024 | 1,112.224 | 861.816 | 818.023 | 518.167 | 283.543 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||
Account Payables
| 2,078.41 | 950.246 | 3,135.659 | 2,182.06 | 2,119.631 | 1,709.497 | 1,478.84 | 1,318.054 | 955.634 | 1,629.056 | 1,482.522 | 723.648 | 860.438 | 1,104.969 | 770.014 | 710.815 | 1,374.785 | 710.697 | 1,240.82 | 1,250.664 | 1,783.593 | 1,603.005 | 1,009.382 | 396.368 | 570.24 | 493.632 | 49.82 | 47.615 | 3.356 | 0.116 | 0.018 | 6.953 | 0 |
Short Term Debt
| 7,577.497 | 9,022.646 | 8,141.47 | 7,775.268 | 8,253.637 | 6,713.759 | 7,838.422 | 3,953.264 | 7,425.323 | 7,408.06 | 6,942.912 | 4,966.909 | 4,829.119 | 751.151 | 439.926 | 170.98 | 0 | 0 | 0 | 2 | 2 | 2 | 137.7 | 816.05 | 923.9 | 806.9 | 384.825 | 330.2 | 281.315 | 280.06 | 255.784 | 207.499 | 0 |
Tax Payables
| 289.846 | 313.985 | 406.797 | 257.759 | 219.195 | 168.187 | 111.046 | 205.636 | 155.376 | 53.765 | 100.781 | 90.464 | 102.318 | 98.184 | 75 | 86.472 | 138.303 | 70.966 | 64.607 | 28.657 | -11.402 | -3.66 | -9.255 | 7.321 | 24.281 | 1.659 | -1.704 | 25.215 | 6.298 | 8.853 | 4.38 | 5.5 | 0 |
Deferred Revenue
| 762.033 | 653.445 | 1,617.278 | 1,405.065 | 721.431 | 168.187 | 1,007.671 | 906.729 | 585.408 | 289.647 | 287.449 | 277.429 | 270.423 | 263.58 | 244.512 | 0 | 0 | 0 | 0 | 89.929 | 93.398 | 154.412 | 90.558 | 72.985 | 98.857 | 254.357 | 236.566 | 287.229 | 281.447 | 47.262 | 26.865 | 26.468 | 0 |
Other Current Liabilities
| 1,950.162 | 3,118.855 | 2,771.977 | 1,144.713 | 523.502 | 418.231 | 900.988 | 705.092 | 458.317 | 270.794 | 205.058 | 215.599 | 182.932 | 181.322 | 171.504 | 115.983 | 98.08 | 90.835 | 95.663 | 95.19 | 106.313 | 805.492 | 109.547 | 109.772 | 87.718 | 303.522 | 238.431 | 263.871 | 276.864 | 40.149 | 24.225 | 22.704 | 0 |
Total Current Liabilities
| 12,657.947 | 13,405.732 | 14,455.904 | 11,398.858 | 11,137.98 | 9,009.674 | 10,398.244 | 6,225.831 | 8,994.65 | 9,360.04 | 8,731.273 | 5,996.62 | 5,974.806 | 2,135.626 | 1,456.444 | 803.323 | 1,611.168 | 872.498 | 1,401.091 | 1,344.257 | 1,880.504 | 2,561.25 | 1,239.735 | 1,311.722 | 1,606.139 | 1,605.712 | 671.372 | 666.901 | 567.833 | 329.178 | 284.406 | 242.656 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||
Long Term Debt
| 1,437.736 | 2,006.361 | 657.394 | 1,903.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 1,082.4 | 234.4 | 2 | 41.5 | 50 | 48.97 | 65.77 | 95.63 | 143.548 | 118.198 | 0 |
Deferred Revenue Non-Current
| 157.055 | 136.579 | 79.036 | 68.225 | 70.574 | 61.125 | 75.2 | 35.019 | 43.774 | 12.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -200 | -1,080.4 | -234.4 | -2 | -41.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 340.717 | 299.9 | 380.087 | 298.749 | 138.406 | 77.602 | 191.286 | 153.46 | 85.172 | 5.371 | 9.909 | 7.13 | 12.789 | 34.418 | 1.491 | 45.756 | 38.203 | 0 | 0 | 0 | 0 | 0.042 | 0.075 | -0.258 | -0.558 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 7.791 | 138.513 | 2.557 | -44.959 | 4.29 | 4.314 | 5.994 | 5.732 | 8.183 | 11.974 | 11.844 | 21.381 | 28.535 | 0 | 17.556 | 18.134 | 7.808 | 4.65 | 3.579 | 0.57 | 0 | 0 | 2 | 234.4 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1,943.299 | 2,444.775 | 1,119.074 | 2,225.793 | 213.271 | 143.041 | 272.48 | 194.212 | 137.185 | 29.724 | 34.133 | 28.511 | 41.323 | 52.577 | 19.047 | 63.89 | 46.011 | 4.65 | 3.579 | 0.57 | 0 | 200.042 | 1,084.475 | 234.142 | 1.442 | 41.542 | 50 | 48.97 | 65.77 | 95.63 | 143.548 | 118.198 | 0 |
Total Liabilities
| 14,601.246 | 15,850.506 | 15,574.978 | 13,624.651 | 11,351.251 | 9,152.715 | 10,670.724 | 6,420.043 | 9,131.834 | 9,389.765 | 8,765.406 | 6,025.131 | 6,016.13 | 2,188.203 | 1,475.491 | 867.213 | 1,657.179 | 877.148 | 1,404.67 | 1,344.827 | 1,880.504 | 2,761.292 | 2,324.21 | 1,545.864 | 1,607.58 | 1,647.254 | 721.372 | 715.871 | 633.603 | 424.808 | 427.954 | 360.854 | 0 |
Equity: | |||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,560.588 | 1,560.588 | 1,560.588 | 1,471.259 | 1,471.259 | 1,471.259 | 1,471.259 | 1,471.259 | 1,471.259 | 1,471.259 | 1,471.259 | 1,319.278 | 1,319.278 | 1,319.278 | 879.519 | 879.519 | 879.519 | 879.519 | 732.932 | 732.932 | 732.932 | 732.932 | 732.932 | 732.932 | 732.932 | 563.794 | 531.055 | 265.527 | 189.594 | 189.594 | 151.675 | 38.064 | 0 |
Retained Earnings
| 5,614.385 | 5,036.883 | 4,611.919 | 4,086.219 | 3,281.259 | 2,692.941 | 2,236.431 | 1,768.691 | 1,665.23 | 1,597.296 | 1,527.622 | 1,336.777 | 1,375.143 | 1,321.526 | 1,289.076 | 1,052.966 | 1,088.294 | 784.024 | 733.484 | 575.38 | 455.167 | 265.804 | 260.916 | 315.685 | 276.897 | 201.43 | 127.622 | 159.316 | 19.893 | 53.404 | 56.457 | 79.53 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 1,671.035 | 1,623.987 | 1,349.357 | 1,492.031 | 1,443.657 | 1,470.903 | 1,340.504 | 1,210.224 | 137.863 | 136.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,787.165 | 3,721.458 | 3,674.411 | 1,885.417 | 678.099 | 2,268.558 | 678.099 | 678.099 | 2,067.405 | 719.364 | 1,853.473 | 899.815 | 194.01 | 1,542.232 | 1,462.304 | 1,576.492 | 1,519.167 | 1,777.098 | 529.642 | 1,463.216 | 1,318.867 | 1,358.018 | 1,284.328 | 1,280.253 | 1,203.17 | 1,162.834 | 387.664 | 366.309 | 269.135 | 194.01 | 181.936 | 39.719 | 73.349 |
Total Shareholders Equity
| 10,962.138 | 10,318.929 | 9,846.917 | 7,584.934 | 6,922.648 | 6,285.957 | 5,856.693 | 5,258.554 | 5,203.894 | 4,956.16 | 4,852.355 | 3,978.73 | 4,057.963 | 4,183.036 | 3,630.898 | 3,464.515 | 3,486.98 | 3,102.585 | 2,867.358 | 2,661.588 | 2,506.966 | 2,283.461 | 2,270.537 | 2,327.222 | 2,212.999 | 1,925.334 | 1,046.34 | 791.153 | 478.621 | 437.008 | 390.069 | 157.313 | 73.349 |
Total Equity
| 12,781.409 | 11,962.433 | 11,473.938 | 8,009.975 | 7,102.11 | 6,386.664 | 5,928.759 | 5,297.328 | 5,205.681 | 5,049.317 | 4,961.146 | 4,156.233 | 4,320.625 | 4,478.335 | 3,952.804 | 3,464.515 | 3,486.98 | 3,102.585 | 2,867.453 | 2,662.74 | 2,508.281 | 2,284.936 | 2,321.121 | 2,328.997 | 2,214.854 | 1,927.263 | 1,046.34 | 791.153 | 478.621 | 437.008 | 390.069 | 157.313 | 73.349 |
Total Liabilities & Shareholders Equity
| 27,382.655 | 27,812.939 | 27,048.916 | 21,634.627 | 18,453.36 | 15,539.379 | 16,599.484 | 11,717.372 | 14,337.515 | 14,439.082 | 13,726.552 | 10,181.364 | 10,336.755 | 6,666.538 | 5,428.295 | 4,331.728 | 5,144.159 | 3,979.734 | 4,272.123 | 4,007.568 | 4,388.785 | 5,046.228 | 4,645.331 | 3,874.862 | 3,822.434 | 3,574.517 | 1,767.712 | 1,507.024 | 1,112.224 | 861.816 | 818.023 | 518.167 | 356.892 |