Shenzhen Zhongheng Huafa Co., Ltd.
SZSE:000020.SZ
11.3 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 13.342 | 10.128 | 7.202 | 6.83 | 5.46 | 3.295 | 0.974 | 5.458 | -6.732 | 7.688 | -6.517 | 3.242 | 10.375 | 9.177 | 4.155 | 7.568 | 22.066 | -19.554 | 6.622 | -44.342 | -7.734 | 5.36 | 3.046 | 2.878 | 9.673 | -52.19 |
Depreciation & Amortization
| 12.11 | 20.054 | 13.664 | 16.28 | 13.502 | 13.132 | 12.47 | 12.546 | 16.822 | 17.392 | 18.835 | 18.669 | 18.076 | 16.775 | 16.772 | 18.881 | 24.056 | 23.723 | 22.8 | 22.56 | 21.356 | 13.391 | 8.206 | 8.981 | 8.563 | 6.421 |
Deferred Income Tax
| 0 | -0.485 | 0.319 | -0.53 | 0.026 | -0.049 | 1.744 | -2.075 | -0.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0.485 | -0.319 | 0.53 | -0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 84.068 | 43.017 | -41.173 | 22.716 | 45.359 | -51.729 | -13.545 | -51.375 | 134.53 | 53.902 | -104.739 | -27.631 | -9.1 | -0.746 | -131.896 | -53.603 | -20.073 | -3.621 | 2.858 | 1.443 | -21.588 | -22.009 | 25.525 | -6.754 | 4.642 | 45.385 |
Accounts Receivables
| 62.051 | 56.143 | -40.383 | 4.985 | 18.484 | -12.127 | 2.183 | -65.335 | 120.93 | 5.492 | -111.247 | -66.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -2.473 | 21.094 | -21.886 | -3.024 | -4.274 | -2.587 | -13.485 | -19.947 | 3.748 | 23.074 | -5.339 | 13.425 | 17.522 | -31.172 | 6.172 | -17.893 | -18.392 | 4.36 | 21.097 | -9.335 | -3.719 | 0 | 19.754 | 13.787 | 4.523 | 30.39 |
Accounts Payables
| 24.489 | -33.735 | 20.777 | 21.336 | 31.121 | -37.114 | -3.987 | 35.982 | 7.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -0.485 | 0.319 | -0.58 | 0.026 | -49.142 | -0.06 | -31.428 | 130.782 | 30.828 | -99.4 | -41.056 | -26.622 | 30.425 | -138.068 | -35.71 | -1.681 | -7.981 | -18.239 | 10.778 | -17.87 | 0 | 5.771 | -20.542 | 0.119 | 14.995 |
Other Non Cash Items
| 5.515 | 9.193 | 7.983 | 13.893 | 10.143 | 13.407 | 11.823 | 14.678 | 28.865 | 40.51 | 23.068 | 24.14 | 28.82 | 31.594 | 11.327 | 8.538 | -11.205 | 26.102 | -4.704 | 31.154 | 12.742 | 10.114 | 3.217 | -0.585 | 8.14 | 4.972 |
Operating Cash Flow
| 115.035 | 82.391 | -12.324 | 59.719 | 74.464 | -21.894 | 11.723 | -18.693 | 173.486 | 119.492 | -69.353 | 18.419 | 48.171 | 56.8 | -99.643 | -18.616 | 14.844 | 26.65 | 27.577 | 10.815 | 4.776 | 6.856 | 39.995 | 4.52 | 31.019 | 4.588 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.51 | -3.125 | -6.584 | -5.472 | -3.288 | -15.063 | -10.269 | -6.628 | -28.607 | -6.482 | -10.139 | -10.335 | -17.858 | -12.571 | -5.261 | -12.337 | -6.792 | -2.01 | -8.011 | -6.518 | -6.415 | -15.828 | -58.671 | -1.883 | -48.153 | -35.006 |
Acquisitions Net
| 0 | 0 | 0.136 | 1.804 | 0.199 | 0.925 | 10.438 | 6.817 | 0.9 | 0 | 0 | 0 | 0 | 0 | -18.5 | 0 | 7.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -40 | -125 | -0.136 | -55 | -75 | -144 | -291 | -334.7 | 0 | -500 | 0 | 0 | 0 | 0 | 0 | 0 | -2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 |
Sales Maturities Of Investments
| 40.289 | 125.506 | 0.127 | 0.148 | 0.181 | 0.326 | 291.372 | 335.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 3.24 | 8.813 | 0.136 | 55 | 75 | 0.925 | -10.269 | -6.628 | 0.9 | 1.881 | 0.147 | 0.414 | -17.858 | 0.486 | -0.11 | 0.885 | -6.792 | 10.222 | 0.081 | 0.278 | 0.04 | 0.517 | 1.765 | -1.883 | -48.153 | -35.006 |
Investing Cash Flow
| 2.02 | 6.195 | -6.321 | -3.521 | -2.909 | -13.812 | -9.727 | -6.106 | -27.707 | -504.602 | -9.992 | -9.921 | -17.858 | -12.085 | -23.871 | -11.452 | -6.402 | 8.211 | -7.93 | -6.24 | -6.375 | -15.311 | -56.906 | -1.883 | -48.153 | -35.606 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -49.007 | -39.383 | 2.519 | -22.384 | -52.017 | -5.483 | -13.626 | -494.622 | -49.235 | 395.738 | 51.246 | -14.625 | 24.565 | 22.111 | 149.103 | 33.6 | -6.9 | -26.8 | -30.9 | -9 | 10 | 8 | 10.45 | 6.55 | 14.1 | 2.9 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1.091 | -5.203 | -7.46 | -8.64 | -10.984 | -12.487 | -10.605 | -9.133 | -53.144 | -40.887 | -19.691 | -20.94 | -18.723 | -16.185 | -11.618 | -6.213 | -4.472 | -5.186 | -6.614 | -7.27 | -7.131 | -7.54 | -7.317 | -7.117 | -6.301 | -6.715 |
Other Financing Activities
| -49.512 | -21.743 | 29.031 | -30.688 | -0 | -0 | 0 | 0.304 | 562.033 | -0 | -0 | 21.096 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0.292 | -0 | 0 | 0 | 0 |
Financing Cash Flow
| -99.609 | -66.329 | 24.09 | -61.713 | -63.001 | -17.969 | -24.231 | -503.452 | 459.654 | 354.851 | 31.555 | -14.469 | 5.842 | 5.926 | 137.485 | 27.387 | -11.372 | -31.986 | -37.514 | -16.27 | 2.869 | 0.752 | 3.133 | -0.567 | 7.799 | -3.815 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.027 | 0.482 | -2.693 | -1.08 | 0.13 | 0.162 | -0.306 | -0.581 | 5.023 | 1.946 | -1.754 | -1.526 | -3.047 | -3.156 | -0.169 | -0.24 | -0.408 | -0.356 | -0.444 | -0.172 | 0.126 | -0.037 | 0.161 | -4.28 | -0 | 0 |
Net Change In Cash
| 17.473 | 22.739 | 2.752 | -6.594 | 8.684 | -53.514 | -22.54 | -528.832 | 610.455 | -28.312 | -49.544 | -7.496 | 33.108 | 47.484 | 13.802 | -2.922 | -3.338 | 2.52 | -18.311 | -11.868 | 1.396 | -7.74 | -13.617 | -2.211 | -9.335 | -34.834 |
Cash At End Of Period
| 73.015 | 55.542 | 32.803 | 30.051 | 36.645 | 27.961 | 81.475 | 104.015 | 632.847 | 22.392 | 50.704 | 100.249 | 107.745 | 74.637 | 27.153 | 13.351 | 16.273 | 19.61 | 17.091 | 35.402 | 47.27 | 45.874 | 53.614 | 64.451 | 66.661 | 70.362 |