Shenzhen Cereals Holdings Co., Ltd.

SZSE:000019.SZ

6.88 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 346.632418.299436.311403.772384.516320.856-61.25390.146-42.96114.12645.21474.0649.6438.985-9.86516.01444.63737.834.432-1.738-49.22110.81611.38210.6230.14332.903
Depreciation & Amortization 167.958160.814138.679102.28496.0697.62728.6132.81531.10827.80920.21817.36515.66613.55911.75210.13410.65714.23410.877.6577.97610.168.3318.7189.0389.276
Deferred Income Tax -13.015-0.1970.726-2.67910.6673.028-7.1540-1.10400000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital -72.439-250.537-348.669-435.256-453.418-341.928-73.49194.539-43.369-23.638-17.948-43.006-46.33-13.037-8.999-3.1626.968-8.34822.07337.08716.2050.879-29.0879.255-10.329-23.569
Accounts Receivables 92.202136.295-149.494128.157219.606-308.973-90.59230.1613.42512.684-1.42226.76500000000000000
Inventory 27.254-276.453-227.051-358.984-253.137-46.834-15.39733.034-45.498-15.432-102.544-9.929-3.887-9.5685.442-11.9485.58-17.388-8.39-3.3023.218-5.3310.5171.25.3924.819
Accounts Payables -178.88-110.18227.15-201.75-430.55510.85125.5520-10.19100000000000000000
Other Working Capital -13.015-0.1970.726-2.67910.667-295.095-58.09461.5052.129-8.20684.596-33.077-42.443-3.468-14.4428.7861.3889.0430.46340.38912.9886.211-29.6048.054-15.721-28.389
Other Non Cash Items 143.665203.312214.076215.728162.895222.54911.219-155.7599.2587.146-59.402-96.8582.231-4.2848.829-22.469-64.712-73.716-45.477-41.534-0.586-59.51-2.687-2.011-10.887-1.4
Operating Cash Flow 585.817531.889440.396286.528190.054299.104-94.91561.741-45.96325.443-11.918-48.435-18.795.2231.7150.517-2.45-30.002-8.1021.472-25.626-37.655-12.06126.58217.96517.211
Investing Activities:
Investments In Property Plant And Equipment -147.621-198.201-203.586-330.306-579.139-382.839-6.535-32.111-34.268-54.063-157.37-140.735-37.761-94.701-42.251-82.463-75.59-14.883-22.437-49.985-33.636-18.649-0.484-1.612-36.644-2.082
Acquisitions Net 6.8815.176-16.5120.039585.139-00.8177.51534.27513.4230006.2640.168045.6441.6125.7370003.7172.7460.420.071
Purchases Of Investments -1,543-1,106.46-841.68-655-739-287-333.745-144.25-230.55-1.02000-1.2-7.880-3.8-11.5-7.2000-15.606-24.78-35-10.18
Sales Maturities Of Investments 1,564.8441,289.607473.865887.548520.554193.03342.365130.822225.09354.12893.749159.77430.90432.15731.47635.18968.85196.60195.68629.1919.46343.8414.95484.94315.6754.063
Other Investing Activites 4.177-4.943.9510.331-579.1392.581-0.484-0.788-34.268-54.0639.9314.60217.5-0.065-200.1155515-29.94414.3550.079-0.484-1.6120.1290.658
Investing Cash Flow -114.718-14.778-543.962-97.388-791.585-474.2282.4131.188-39.718-41.596-53.69123.64110.643-57.545-38.488-47.1640.10576.82986.785-50.7390.18325.272.09759.685-55.42-7.471
Financing Activities:
Debt Repayment -1,867.335-3,790.122-2,907.274-1,125.298-150.356-280.452-5-50-40-50-160-353-210.9-196.1-114.08-28.5-92.056-152.65-185-193.032-187.276-78.171-139.2-142.9-108.339-72.978
Common Stock Issued 00000000000000000000000000
Common Stock Repurchased 00000000000000000000000000
Dividends Paid -288.134-288.134-230.507-230.507-115.254-21.982-23.445-0.826-0.159-3.179-52.798-5.109-8.34-11.41-8.036-5.676-5.077-5.882-6.682-7.429-5.898-9.634-19.964-7.457-14.535-7.81
Other Financing Activities -34.0413,618.6823,167.6541,252.89437.352562.2418.62568.56.4692.629165.72320.8623.698209.7562278343.7130.052126.009200.9193.8110148.993106.9154.29179.311
Financing Cash Flow -295.246-513.552-37.408-153.524124.503259.806-9.8217.674-33.69939.45-47.078-37.309404.4582.246104.88448.824-53.433-28.48-65.6730.4390.62622.195-10.171-43.45731.417-1.477
Other Information:
Effect Of Forex Changes On Cash 3.4420.168-0.15-0.0760.3442.516-0.2690.4480.0460.099-2.507-1.819-0.0080.003-00.08300-0-000-00.005-0.0330.011
Net Change In Cash 179.2943.725-141.12435.539-476.68487.198-102.603211.05-119.33423.396-115.193-63.921396.303-50.07368.1122.264-15.77918.34713.01-48.828-24.8169.81-20.13642.814-6.078.274
Cash At End Of Period 232.38953.09549.37190.494154.955631.638255.962358.564147.514266.848257.729372.922436.84340.5490.61322.50220.23836.01717.6694.6653.48778.30368.49388.62945.81451.885