Shenzhen Ecobeauty Co., Ltd.

SZSE:000010.SZ

4.06 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income -677.338-686.57839.24776.354126.128-726.513-1,050.00638.93519.974-75.3183.8113.5938.8373.8329.6315.815-28.86911.539-82.664-14.99837.69632.8461.75519.943-66.19623.393
Depreciation & Amortization 8.73710.56410.0579.17711.1156.5329.8499.2217.2515.7315.2296.5913.6934.974.1673.6413.3483.0883.79013.2825.8752.1266.386.7644.268
Deferred Income Tax 0.458-2.179-22.495-20.771-12.421-1.733-4.13-3.46-18.84600000000000000000
Stock Based Compensation 28.7660000000000000000000000000
Change In Working Capital -102.777-613.29-273.912-535.98-284.626-104.681693.697-197.679-448.474-75.389-6.965-13.597-11.858-18.7157.142-12.8633.263-4.3543.860-192.52118.32118.185-64.133-28.681-41.203
Accounts Receivables -108.787475.965-1,045.961-621.106-835.177-111.489877.556-3.607-471.381-73.407-8.574-9.72500000000000000
Inventory -6.93919.5341.083-2.907-280.04249.271-219.401-362.211-76.63718.178-28.941-3.599-0.2642.564-14.297-25.9215.116-10.58255.4080-1.511-0.09914.707-14.653-0.665.269
Accounts Payables 12.49-1,106.607753.46108.803843.012-240.75339.671171.599118.39100000000000000000
Other Working Capital 12.948-2.179-22.495-20.771-12.421-353.952913.098164.532-371.837-93.56721.975-9.998-11.594-21.27921.4413.05918.1486.228-51.5480-191.0118.4193.477-49.48-28.021-46.472
Other Non Cash Items 105.069680.135169.31389.651177.554586.23910.62368.51333.22324.2882.1651.215.8452.943-9.489-12.90215.128-26.3187.07914.9984.443-0.2626.1339.58470.40233.619
Operating Cash Flow -170.111-609.168-55.296-360.79830.17-238.432564.163-81.01-388.026-120.6894.239-2.2026.516-6.96911.45-6.30722.87-16.03712.0650-137.156.7828.198-28.226-17.71120.077
Investing Activities:
Investments In Property Plant And Equipment 170.111-1.11-0.306-1.019-6.137-3.556-2.415-74.295-5.148-14.721-6.398-2.991-9.513-4.133-4.801-4.564-10.357-7.582-0.95-70.28-29.732-9.835-0.475-4.57-3.533-1.318
Acquisitions Net -1.390.02425.36560.22858.713-329.23219.6250.382-616.03719.491.39609.524004.56410.450071.271-00.376008.5720.9
Purchases Of Investments 0-87.628-3.5-4.9-301.11-60-600-6.125-15-0.50-4.500-12.536-0.18900-59.53-41.951-50.65400-29.611-37.808
Sales Maturities Of Investments 0-0.0248.17236.728.2221057.56.06827.83816.3920.2556.0820.0688.4926.46312.1560.002108.2412.2740.57484.89537.71922.2280.5010.1480.161
Other Investing Activites 1000.0240.06-1.019-6.13768.961090.382-5.1482.6395.6011.289-9.513-4.133-4.801-4.564-10.357-0.006-0.95-70.2829.29929.8130.2833.563-3.5339.106
Investing Cash Flow 98.627-88.71429.79190.01-246.45-313.827123.71-67.845-604.628.80.3544.38-13.9344.3591.662-4.944-10.45100.6541.32-88.24642.5127.41922.035-0.507-27.958-28.959
Financing Activities:
Debt Repayment -106.398-63.568-0.534-75.319-369.49-471.049-1,454.2-1,314.1-250.965-10-33.29-23.3-22.8-14.5-12.254-6.358-20.686-108.77-144.225-141.704-132.92-134.537-122.918-210.506-215.085-148.047
Common Stock Issued 00000000000000000000000000
Common Stock Repurchased 00000000000000000000000000
Dividends Paid -22.372-25.784-55.244-29.016-94.497-56.098-51.083-101.337-22.495-0.061-3.597-4.529-1.445-3.367-2.438-1.194-0.487-8.521-10.804-22.119-20.918-7.151-8.281-10.907-7.367-11.245
Other Financing Activities 216.158772.77436.302361.903700.73972.05850.041602.8431,985.73754465.69529.61222.814.9520.3513.40311.54611.785.050.73332.071157.22796.549254.024244.531197.419
Financing Cash Flow 87.388683.422-19.476257.568236.743444.902-655.242-812.5941,712.27643.939428.8081.784-1.445-2.9175.6585.85-9.627-105.591-69.979-163.094178.23415.538-34.64932.6122.07938.127
Other Information:
Effect Of Forex Changes On Cash 0000-0-00-0-000-0000-0-0000000-0.394-0.319-0.44
Net Change In Cash 15.904-14.46-44.981-13.2220.464-107.35732.631-961.449719.63-67.95433.4013.962-8.863-5.52718.77-5.4012.793-20.974-56.594-251.33983.64679.73715.5843.483-23.90928.804
Cash At End Of Period 23.0467.14321.60366.58379.80359.339166.696134.0651,095.514375.884455.2514.110.13819.00124.5295.75911.15910.35132.016-251.339207.408116.55236.81545.09930.98655.103