China Baoan Group Co., Ltd.

SZSE:000009.SZ

10.01 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994199319921991
Assets:
Current Assets:
Cash & Cash Equivalents 9,392.88310,531.6156,582.126,739.4335,492.9244,710.843,937.2711,967.933,842.7571,988.5961,610.1192,126.7961,194.6291,642.6451,563.159608.042757.461783.364592.236588.431257.078284.477237.782157.389164.67195.59212.46320.874814.936422.093324.811178.8110
Short Term Investments 1,252.4841,687.145374.7011,058.912576.661527.1241,019.9447.634323.897252.122274.865285.064292.976387.24195.866225.778192.5122.3686.9657.7016.4978.26311.69721.26926.70113.61129.632113.856144.14151.875100.57464.5210
Cash and Short Term Investments 10,645.36712,218.766,956.8217,798.3456,069.5865,237.9644,957.1712,415.5644,166.6552,240.7181,884.9842,411.8591,487.6052,029.8861,659.025833.82949.973785.733599.2596.133263.575292.74249.479178.658191.372209.201242.092434.731959.076573.968425.385243.3330
Net Receivables 7,620.3519,550.496,045.3844,161.8483,748.3124,701.8243,767.6813,045.7181,894.7481,646.0031,806.8421,629.1891,666.599996.6481,315.5031,068.883957.886882.988782.521644.902578.807558.768488.027286.911234.066314.58564.207418.2244.155288.78696.25428.8190
Inventory 10,536.2912,194.08310,140.8288,534.1019,147.6129,559.7319,042.8847,789.1286,212.4316,138.5225,669.1125,563.6265,602.7194,178.8252,127.3422,332.8032,135.9932,490.8052,184.6932,476.8262,649.4052,420.1692,283.3642,602.6263,025.8832,561.7952,005.7351,701.3651,384.0871,052.635760.749196.7770
Other Current Assets 135.8991,022.732736.36673.511730.138635.5447.147849.723260.635122.00449.75420.93915.910.4666.88257.9592.5810.7151.2921.7110.9072.3041.263543.585314257.024599.081558.5361,233.7181,352.019461.461316.9050
Total Current Assets 28,937.90834,986.06523,879.39221,167.80419,695.64720,135.01818,214.88214,100.13412,534.46910,147.2489,410.6939,625.6138,772.8247,215.8245,108.7524,293.4644,046.4334,160.2423,567.7063,719.5723,492.6923,273.983,022.1323,611.7813,765.323,342.5993,411.1153,112.8313,821.0353,267.4081,743.849785.8350
Non-Current Assets:
Property, Plant & Equipment, Net 14,885.4211,129.5237,652.885,375.2545,397.4835,365.8794,280.5983,490.1152,961.7982,410.2282,172.8921,727.0291,299.9821,021.689929.188927.246885.861914.923884.672890.707464.541475.27440.591446.645443.512795.3621,243.7711,246.9221,225.106943.575471.202473.5470
Goodwill 479.392460.09470.528461.095464.217505.167594.872413.668284.714255.983132.85118.17112.2739.48617.37914.6068.9750000000000000000
Intangible Assets 1,761.6131,453.5791,182.7831,109.0831,123.3131,121.1041,088.473963.227553.701538.667475.197411.636188.828178.877294.089174.505150.851132.664153.472110.09166.89354.386209.42840.47314.17715.2822.61629.43826.2466.6475.01400
Goodwill and Intangible Assets 2,241.0041,913.6691,653.3111,570.1791,587.531,626.2711,683.3451,376.896838.416794.651608.046529.806301.098218.362311.469189.112159.826132.664153.472110.09166.89354.386209.42840.47314.17715.2822.61629.43826.2466.6475.01400
Long Term Investments 2,267.79134.6681,330.579475.0321,176.757846.19661.721,561.362680.099793.832720.393678.089617.519731.903649.375.553182.44246.274180.488215.699205.69272.555354.389497.125614.097719.52400841.120000
Tax Assets 605.082430.182351.867427.989535.641512.116336.81224.022119.96391.88392.13252.88448.03610.1379.1787.2564.4150.0420.2730.7630.580.5040.7980.891-607.881-699.36200144.140000
Other Non-Current Assets 1,162.8213,799.2032,205.1672,840.3581,816.7471,364.3281,932.109870.397980.151487.653607.645557.909746.171826.732494.123591.159560.32556.877101.51633.04430.81533.74218.86967.314664.033690.603966.7661,105.575119.6061,027.0351,050.273286.733664.293
Total Non-Current Assets 21,162.11817,307.24513,193.80310,688.81210,514.1589,714.7838,894.5837,522.7925,580.4274,578.2484,201.1093,545.7173,012.8062,808.8242,393.2581,790.3261,792.8671,350.7811,320.4221,250.304768.519836.4571,024.0751,052.4481,127.9381,521.4072,233.1532,381.9352,356.2181,977.2571,526.488760.28664.293
Total Assets 50,100.02652,293.3137,073.19531,856.61630,209.80629,849.80127,109.46521,622.92618,114.89614,725.49613,611.80113,171.3311,785.62910,024.6487,502.016,083.795,839.35,511.0224,888.1284,969.8764,261.2114,110.4374,046.2064,664.2294,893.2584,864.0065,644.2685,494.7666,177.2535,244.6653,270.3371,546.114664.293
Liabilities & Equity:
Current Liabilities:
Account Payables 6,574.53510,820.3484,314.342,903.9022,607.7652,740.2932,064.8461,611.3841,580.3961,427.471,176.6461,254.2481,232.114598.899678.022341.264283.448358.799241.946167.586169.821171.013180.179200.295304.985145.896169.925212.658471.211176.629161.73797.9590
Short Term Debt 6,929.67711,104.8788,450.4025,689.1726,471.4795,578.4656,699.0657,063.6474,812.7492,917.0024,215.753,751.981,830.951,054.177730.34723.869531.1111,041.6561,287.7871,509.4161,148.8321,104.5231,495.3441,692.0361,767.4891,538.2161,585.4351,670.3171,949.8842,027.464563.865306.60
Tax Payables 235.933534.497534.079546.5131,176.94936.929316.103224.329297.245172.798199.874178.678155.45369.85293.98975.912-15.752-3.152-5.11-4.843.25451.96637.68230.32541.86828.97949.75349.16474.23373.05972.23860.0670
Deferred Revenue 334.944312.0532,529.9312,819.5472,078.079936.9291,198.571948.2141,460.2131,392.261,338.9391,215.2551,389.9921,160.784913.46694.203701.8241,002.353748.976781.356760.906741.01757.3381,032.2821,075.6541,265.5651,109.3661,079.0321,003.42470.762313.651149.5510
Other Current Liabilities 1,879.8361,954.646132.429141.7961,151.2353,601.4331,132.991350.391351.134414.024498.381414.823322.128723.126508.765803.083759.1491.334525.803377.923279.307280.035272.008212.005259.72230.682170.55296.642660.341514.99456.05263.5480
Total Current Liabilities 15,718.99124,191.92515,427.10111,554.41712,308.55812,857.12211,095.4739,973.6378,204.4916,150.7557,229.7166,636.3064,775.1843,536.9862,830.5872,562.4192,275.4822,894.1422,804.5122,836.2822,358.8672,296.5812,704.873,136.6173,407.8493,180.3593,035.2783,058.6494,084.8563,189.8491,095.305617.6580
Non-Current Liabilities:
Long Term Debt 9,965.9186,435.5253,711.5955,069.4925,196.1025,276.124,545.392,080.8553,032.6662,898.5661,151.7851,680.6092,825.0342,6771,630.89995.51,101.141634.169342.484433.022564.3515.65612.306103.485125.685385.986220.61150.45275.63185.67629.277274.0450
Deferred Revenue Non-Current 687.059570.32434.666469.073556.728440.477401.519344.462246.6191.86613.37223.762023.56424.17523.92625.6010000000000000000
Deferred Tax Liabilities Non-Current 354.705183.709105.785119.02798.34390.603101.56852.1925.0937.0410.0130.181066.86324.5512.94146.6370000000000000000
Other Non-Current Liabilities 1,663.1382,069.2861,735.2121,399.1781,342.484734.9331,019.611,037.04413.94713.139164.184137.1265.186.4046.6984.6433.80334.11729.43326.74327.71628.47728.67427.48321.6532.5482.8837.8710.5945.65000
Total Non-Current Liabilities 12,670.829,258.845,987.2587,056.777,193.6576,542.1326,068.0863,514.5513,318.3063,110.6121,329.3541,841.6722,890.2142,773.8311,686.3141,027.011,177.182668.286371.917459.765592.016544.13340.98130.968147.338388.535223.49458.32376.22591.32629.277274.045230.603
Total Liabilities 28,389.81133,450.76521,414.35918,611.18619,502.21519,399.25417,163.55913,488.18811,522.7979,261.3678,559.078,477.9777,665.3986,310.8164,516.9013,589.4293,452.6653,562.4293,176.4283,296.0472,950.8832,840.7142,745.853,267.5853,555.1873,568.8943,258.7713,116.9724,161.0813,281.1691,724.582891.703230.603
Equity:
Preferred Stock 000000000000000000000000000000000
Common Stock 2,579.2142,579.2142,579.2142,579.2142,579.2142,149.3452,149.3452,149.3451,592.1071,505.2361,254.3631,090.7511,090.7511,090.7511,090.7511,038.81958.81958.81958.81958.81958.81958.81958.81958.81958.81958.81958.81958.81803.77643.016377.714264.039222.611
Retained Earnings 5,480.9264,813.653,747.3422,808.6722,240.1161,975.5541,804.761,714.5432,029.4391,362.6771,372.0681,259.4381,098.977855.646570405.331227.268320.283220.018-547.215-564.06-576.97-1,104.289-1,006.752-1,062.785-1,093.6583.36600432.969420.722207.4580
Accumulated Other Comprehensive Income/Loss 803.79740.868671.275575.938554.5481,001.082897.367460.711543.61221.16386.8780000000000000000000000
Other Total Stockholders Equity 1,068.2631,000.0811,002.458958.039161.115144.601148.076148.076306.997388.458488.421638.956459.501548.145350.251280.614523.657104.7499.744790743.786759.6851,342.4581,351.4431,342.0981,341.9771,343.1351,342.3661,156.848871.76746.268181.877211.079
Total Shareholders Equity 9,932.1949,133.8148,000.2896,921.8635,534.9935,270.5824,999.5484,472.6754,472.1563,277.5343,201.732,989.1452,649.2292,494.5412,011.0021,724.7551,709.7351,383.8421,188.5721,201.5951,138.5361,141.5251,196.9791,303.5011,238.1231,207.1292,305.3112,301.1761,960.6181,947.7451,544.704653.373433.69
Total Equity 21,023.15618,842.54615,658.83613,245.42910,707.5910,450.5479,945.9058,134.7386,592.0995,464.1285,052.7314,693.3534,120.2313,713.8312,985.1092,494.3612,386.6351,948.5941,711.71,673.8291,310.3291,269.7231,300.3561,396.6441,338.0711,295.1122,385.4972,377.7942,016.1721,963.4971,545.755654.412433.69
Total Liabilities & Shareholders Equity 50,100.02652,293.3137,073.19531,856.61630,209.80629,849.80127,109.46521,622.92618,114.89614,725.49613,611.80113,171.3311,785.62910,024.6487,502.016,083.795,839.35,511.0224,888.1284,969.8764,261.2114,110.4374,046.2064,664.2294,893.2584,864.0065,644.2685,494.7666,177.2535,244.6653,270.3371,546.114664.293