China Vanke Co., Ltd.

SZSE:000002.SZ

11.57 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993199219911990
Assets:
Current Assets:
Cash & Cash Equivalents 99,813.755137,207.635149,352.444195,230.723166,194.596188,417.447174,121.00987,032.11853,180.38162,715.25344,365.4152,291.54234,239.51437,816.93323,001.92419,978.28617,046.50510,743.6953,249.0353,132968.7851,187.406805.381995.745760.923576.516711.665597.859504.525465.065690.288204.65300
Short Term Investments 13.61418.14220.587170.4811,735.26511,900.806-30,877.276-22,834.651-11,212.935-8,319.879-11,773.987-2,417.545-1,167.105-161.3380.74001.009000000.6020.8132.37731.05977.51456.93642.48948.85616.6500
Cash and Short Term Investments 99,827.37137,225.777149,373.031195,401.203177,929.861200,318.253174,121.00987,032.11853,180.38162,715.25344,365.4152,291.54234,239.51437,816.93323,002.66419,978.28617,046.50510,744.7043,249.0353,132968.7851,187.406805.381996.348761.736578.892742.723675.372561.461507.554739.144221.30300
Net Receivables 332,760.503351,662.03349,345.158327,260.173343,307.835329,863.318244,622.272158,231.474117,765.46480,288.066101,363.26975,376.00458,512.26149,308.65425,021.1311,075.48814,677.1953,799.0672,491.381,951.714667.816273.226194.04620.70946.01446.21193.61296.55399.53573.2165.66272.36100
Inventory 701,695.785907,056.931,075,617.0371,002,063.008897,019.036750,302.627598,087.658467,361.336368,121.931317,726.378331,133.223255,164.113208,335.494133,333.45890,085.29485,898.69766,472.87730,805.02814,849.48110,545.5918,670.9285,976.174,708.6173,499.2352,462.2472,349.9361,713.9881,361.3561,222.124867.094570.164219.89300
Other Current Assets 15,976.40519,411.64225,933.08122,662.67720,732.62314,587.657721.8938,670.57,956.64,076-34,815.317-20,057.922-18,440.614-14,938.313-7,785.809-3,496.097-2,764.057-671.006-704.97-462.99-96.504302.297355.887516.287547.278548.31776.638692.046653.777537.921290.032152.4540109.432
Total Current Assets 1,150,260.0621,415,356.381,600,268.3071,547,387.0611,438,989.3551,295,071.8561,017,552.832721,295.428547,024.376464,805.697442,046.585362,773.737282,646.655205,520.732130,323.279113,456.37395,432.51944,677.79419,884.92615,166.31510,211.0247,739.0996,063.9315,032.5783,817.2753,523.3493,326.9622,825.3282,536.8981,985.7781,665.002666.0110161.277
Non-Current Assets:
Property, Plant & Equipment, Net 41,727.22340,452.54740,461.2941,024.31238,715.03713,446.8068,121.2197,576.1065,515.8384,141.8323,043.4352,663.3762,301.4151,983.8641,949.1851,453.92846.476510.291236.404231.426268.025348.658309.933338.282378.93212.699242.668252.668254.647308.347168.40399.361026.749
Goodwill 5,408.775,402.2863,822.323206.343220.921217.109206.343201.69201.69201.69201.69201.690000000000000000000000
Intangible Assets 10,956.47811,547.54410,445.1686,087.7815,269.6474,952.5851,437.5051,260.3641,044.991877.547430.074426.847435.474373.95281.966000000000005.69823.60927.70232.9162.79778.31021.32
Goodwill and Intangible Assets 16,365.24916,949.8314,267.4916,294.1245,490.5685,169.6941,643.8481,462.0531,246.6811,079.237631.764628.537435.474373.95281.966000000000005.69823.60927.70232.9162.79778.31021.32
Long Term Investments 132,740.382134,600.134147,303.338144,023.707121,664.439120,315.764113,442.33185,864.65345,855.17127,686.71624,877.6589,462.6158,034.8615,059.8533,728.272003,251.53900000100.225201.453222.66200000000
Tax Assets 39,379.57535,485.47533,517.9227,535.43123,427.58615,749.2059,651.0027,198.5335,166.5414,016.23,525.2623,054.8582,326.2421,643.1581,265.6491,449.481604.05700000000000000000
Other Non-Current Assets 124,377.682114,280.079102,819.783102,912.459101,642.46578,826.03114,935.6867,277.4416,486.9616,679.0725,080.619218.492463.7931,055.993260.2022,876.8063,211.41668.2931,871.062136.68281.991128.065109.047151.16297.00679.268384.298364.52415.13348.147299.955118.841568.49410.733
Total Non-Current Assets 354,590.11341,768.064338,369.821321,790.033290,940.096233,507.5147,794.086109,378.78664,271.19243,603.05837,158.73816,027.87813,561.78510,116.827,285.2755,780.2074,661.9493,830.1242,107.466368.108350.016476.724418.98589.669677.389514.628632.665640.797697.48689.41471.156296.511568.49458.802
Total Assets 1,504,850.1721,757,124.4441,938,638.1291,869,177.0941,729,929.451,528,579.3561,165,346.918830,674.214611,295.568508,408.755479,205.323378,801.615296,208.44215,637.552137,608.555119,236.58100,094.46848,507.91821,992.39215,534.42310,561.048,215.8226,482.9125,622.2474,494.6644,037.9773,959.6263,466.1243,234.3772,675.1882,136.159962.523568.494220.079
Liabilities & Equity:
Current Liabilities:
Account Payables 221,696.072289,241.525330,536.571296,291.615268,222.145229,597.382176,769.586141,651.402108,191.19188,339.09478,742.35949,838.12729,777.06316,923.77816,330.04812,895.96311,103.7975,952.2633,322.6172,424.1322,103.181857.116489.986775.411526.054371.017231.736236.622168.396137.62169.04542.995023.058
Short Term Debt 65,990.38968,055.3862,344.43585,573.40196,011.4579,194.3362,272.69643,349.88726,646.49222,832.35832,624.30635,557.35923,570.27616,783.6918,628.6717,866.3438,593.5273,805.5641,562.981,115.21,8404601,353566895.234618.723548.373868.356677.2407.912336.555196.887037.5
Tax Payables 29,766.63831,835.38425,191.2529,036.52325,109.73118,730.86110,774.9069,553.0847,373.985,124.1734,578.2054,515.5894,078.6183,165.4761,176.878-861.985795.71772.2543.425165.508147.22282.7299.63983.24469.37482.68295.783109.783120.22671.70637.0413.07706.774
Deferred Revenue 504,542.186466,841.147861,407.112880,729.182859,751.6818,730.861200,607.208120,351.64372,598.43852,733.24262,037.09543,414.10336,275.10321,538.12611,364.769,845.6617,453.9123,290.7911,310.013577.567368.8741,194.111,023.251713.998645.768704.37873.839654.238720.376457.181218.55245.831061.78
Other Current Liabilities 29,556.612253,663.5257,158.34954,898.49148,625.009794,391.363407,705.94274,645.554212,625.706181,749.337155,518.071131,023.978111,101.71874,405.19731,734.80123,945.75521,622.7478,868.0284,688.1322,185.998483.258568.841179.251477.297222.858222.038312.132183.393180.456439.407511.435219.779046.294
Total Current Liabilities 821,785.2581,077,801.5721,311,446.4671,317,492.6891,272,610.2841,121,913.937847,355.43579,998.485420,061.827345,654.031328,921.832259,833.567200,724.16129,650.79168,058.2864,553.72248,773.98421,916.64710,883.7426,302.8974,795.3143,080.0673,045.4882,532.7062,289.9151,916.1491,966.0791,942.611,746.4291,442.1211,135.585705.4930168.632
Non-Current Liabilities:
Long Term Debt 277,279.752271,654.576231,652.493200,202.952185,242.657168,024.201128,351.71785,514.43752,844.39746,148.94444,081.5236,036.0726,822.35930,611.64423,296.53414,942.13616,362.089,510.8792,079.6522,895.091973.4951,672.3422618055205.9710.38853.44385.17621.77119.82100
Deferred Revenue Non-Current 0466,841.1470631,659.442577,818.009-0-0668,997.64300-00-00009.91400000000000000000
Deferred Tax Liabilities Non-Current 1,137.4631,140.341,289.886231.471282.328538.912265.3504.048558.431590.299672.716733.813778.906738.993802.464867.798991.00500000000000000000
Other Non-Current Liabilities 1,714.167-465,304.6981,476.506-630,253.933-576,602.9432,481.5762,700.532-666,016.9711,521.296121.86489.83259.9750.47649.92342.76454.37437.96374.395447.77531.98731.77236.95550.34143.8963.438-0.0250872.249-048.498-000
Total Non-Current Liabilities 280,131.383274,331.366234,418.885201,839.932186,740.051171,044.69131,317.54988,999.15754,924.12346,861.10844,844.06836,829.85327,651.74131,400.56124,141.76315,864.30817,400.9619,585.2742,527.4272,927.0781,005.2661,709.297311.341123.89658.43819.9755.9718.388125.69285.17670.26919.821377.9270
Total Liabilities 1,101,916.6411,352,132.9381,545,865.3521,519,332.6211,459,350.3351,292,958.626978,672.979668,997.643474,985.95392,515.138373,765.9296,663.42228,375.901161,051.35292,200.04280,418.0366,174.94531,501.92113,411.1699,229.9755,800.584,789.3633,356.8292,656.6022,348.3541,936.1231,972.0491,960.9981,872.1211,527.2961,205.853725.314377.927168.632
Equity:
Preferred Stock 93,616.30298,013.8930095,352.03791,724.85177,168.82861,200.2700000000000000000000000000
Common Stock 11,930.70911,630.70911,625.38311,617.73211,302.14311,039.15211,039.15211,039.15211,051.61211,037.50711,014.96910,995.55310,995.2110,995.2110,995.2110,995.216,872.0064,369.8993,722.6882,273.6281,395.849630.975630.972630.972545.537495.943450.857317.048288.225242.955183.54792.366041.333
Retained Earnings 93,616.30297,379.8692,698.44498,416.77295,352.03791,724.85177,171.85161,200.2752,597.85441,992.8436,706.88926,688.09918,934.61713,470.2848,808.3996,184.2784,032.906668.538613.894414.846247.10612.274.61711.51934.72493.50187.13592.344.314173.833155.155000
Accumulated Other Comprehensive Income/Loss 120,732.637112,339.994109,074.2492,044.56165,822.131235,620.73186,673.939161,676.57127,344.893561.815489.58200000000000000000000000
Other Total Stockholders Equity -69,111.337-76,673.11422,555.06622,431.887-79,769.856-274,345.452-219,378.455-181,671.4969,189.15834,572.40828,684.54326,141.90223,037.96719,767.18217,572.27914,712.43718,373.7359,843.9343,973.023,513.7253,058.4032,737.5252,488.5012,263.7081,512.7681,398.1171,296.658923.848886.954672.583589.715143.061010.114
Total Shareholders Equity 250,784.613242,691.342235,953.134224,510.953188,058.492155,764.132132,675.315113,444.767100,183.51888,164.5776,895.98363,825.55452,967.79544,232.67737,375.88831,891.92529,278.64814,882.3718,309.6036,202.1994,701.3593,380.7693,124.092,906.1992,093.031,987.5611,834.651,333.2361,179.4931,089.371928.417235.427190.56751.447
Total Equity 402,933.531404,991.506392,772.777349,844.473270,579.115235,620.73186,673.939161,676.571136,309.617115,893.617105,439.42382,138.19567,832.53954,586.245,408.51238,818.54933,919.52317,005.9968,581.2236,304.4484,760.463,426.4593,126.0822,965.6452,146.3112,101.8541,987.5771,505.1261,362.2571,147.891930.305237.209190.56751.447
Total Liabilities & Shareholders Equity 1,504,850.1721,757,124.4441,938,638.1291,869,177.0941,729,929.451,528,579.3561,165,346.918830,674.214611,295.568508,408.755479,205.323378,801.615296,208.44215,637.552137,608.555119,236.58100,094.46848,507.91821,992.39215,534.42310,561.048,215.8226,482.9125,622.2474,494.6644,037.9773,959.6263,466.1243,234.3772,675.1882,136.159962.523568.494220.079