Unicycive Therapeutics, Inc.
NASDAQ:UNCY
0.7692 (USD) • At close June 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|
| Operating Activities: | |||||||
| Net Income
| -36.729 | -30.544 | -18.058 | -10.017 | -2.264 | -2.165 | -1.12 |
| Depreciation & Amortization
| 0.428 | 0.284 | 0.161 | 0.013 | 0 | 0 | 0 |
| Deferred Income Tax
| 0 | 0 | 0 | 0.127 | 0 | 0 | 0 |
| Stock Based Compensation
| 2.35 | 1.767 | 1.047 | 0.966 | 0.232 | 0.024 | 0 |
| Change In Working Capital
| -0.427 | -0.093 | 1.178 | -0.105 | -0.166 | 0.305 | 0.006 |
| Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Payables
| 0.79 | 1.276 | 1.267 | 1.241 | -0.068 | 0.308 | 0.031 |
| Other Working Capital
| -1.217 | -1.369 | -0.089 | -1.346 | -0.098 | -0.003 | -0.025 |
| Other Non Cash Items
| 5.803 | 10.303 | 0.021 | 3.249 | 0.739 | 0.66 | 0.308 |
| Operating Cash Flow
| -28.575 | -18.283 | -15.651 | -5.767 | -1.459 | -1.176 | -0.775 |
| Investing Activities: | |||||||
| Investments In Property Plant And Equipment
| -0.072 | -0.012 | -0.002 | -0.029 | 0 | 0 | 0 |
| Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investing Cash Flow
| -0.072 | -0.012 | -0.002 | -0.029 | 0 | 0 | 0 |
| Financing Activities: | |||||||
| Debt Repayment
| 0 | 0 | 0 | 0 | 1.42 | 0 | 0 |
| Common Stock Issued
| 0.683 | 28.037 | 0.011 | 22.271 | 0.141 | 1.166 | 0.25 |
| Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| -1.095 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities
| 45.5 | 27.541 | -0.482 | 22.375 | -0.117 | 1.166 | 0.8 |
| Financing Cash Flow
| 45.088 | 27.541 | -0.471 | 22.375 | 1.444 | 1.166 | 0.8 |
| Other Information: | |||||||
| Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change In Cash
| 16.441 | 9.246 | -16.124 | 16.579 | -0.015 | -0.01 | 0.025 |
| Cash At End Of Period
| 26.142 | 9.701 | 0.455 | 16.579 | 0 | 0.015 | 0.025 |