TMC the metals company Inc.
NASDAQ:TMC
0.9564 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 0.474 | 3.991 | 6.842 | 22.548 | 20.006 | 28.39 | 46.842 | 66.872 | 46.259 | 69.048 | 84.873 | 112.64 | 0.293 | 1.17 | 10.096 | 2.524 | 2.162 | -15.951 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.901 |
Cash and Short Term Investments
| 0.474 | 3.991 | 6.842 | 22.548 | 20.006 | 28.39 | 46.842 | 66.872 | 46.259 | 69.048 | 84.873 | 112.64 | 0.293 | 1.17 | 10.096 | 2.524 | 2.162 | 15.951 |
Net Receivables
| 0 | 0 | 0.467 | 0 | 0 | 0 | 0.117 | 0 | 0 | 0 | 0.064 | 0 | 0 | 0 | 0 | 0.014 | 0 | 0 |
Inventory
| 0 | -1.953 | 0 | -5.325 | -1.637 | -3.23 | -2.643 | -5.037 | -4.7 | -3.041 | 0 | -0.139 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1.237 | 1.953 | 1.511 | 5.325 | 1.637 | 3.23 | 2.643 | 5.037 | 4.7 | 3.041 | 3.622 | 0.139 | 0.268 | 0.4 | 0.073 | 0.304 | 0.336 | 0 |
Total Current Assets
| 1.711 | 5.944 | 8.82 | 27.873 | 21.643 | 31.62 | 49.602 | 71.909 | 50.959 | 72.089 | 88.559 | 112.779 | 0.427 | 1.37 | 10.225 | 2.556 | 2.498 | 15.951 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 48.853 | 8.01 | 8.497 | 51.176 | 44.87 | 44.897 | 45.175 | 45.248 | 45.158 | 44.629 | 44.567 | 44.537 | 44.665 | 44.362 | 44.459 | 11.115 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.793 | 1.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1.793 | 1.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 8.29 | 8.351 | 8.429 | 8.525 | 8.644 | 8.781 | 0 | 0 | 0 | 0 | 0 | 0 | 300.078 | 300.074 | 0 | 300.065 | 300.042 | 0 |
Tax Assets
| 0 | -1.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 43.15 | 43.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | -44.665 | -44.362 | 0.001 | -300.064 | 0 | -15.951 |
Total Non-Current Assets
| 58.936 | 59.511 | 60.076 | 59.701 | 53.514 | 53.678 | 45.175 | 45.248 | 45.158 | 44.629 | 44.566 | 44.537 | 300.078 | 300.074 | 44.46 | 11.115 | 300.042 | -15.951 |
Total Assets
| 60.647 | 65.455 | 68.896 | 87.574 | 75.157 | 85.298 | 94.777 | 117.157 | 96.117 | 116.718 | 133.125 | 157.316 | 300.505 | 301.443 | 54.685 | 13.671 | 302.54 | 0.622 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 37.784 | 36.47 | 0.031 | 0.019 | 0.018 | 0.018 | 0.042 | 0.025 | 0.009 | 18.004 | 26.573 | 28.343 | 9.034 | 6.429 | 0.034 | 0.198 | 0.151 | 0.111 |
Short Term Debt
| 5.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.146 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | 31.303 | 19.325 | 18.095 | 17.526 | 41.572 | 25.163 | 9.18 | 0 | 0 | 0 | -1.745 | -1.673 | 7.722 | 1.741 | 0.102 | 0.408 |
Total Current Liabilities
| 43.659 | 36.47 | 31.334 | 19.344 | 18.113 | 17.544 | 41.614 | 25.188 | 9.189 | 18.004 | 26.573 | 28.343 | 7.289 | 4.757 | 7.756 | 1.939 | 0.253 | 0.665 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 10.675 | 10.675 | 10.675 | 10.675 | 10.675 | 10.675 | 10.675 | 10.675 | 10.675 | 10.675 | 10.675 | 10.675 | 0 | 0 | 10.675 | 2.669 | 0 | 0 |
Other Non-Current Liabilities
| 15.92 | 16.5 | 15.969 | 2.197 | 2.314 | 1.528 | 0.983 | 2.234 | 2.584 | 8.314 | 3.126 | 11.623 | 46.255 | 32.55 | 0 | 0 | 10.5 | 0 |
Total Non-Current Liabilities
| 26.595 | 27.175 | 26.644 | 12.872 | 12.989 | 12.203 | 11.658 | 12.909 | 13.259 | 18.989 | 13.801 | 22.298 | 46.255 | 32.55 | 10.675 | 2.669 | 10.5 | 0.258 |
Total Liabilities
| 70.254 | 63.645 | 57.978 | 32.216 | 31.102 | 29.747 | 53.272 | 38.097 | 22.448 | 36.993 | 40.374 | 50.641 | 53.544 | 37.307 | 18.431 | 4.608 | 10.753 | 0.665 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 501.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.55 | 0.55 | 0.55 | 0 | 0 | 0.55 |
Common Stock
| 460.573 | 454.431 | 438.239 | 434.099 | 345.775 | 345.09 | 332.882 | 328.911 | 299.056 | 298.263 | 296.051 | 284.228 | 300.079 | 300.074 | 154.431 | 38.608 | 286.788 | 0.001 |
Retained Earnings
| -594.264 | -574.096 | -548.902 | -501.693 | -489.226 | -475.119 | -475.121 | -365.552 | -337.658 | -325.274 | -304.157 | -284.359 | -53.118 | -35.938 | -162.858 | -40.715 | -0.354 | -0.068 |
Accumulated Other Comprehensive Income/Loss
| -1.216 | -1.216 | -1.216 | -1.216 | -1.216 | -1.216 | -1.216 | -1.216 | -1.216 | -1.216 | -1.216 | -1.216 | -1.216 | -1.216 | -1.216 | -0.238 | 0 | 7.638 |
Other Total Stockholders Equity
| 125.3 | 122.691 | 122.797 | 124.168 | 188.722 | 186.796 | 184.96 | 116.917 | 113.487 | 107.952 | 102.073 | 108.022 | 1.216 | 1.216 | 45.347 | 11.408 | 5.353 | 0 |
Total Shareholders Equity
| -9.607 | 1.81 | 10.918 | 55.358 | 44.055 | 55.551 | 41.505 | 79.06 | 73.669 | 79.725 | 92.751 | 106.675 | 246.961 | 264.137 | 36.254 | 9.064 | 291.787 | 8.188 |
Total Equity
| -9.607 | 1.81 | 10.918 | 55.358 | 44.055 | 55.551 | 41.505 | 79.06 | 73.669 | 79.725 | 92.751 | 106.675 | 246.961 | 264.137 | 36.254 | 9.064 | 291.787 | 8.188 |
Total Liabilities & Shareholders Equity
| 60.647 | 65.455 | 68.896 | 87.574 | 75.157 | 85.298 | 94.777 | 117.157 | 96.117 | 116.718 | 133.125 | 157.316 | 300.505 | 301.443 | 54.685 | 13.671 | 302.54 | 8.188 |