Sterling and Wilson Renewable Energy Limited
NSE:SWSOLAR.NS
552.15 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 10,304.9 | 9,150.6 | 11,780.1 | 5,828.8 | 7,595.2 | 5,149.6 | 884.3 | 4,069.6 | 3,126.9 | 12,069.3 | 10,694.7 | 14,948.6 | 14,384.2 | 11,946.3 | 13,319.8 | 13,117.3 | 13,366.3 | 10,679 | 20,601.63 | 10,763.81 | 11,933.25 | 12,449.5 | 23,236.87 | 16,440.12 | 24,725.09 | 21,355.66 | 31,106.346 |
| Cost of Revenue
| 9,268.9 | 8,128.7 | 11,033.1 | 5,175.4 | 6,938.1 | 4,562.7 | 3,621.8 | 4,397.6 | 5,718.5 | 13,866.8 | 11,025.2 | 17,901 | 15,995.8 | 11,352.2 | 15,667.5 | 12,179.9 | 12,200.8 | 9,536.8 | 17,800.95 | 9,927.52 | 9,986.31 | 10,614.5 | 18,663.49 | 13,576.08 | 23,488.17 | 20,024.61 | 27,948.871 |
| Gross Profit
| 1,036 | 1,021.9 | 747 | 653.4 | 657.1 | 586.9 | -2,737.5 | -328 | -2,591.6 | -1,797.5 | -330.5 | -2,952.4 | -1,611.6 | 594.1 | -2,347.7 | 937.4 | 1,165.5 | 1,142.2 | 2,800.68 | 836.29 | 1,946.94 | 1,835 | 4,573.38 | 2,864.04 | 1,236.92 | 1,331.05 | 3,157.475 |
| Gross Profit Ratio
| 0.101 | 0.112 | 0.063 | 0.112 | 0.087 | 0.114 | -3.096 | -0.081 | -0.829 | -0.149 | -0.031 | -0.198 | -0.112 | 0.05 | -0.176 | 0.071 | 0.087 | 0.107 | 0.136 | 0.078 | 0.163 | 0.147 | 0.197 | 0.174 | 0.05 | 0.062 | 0.102 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 380.9 | 469.2 | 498.1 | 296.5 | 84.2 | 372.3 | 171.1 | 364.6 | 475.3 | 1,039.4 | 98.8 | 369 | 742.7 | 280.6 | 1,118.4 | 497.3 | 536.5 | 496.8 | 1,062.05 | 569.08 | 656.93 | 483.2 | 688.18 | 575.65 | 423.17 | 351.2 | 346.459 |
| Other Expenses
| 892.8 | 0 | 333.9 | 274.3 | 172.1 | 73.9 | -20.7 | 106.9 | 981.1 | 41.3 | -400.9 | 73.7 | 313.2 | 325.7 | -873.7 | 359.1 | 393.1 | 314.8 | -1,990.83 | 1,069.02 | 723.2 | 643.9 | -1,613.37 | 854.01 | 677.84 | 0 | 0 |
| Operating Expenses
| 892.8 | 469.2 | 498.1 | 860.1 | 685.3 | 993.2 | 822 | 351.2 | 1,143.3 | 1,675.8 | -256.9 | 1,003.3 | 1,365.7 | 1,662 | 698 | 831.8 | 1,159.2 | 1,015.3 | 1,041.92 | 775.24 | 1,038.98 | 1,206.1 | 1,075.09 | 1,012.49 | 964.85 | 327.475 | 371.012 |
| Operating Income
| 143.2 | 552.7 | 248.9 | 67.6 | 143.9 | -332.4 | -3,580.2 | -572.3 | -2,753.8 | -3,473.3 | -1,280.6 | -3,955.7 | -2,977.3 | -1,067.9 | -3,045.7 | 105.6 | 6.3 | 126.9 | 1,758.76 | 61.05 | 907.96 | 628.9 | 3,498.29 | 1,851.55 | 272.07 | 597.5 | 2,974.435 |
| Operating Income Ratio
| 0.014 | 0.06 | 0.021 | 0.012 | 0.019 | -0.065 | -4.049 | -0.141 | -0.881 | -0.288 | -0.12 | -0.265 | -0.207 | -0.089 | -0.229 | 0.008 | 0 | 0.012 | 0.085 | 0.006 | 0.076 | 0.051 | 0.151 | 0.113 | 0.011 | 0.028 | 0.096 |
| Total Other Income Expenses Net
| 57.5 | -406.1 | 88.5 | -675.5 | -643.4 | -620.9 | -595 | -379.1 | -328.4 | -105.3 | 46.1 | -208.8 | 142.1 | 200.5 | -958.9 | 128 | 168.9 | 68.5 | -167.81 | 559.75 | 100.58 | 135.8 | -88.98 | 442.76 | 580.47 | 346.545 | -191.17 |
| Income Before Tax
| 200.7 | 146.6 | 337.4 | -607.9 | -499.5 | -953.3 | -4,175.2 | -951.4 | -3,082.2 | -3,578.6 | -1,234.5 | -4,164.5 | -2,835.2 | -867.4 | -4,004.6 | 233.6 | 175.2 | 195.4 | 1,590.95 | 620.8 | 1,008.54 | 764.7 | 3,409.31 | 2,294.31 | 852.54 | 944.045 | 2,783.265 |
| Income Before Tax Ratio
| 0.019 | 0.016 | 0.029 | -0.104 | -0.066 | -0.185 | -4.721 | -0.234 | -0.986 | -0.297 | -0.115 | -0.279 | -0.197 | -0.073 | -0.301 | 0.018 | 0.013 | 0.018 | 0.077 | 0.058 | 0.085 | 0.061 | 0.147 | 0.14 | 0.034 | 0.044 | 0.089 |
| Income Tax Expense
| 115 | 98.3 | 323.4 | 16 | 45.6 | -0.1 | 35.9 | 40.1 | -95.1 | -18.7 | 31.6 | 123.3 | 8.3 | -107.2 | -556.6 | 9.1 | 24.3 | 23.2 | 305.12 | 118.03 | 214.49 | 304.6 | 461.28 | 409.32 | 268.93 | 169.39 | 358.1 |
| Net Income
| 70.5 | 41.9 | 14.6 | -636.7 | -542.4 | -954.7 | -4,174.5 | -1,012.4 | -2,969.5 | -3,559.9 | -1,263 | -4,224.1 | -2,846.3 | -761.2 | -3,468.5 | 216.3 | 234.2 | 164.2 | 1,322.76 | 496.18 | 800.25 | 481.4 | 2,958.89 | 1,898.22 | 580.47 | 766.39 | 2,413.223 |
| Net Income Ratio
| 0.007 | 0.005 | 0.001 | -0.109 | -0.071 | -0.185 | -4.721 | -0.249 | -0.95 | -0.295 | -0.118 | -0.283 | -0.198 | -0.064 | -0.26 | 0.016 | 0.018 | 0.015 | 0.064 | 0.046 | 0.067 | 0.039 | 0.127 | 0.115 | 0.023 | 0.036 | 0.078 |
| EPS
| 0.3 | 0.18 | 0.06 | -3.31 | -2.86 | -5.03 | -22.01 | -5.34 | -15.65 | -18.77 | -6.67 | -26.31 | -17.75 | -4.76 | -21.68 | 1.35 | 1.46 | 1.02 | 8.22 | 3.09 | 4.99 | 3 | 18.38 | 11.84 | 3.62 | 4.78 | 19.73 |
| EPS Diluted
| 0.3 | 0.18 | 0.06 | -3.31 | -2.86 | -5.03 | -22.01 | -5.34 | -15.65 | -18.77 | -6.67 | -26.31 | -17.75 | -4.76 | -21.65 | 1.35 | 1.46 | 1.02 | 8.22 | 3.09 | 4.99 | 3 | 18.38 | 11.84 | 3.62 | 4.78 | 19.73 |
| EBITDA
| 521.1 | 248.725 | 293.5 | 112.5 | 186.8 | -298.2 | -3,541.9 | -531.2 | -2,720.8 | -3,397.4 | -1,141.5 | -3,837.1 | -2,631.3 | -711.4 | -3,770.9 | 503.5 | 436.7 | 480.6 | 1,870.49 | 1,167.65 | 1,670.21 | 1,304.2 | 3,646.42 | 2,734.79 | 971 | 610.775 | 2,981.524 |
| EBITDA Ratio
| 0.051 | 0.027 | 0.025 | 0.019 | 0.025 | -0.058 | -4.005 | -0.131 | -0.87 | -0.281 | -0.107 | -0.257 | -0.183 | -0.06 | -0.283 | 0.038 | 0.033 | 0.045 | 0.091 | 0.108 | 0.14 | 0.105 | 0.157 | 0.166 | 0.039 | 0.029 | 0.096 |