
Radian Group Inc.
NYSE:RDN
31.6 (USD) • At close April 17, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0.316 | 333.392 | 321.147 | 319.418 | 328.644 | 313.533 | 290.413 | 309.852 | 314.724 | 296.189 | 286.833 | 292.98 | 338.367 | 325.758 | 336.994 | 328.813 | 369.861 | 375.234 | 364.441 | 329.081 | 388.024 | 380.338 | 394.964 | 363.629 | 331.473 | 330.686 | 319.257 | 291.59 | 317.912 | 312.053 | 302.912 | 288.754 | 274.449 | 320.883 | 330.168 | 312.952 | 274.882 | 297.292 | 330.416 | 290.663 | 72.723 | 272.081 | 344.455 | 346.256 | 271.585 | 244.578 | 200.442 | 42.382 | 218.351 | 260.789 | 150.484 | 180.368 | 1,946,259.708 | 508.052 | 471.951 | 603.289 | 417,001.63 | 581.331 | -245.774 | 127.813 | 1,312,457.482 | 331.634 | 577.424 | 11.46 | 59.427 | 418.709 | 365.461 | 964.439 | -279.234 | -104.408 | 243.21 | 341.483 | 347.884 | 321.831 | 304.579 | 353.652 | 298.641 | 382.622 | 310.327 | 306.561 | 379.138 | 329.244 | 369.696 | 332.848 | 362.436 | 347.184 | 351.278 | 302.246 | 300.782 | 276.209 | 293.255 | 281.844 | 263.32 | 241.023 | 241.488 | 203.942 | 160 | 155.731 | 151.378 | 148.325 | 143.711 | 139 | 136.9 | 89.7 | 88.266 | 84.4 | 81.3 | 79 | 74.61 | 71.4 | 67.7 | 63.6 | 60.396 | 57.2 | 54.5 | 50.5 | 45.9 | 43 | 39.7 | 36.9 | 34.8 | 33.2 | 32.3 | 30.1 | 30.2 | 27.9 | 25.2 | 23.8 | 20.9 | 20.9 | 20.9 | 20.9 |
Cost of Revenue
| 0 | 95.461 | 320.826 | 91.963 | 0 | 88.092 | 100.142 | 0 | 381.148 | 110.044 | 113.255 | 114.294 | -342.121 | 116.999 | 111.084 | 90.508 | -788.046 | 93.73 | 78.554 | 91.251 | -832.802 | 105.428 | 97.891 | 102.962 | -660.715 | 95.979 | 94.389 | 86.369 | -636.398 | 91.435 | 94.385 | 96.752 | -719.107 | 91.566 | 90.538 | 80.738 | -672.214 | 90.031 | 91.251 | 73.027 | -747.679 | 83.452 | 65.551 | 59.909 | -202.874 | 70.974 | 60.981 | 80.1 | -402.677 | 0 | 40.193 | 0 | 0 | 45.24 | 45.954 | 0 | 191,478.63 | 43.052 | 35.165 | 65.056 | 0 | 54.034 | 55.635 | 51.602 | -1,493.112 | 80.781 | 63.849 | 55.141 | 192.172 | 36.169 | 57.608 | 57.695 | -737.428 | 62.706 | 58.099 | 60.277 | -773.533 | 58.931 | 52.418 | 51.67 | -827.26 | 47.659 | 52.424 | 53.159 | -789.631 | 51.423 | 56.565 | 44.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 0.316 | 237.931 | 0.321 | 227.455 | 328.644 | 225.441 | 190.271 | 309.852 | -66.424 | 186.145 | 173.578 | 178.686 | 680.488 | 208.759 | 225.91 | 238.305 | 1,157.907 | 281.504 | 285.887 | 237.83 | 1,220.826 | 274.91 | 297.073 | 260.667 | 992.188 | 234.707 | 224.868 | 205.221 | 954.31 | 220.618 | 208.527 | 192.002 | 993.556 | 229.317 | 239.63 | 232.214 | 947.096 | 207.261 | 239.165 | 217.636 | 820.402 | 188.629 | 278.904 | 286.347 | 474.459 | 173.604 | 139.461 | -37.718 | 621.028 | 260.789 | 110.291 | 180.368 | 1,946,259.708 | 462.812 | 425.997 | 603.289 | 225,523 | 538.279 | -280.939 | 62.757 | 1,312,457.482 | 277.6 | 521.789 | -40.142 | 1,552.539 | 337.928 | 301.612 | 909.298 | -471.406 | -140.577 | 185.602 | 283.788 | 1,085.312 | 259.125 | 246.48 | 293.375 | 1,072.174 | 323.691 | 257.909 | 254.891 | 1,206.398 | 281.585 | 317.272 | 279.689 | 1,152.067 | 295.761 | 294.713 | 257.805 | 300.782 | 276.209 | 293.255 | 281.844 | 263.32 | 241.023 | 241.488 | 203.942 | 160 | 155.731 | 151.378 | 148.325 | 143.711 | 139 | 136.9 | 89.7 | 88.266 | 84.4 | 81.3 | 79 | 74.61 | 71.4 | 67.7 | 63.6 | 60.396 | 57.2 | 54.5 | 50.5 | 45.9 | 43 | 39.7 | 36.9 | 34.8 | 33.2 | 32.3 | 30.1 | 30.2 | 27.9 | 25.2 | 23.8 | 20.9 | 20.9 | 20.9 | 20.9 |
Gross Profit Ratio
| 1 | 0.714 | 0.001 | 0.712 | 1 | 0.719 | 0.655 | 1 | -0.211 | 0.628 | 0.605 | 0.61 | 2.011 | 0.641 | 0.67 | 0.725 | 3.131 | 0.75 | 0.784 | 0.723 | 3.146 | 0.723 | 0.752 | 0.717 | 2.993 | 0.71 | 0.704 | 0.704 | 3.002 | 0.707 | 0.688 | 0.665 | 3.62 | 0.715 | 0.726 | 0.742 | 3.445 | 0.697 | 0.724 | 0.749 | 11.281 | 0.693 | 0.81 | 0.827 | 1.747 | 0.71 | 0.696 | -0.89 | 2.844 | 1 | 0.733 | 1 | 1 | 0.911 | 0.903 | 1 | 0.541 | 0.926 | 1.143 | 0.491 | 1 | 0.837 | 0.904 | -3.503 | 26.125 | 0.807 | 0.825 | 0.943 | 1.688 | 1.346 | 0.763 | 0.831 | 3.12 | 0.805 | 0.809 | 0.83 | 3.59 | 0.846 | 0.831 | 0.831 | 3.182 | 0.855 | 0.858 | 0.84 | 3.179 | 0.852 | 0.839 | 0.853 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0.315 | 61.292 | 321.147 | 319.418 | 111.686 | 0 | 289.579 | 0 | 0 | 0 | 286.833 | 292.98 | 0 | 0 | 336.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146.514 | 141.518 | 165.965 | 0 | 137.17 | 193.972 | 125.909 | 0 | -2.889 | 0.7 | 7.8 | 45.6 | 0 | 0 | 0 | 11.901 | 7.7 | 150.484 | 180.368 | 0 | 508.052 | 471.951 | 603.289 | -192,956.078 | 581.331 | 0 | 0 | 392.86 | 331.634 | 577.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 332.848 | 111.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 312.513 | 0 | 309.852 | 314.724 | 90.499 | 0 | 0 | 338.367 | 325.758 | 0 | 328.813 | 369.861 | 375.234 | 364.441 | 329.081 | 388.024 | 380.338 | 394.964 | 363.629 | 331.473 | 330.686 | 319.257 | 291.59 | 317.912 | 312.053 | 302.912 | 288.754 | 274.449 | 0 | 0 | 0 | 274.882 | 0 | 0 | 0 | 72.723 | 0 | 247.38 | 258.174 | 0 | 244.578 | 200.442 | 42.382 | 0 | 0 | 150.484 | 180.368 | 364.551 | 508.052 | 471.951 | 603.289 | -45.905 | 581.331 | -245.774 | 127.813 | 0 | 331.634 | 0 | 11.46 | 59.427 | 418.709 | 365.461 | 964.439 | -279.234 | -104.408 | 243.21 | 341.483 | 341.277 | 321.831 | 304.579 | 353.652 | 367.234 | 382.622 | 310.327 | 306.561 | 379.138 | 329.244 | 322.823 | 332.848 | 251.054 | 333.747 | 351.278 | 302.246 | 300.782 | 276.209 | 293.255 | 279.223 | 263.32 | 241.023 | 241.488 | 203.942 | 160 | 155.731 | 151.378 | 148.325 | 143.711 | 139.038 | 136.9 | 133.2 | 88.266 | 123.8 | 117.3 | 79 | 74.61 | 71.4 | 67.7 | 63.6 | 60.396 | 57.2 | 54.5 | 50.5 | 45.9 | 43 | 39.7 | 36.9 | 34.8 | 33.2 | 32.3 | 30.1 | 30.2 | 27.9 | 25.2 | 23.8 | 20.9 | 20.9 | 20.9 | 20.9 |
Operating Expenses
| 0.315 | 61.292 | 321.147 | 319.418 | 111.686 | 312.513 | 289.579 | 309.852 | 314.724 | 90.499 | 286.833 | 292.98 | 338.367 | 325.758 | 336.994 | 328.813 | 369.861 | 375.234 | 364.441 | 329.081 | 388.024 | 380.338 | 394.964 | 363.629 | 331.473 | 330.686 | 319.257 | 291.59 | 317.912 | 312.053 | 302.912 | 288.754 | 274.449 | 146.514 | 141.518 | 165.965 | 274.882 | 137.17 | 193.972 | 125.909 | 72.723 | -2.889 | 247.38 | 258.174 | -527.031 | 244.578 | 200.442 | 42.382 | -484.018 | 239.708 | 150.484 | 180.368 | 364.551 | 508.052 | 471.951 | 603.289 | -45.905 | 581.331 | -245.774 | 127.813 | 392.86 | 331.634 | 577.424 | 11.46 | 59.427 | 418.709 | 365.461 | 964.439 | -279.234 | -104.408 | 243.21 | 341.483 | 341.277 | 321.831 | 304.579 | 353.652 | 367.234 | 382.622 | 310.327 | 306.561 | 379.138 | 329.244 | 322.823 | 332.848 | 362.436 | 333.747 | 351.278 | 302.246 | 300.782 | 276.209 | 293.255 | 279.223 | 263.32 | 241.023 | 241.488 | 203.942 | 160 | 155.731 | 151.378 | 148.325 | 143.711 | 139.038 | 136.9 | 133.2 | 88.266 | 123.8 | 117.3 | 79 | 74.61 | 71.4 | 67.7 | 63.6 | 60.396 | 57.2 | 54.5 | 50.5 | 45.9 | 43 | 39.7 | 36.9 | 34.8 | 33.2 | 32.3 | 30.1 | 30.2 | 27.9 | 25.2 | 23.8 | 20.9 | 20.9 | 20.9 | 20.9 |
Operating Income
| 0.001 | 176.639 | 321.147 | 319.418 | 225.117 | 1.024 | 289.579 | 0 | 314.724 | 276.644 | 280.711 | 254.986 | 338.367 | 182.668 | 224.082 | 328.813 | 369.861 | 375.234 | 0 | 329.081 | 388.024 | 231.165 | 244.704 | 363.629 | 331.473 | 200.223 | 195.862 | 158.917 | 121.088 | 176.333 | 0 | 135.064 | 274.449 | 320.883 | 330.168 | 312.952 | 437.829 | 70.091 | 330.416 | 290.663 | 0 | 191.518 | 0 | -43.674 | 216.904 | 0 | -12.087 | -186.343 | 0 | 0 | -104.235 | -163.977 | 0 | 203.707 | 151.146 | 117.014 | 0 | 174.208 | -718.978 | 0 | 1,313,471.988 | -101.982 | 365.998 | 0 | 2,098.207 | 0 | 0 | 297.117 | 0 | 0 | 0 | 0 | 744.035 | 0 | 206.838 | 0 | 704.94 | 0 | 0 | 0 | 862.824 | 0 | 0 | 0 | 901.013 | 0 | 0 | 0 | 159.099 | 0 | 0 | 153.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82.83 | 0 | -0.038 | 38.6 | 32.3 | 33.824 | 32.4 | 30.5 | 29.1 | 27.193 | 26.5 | 25.4 | 23.5 | 21.675 | 21.4 | 20.4 | 19 | 18.6 | 17.3 | 0 | 0 | 0 | 14.5 | 14 | 12.7 | 14.2 | 12.9 | 11.4 | 11.3 | 5.5 | 5.4 | 5.4 | 5.4 |
Operating Income Ratio
| 0.003 | 0.53 | 1 | 1 | 0.685 | 0.003 | 0.997 | 0 | 1 | 0.934 | 0.979 | 0.87 | 1 | 0.561 | 0.665 | 1 | 1 | 1 | 0 | 1 | 1 | 0.608 | 0.62 | 1 | 1 | 0.605 | 0.613 | 0.545 | 0.381 | 0.565 | 0 | 0.468 | 1 | 1 | 1 | 1 | 1.593 | 0.236 | 1 | 1 | 0 | 0.704 | 0 | -0.126 | 0.799 | 0 | -0.06 | -4.397 | 0 | 0 | -0.693 | -0.909 | 0 | 0.401 | 0.32 | 0.194 | 0 | 0.3 | 2.925 | 0 | 1.001 | -0.308 | 0.634 | 0 | 35.307 | 0 | 0 | 0.308 | 0 | 0 | 0 | 0 | 2.139 | 0 | 0.679 | 0 | 2.36 | 0 | 0 | 0 | 2.276 | 0 | 0 | 0 | 2.486 | 0 | 0 | 0 | 0.529 | 0 | 0 | 0.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.558 | 0 | -0 | 0.282 | 0.36 | 0.383 | 0.384 | 0.375 | 0.368 | 0.364 | 0.371 | 0.375 | 0.369 | 0.359 | 0.374 | 0.374 | 0.376 | 0.405 | 0.402 | 0 | 0 | 0 | 0.437 | 0.433 | 0.422 | 0.47 | 0.462 | 0.452 | 0.475 | 0.263 | 0.258 | 0.258 | 0.258 |
Total Other Income Expenses Net
| 0.147 | 18.753 | -133.024 | -120.769 | -45.3 | 199.959 | -106.903 | 204.011 | -111.426 | -21.183 | -20.831 | -20.846 | -91.861 | -21.027 | -28.586 | -167.624 | -190.694 | -214.029 | -42.224 | -147.788 | -182.385 | -13.492 | -35.159 | -147.493 | -154.988 | -15.535 | -15.291 | -16.475 | 43.639 | -73.519 | -35.474 | -20.394 | -176.653 | -193.942 | -173.621 | -210.55 | -333.119 | 45.594 | -250.432 | -153.213 | -534.177 | -75.023 | 92.887 | 170.771 | -181.456 | -8.773 | -19.42 | -15.88 | -156.851 | 7.595 | -12.581 | -14.148 | -56.158 | -14.094 | -16.079 | -17.024 | -519.695 | -9.502 | -8.245 | -497.466 | -1,313,620.28 | -11.296 | -12.295 | -334.413 | -2,482.165 | 26.359 | -601.154 | -12.493 | -1,127.394 | -1,124.318 | 24.589 | 158.208 | -514.677 | 155.734 | -12.538 | 233.877 | -557.812 | 237.928 | 196.91 | 158.373 | -638.461 | 169.487 | 166.275 | 165.467 | -831.665 | 159.41 | 156.148 | 146.573 | -7.253 | 147.945 | 155.035 | -7.154 | 135.192 | 128.277 | 129.792 | 112.27 | 91.21 | 90.549 | 87.881 | 0 | 219.466 | 73.138 | 20.6 | 13.7 | 92 | 12.7 | 11.8 | 11.8 | 75.3 | 10 | 9.9 | 9.3 | 60.9 | 8.5 | 8.6 | 8.6 | 7.7 | 7.3 | 0 | 0 | 0 | 5.8 | 6.4 | 5.9 | 7.6 | 6.9 | 6 | 5 | 0 | 0 | 0 | 0 |
Income Before Tax
| 0.148 | 195.392 | 188.123 | 198.649 | 179.817 | 200.983 | 182.676 | 204.011 | 203.298 | 255.461 | 259.88 | 234.14 | 246.506 | 161.641 | 195.496 | 161.189 | 179.167 | 161.205 | -42.224 | 181.293 | 205.639 | 217.673 | 209.545 | 216.136 | 176.485 | 184.688 | 180.571 | 142.442 | 164.727 | 102.814 | -35.474 | 114.67 | 97.796 | 126.941 | 156.547 | 102.402 | 104.71 | 115.685 | 79.984 | 137.45 | -127.021 | 116.495 | 92.887 | 127.097 | 35.448 | -8.773 | -31.507 | -202.223 | -156.851 | 7.595 | -116.816 | -178.125 | -56.158 | 189.613 | 135.067 | 99.99 | -519.695 | 164.706 | -727.223 | -497.466 | -148.292 | -113.278 | 353.703 | -334.413 | -383.958 | 26.359 | -601.154 | 284.624 | -1,127.394 | -1,124.318 | 24.589 | 158.208 | 229.358 | 155.734 | 194.3 | 233.877 | 147.128 | 237.928 | 196.91 | 158.373 | 224.363 | 169.487 | 166.275 | 165.467 | 69.348 | 159.41 | 156.148 | 146.573 | 151.846 | 147.945 | 155.035 | 146.45 | 135.192 | 128.277 | 129.792 | 112.27 | 91.21 | 90.549 | 87.881 | 82.83 | 219.466 | 73.1 | 59.2 | 46 | 125.824 | 45.1 | 42.3 | 40.9 | 102.493 | 36.5 | 35.3 | 32.8 | 82.575 | 29.9 | 29 | 27.6 | 26.3 | 24.6 | 23.9 | 21.8 | 21.1 | 20.3 | 20.4 | 18.6 | 21.8 | 19.8 | 17.4 | 16.3 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.468 | 0.586 | 0.586 | 0.622 | 0.547 | 0.641 | 0.629 | 0.658 | 0.646 | 0.862 | 0.906 | 0.799 | 0.729 | 0.496 | 0.58 | 0.49 | 0.484 | 0.43 | -0.116 | 0.551 | 0.53 | 0.572 | 0.531 | 0.594 | 0.532 | 0.558 | 0.566 | 0.489 | 0.518 | 0.329 | -0.117 | 0.397 | 0.356 | 0.396 | 0.474 | 0.327 | 0.381 | 0.389 | 0.242 | 0.473 | -1.747 | 0.428 | 0.27 | 0.367 | 0.131 | -0.036 | -0.157 | -4.771 | -0.718 | 0.029 | -0.776 | -0.988 | -0 | 0.373 | 0.286 | 0.166 | -0.001 | 0.283 | 2.959 | -3.892 | -0 | -0.342 | 0.613 | -29.181 | -6.461 | 0.063 | -1.645 | 0.295 | 4.037 | 10.769 | 0.101 | 0.463 | 0.659 | 0.484 | 0.638 | 0.661 | 0.493 | 0.622 | 0.635 | 0.517 | 0.592 | 0.515 | 0.45 | 0.497 | 0.191 | 0.459 | 0.445 | 0.485 | 0.505 | 0.536 | 0.529 | 0.52 | 0.513 | 0.532 | 0.537 | 0.55 | 0.57 | 0.581 | 0.581 | 0.558 | 1.527 | 0.526 | 0.432 | 0.513 | 1.426 | 0.534 | 0.52 | 0.518 | 1.374 | 0.511 | 0.521 | 0.516 | 1.367 | 0.523 | 0.532 | 0.547 | 0.573 | 0.572 | 0.602 | 0.591 | 0.606 | 0.611 | 0.632 | 0.618 | 0.722 | 0.71 | 0.69 | 0.685 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0 | 43.5 | 36.22 | 46.295 | 37.124 | 44.401 | 36.589 | 46.254 | 40.968 | 57.181 | 58.687 | 53.009 | 53.061 | 35.229 | 40.29 | 35.581 | 31.154 | 26.102 | -12.273 | 40.832 | 44.455 | 44.235 | 42.815 | 45.179 | 36.706 | 41.891 | -28.378 | 27.956 | 157.911 | 37.672 | -8.132 | 38.198 | 36.707 | 44.138 | 58.435 | 36.153 | 30.182 | 45.594 | 34.791 | 45.723 | -855.413 | -15.536 | -10.65 | -18.883 | -0.921 | 3.909 | 1.665 | -14.723 | 20.451 | -6.73 | 2.443 | -8.893 | 65.381 | 6.045 | -2.048 | -3.016 | 612.922 | 52.521 | -252.143 | -187.111 | -56.425 | -42.828 | 121.828 | -116.976 | -133.566 | -10.34 | -208.63 | 88.986 | -406.409 | -420.454 | 3.506 | 44.741 | 70.988 | 43.775 | 46.155 | 70.179 | 42.667 | 75.371 | 56.686 | 42.761 | 68.394 | 47.316 | 45.772 | 45.457 | 13.871 | 45.432 | 44.474 | 41.801 | 44.093 | 41.384 | 46.113 | 42.517 | 39.139 | 36.745 | 37.115 | 32.113 | 26.799 | 26.48 | 26.023 | 24.23 | 25.628 | 16.6 | 13.5 | 9.4 | 9.47 | 9 | 8.3 | 8 | 7.326 | 7.2 | 6.8 | 6.2 | 5.154 | 5.4 | 5.1 | 4.6 | 4.7 | 4.3 | 4.5 | 4 | 3.8 | 3.9 | 3.9 | 3.5 | 4.2 | 3.9 | 3.3 | 2.7 | -5.5 | -5.4 | -5.4 | -5.4 |
Net Income
| 0.148 | 151.892 | 151.903 | 152.354 | 142.693 | 156.582 | 146.087 | 157.757 | 162.33 | 198.28 | 201.193 | 181.131 | 193.445 | 126.412 | 155.206 | 125.608 | 148.013 | 135.103 | -29.951 | 140.461 | 161.184 | 173.438 | 166.73 | 170.957 | 139.779 | 142.797 | 208.949 | 114.486 | 6.816 | 65.142 | -27.342 | 76.472 | 61.089 | 82.803 | 98.112 | 66.249 | 74.528 | 70.091 | 50.048 | 92.257 | 428.335 | 153.59 | 174.833 | 202.759 | 36.369 | -12.682 | -33.172 | -187.5 | -177.302 | 14.325 | -119.259 | -169.232 | -121.539 | 183.568 | 137.115 | 103.006 | -1,132.617 | 112.185 | -475.08 | -310.355 | -91.867 | -70.45 | 231.875 | -217.437 | -250.392 | 36.699 | -392.524 | 195.638 | -720.985 | -703.864 | 21.083 | 113.467 | 158.37 | 111.959 | 148.145 | 163.698 | 104.461 | 162.557 | 140.224 | 115.612 | 155.969 | 122.171 | 120.503 | 120.01 | 55.477 | 113.978 | 111.674 | 104.772 | 107.753 | 106.561 | 108.922 | 103.933 | 96.053 | 91.532 | 92.677 | 80.157 | 64.411 | 64.069 | 61.858 | 58.6 | 48.238 | 37.5 | 25.1 | 37.4 | 24.354 | 37.4 | 34.8 | 21.1 | 19.867 | 19.3 | 18.6 | 17.3 | 16.521 | 16 | 15.3 | 14.4 | 13.9 | 13 | 12.5 | 11.3 | 11.1 | 10.6 | 10.1 | 9.2 | 10 | 9 | 8.1 | 8.6 | 5.5 | 5.4 | 5.4 | 5.4 |
Net Income Ratio
| 0.468 | 0.456 | 0.473 | 0.477 | 0.434 | 0.499 | 0.503 | 0.509 | 0.516 | 0.669 | 0.701 | 0.618 | 0.572 | 0.388 | 0.461 | 0.382 | 0.4 | 0.36 | -0.082 | 0.427 | 0.415 | 0.456 | 0.422 | 0.47 | 0.422 | 0.432 | 0.654 | 0.393 | 0.021 | 0.209 | -0.09 | 0.265 | 0.223 | 0.258 | 0.297 | 0.212 | 0.271 | 0.236 | 0.151 | 0.317 | 5.89 | 0.565 | 0.508 | 0.586 | 0.134 | -0.052 | -0.165 | -4.424 | -0.812 | 0.055 | -0.793 | -0.938 | -0 | 0.361 | 0.291 | 0.171 | -0.003 | 0.193 | 1.933 | -2.428 | -0 | -0.212 | 0.402 | -18.974 | -4.213 | 0.088 | -1.074 | 0.203 | 2.582 | 6.741 | 0.087 | 0.332 | 0.455 | 0.348 | 0.486 | 0.463 | 0.35 | 0.425 | 0.452 | 0.377 | 0.411 | 0.371 | 0.326 | 0.361 | 0.153 | 0.328 | 0.318 | 0.347 | 0.358 | 0.386 | 0.371 | 0.369 | 0.365 | 0.38 | 0.384 | 0.393 | 0.403 | 0.411 | 0.409 | 0.395 | 0.336 | 0.27 | 0.183 | 0.417 | 0.276 | 0.443 | 0.428 | 0.267 | 0.266 | 0.27 | 0.275 | 0.272 | 0.274 | 0.28 | 0.281 | 0.285 | 0.303 | 0.302 | 0.315 | 0.306 | 0.319 | 0.319 | 0.313 | 0.306 | 0.331 | 0.323 | 0.321 | 0.361 | 0.263 | 0.258 | 0.258 | 0.258 |
EPS
| 0.001 | 1 | 0.99 | 0.99 | 0.92 | 0.99 | 0.92 | 1 | 1.03 | 1.22 | 1.16 | 1.02 | 1.08 | 0.68 | 0.8 | 0.65 | 0.77 | 0.7 | -0.15 | 0.7 | 0.81 | 0.85 | 0.8 | 0.8 | 0.65 | 0.67 | 0.98 | 0.53 | 0.032 | 0.3 | -0.13 | 0.36 | 0.28 | 0.39 | 0.46 | 0.33 | 0.36 | 0.34 | 0.26 | 0.48 | 2.24 | 0.8 | 0.96 | 1.17 | 0.21 | -0.074 | -0.19 | -1.41 | -1.34 | 0.11 | -0.9 | -1.28 | -0.92 | 1.39 | 1.04 | 0.78 | -8.55 | 1.36 | -5.77 | -3.77 | -1.12 | -0.86 | 2.85 | -2.69 | -3.1 | 0.46 | -4.91 | 2.45 | -9.03 | -8.82 | 0.26 | 1.43 | 1.99 | 1.38 | 1.81 | 1.97 | 1.26 | 1.92 | 1.64 | 1.29 | 1.74 | 1.32 | 1.28 | 1.28 | 0.59 | 1.22 | 1.2 | 1.12 | 1.15 | 1.08 | 1.14 | 1.09 | 1.02 | 0.97 | 0.99 | 0.97 | 0.79 | 0.84 | 0.81 | 0.77 | 0.64 | 0.5 | 0.55 | 0.5 | 0.53 | 0.5 | 0.47 | 0.45 | 0.42 | 0.4 | 0.39 | 0.36 | 0.34 | 0.33 | 0.31 | 0.3 | 0.29 | 0.27 | 0.26 | 0.24 | 0.23 | 0.22 | 0.21 | 0.19 | 0.21 | 0.18 | 0.17 | 0.18 | 0.12 | 0.12 | 0.12 | 0.12 |
EPS Diluted
| 0.001 | 0.99 | 0.98 | 0.98 | 0.91 | 0.98 | 0.91 | 0.98 | 1.01 | 1.2 | 1.15 | 1.01 | 1.07 | 0.67 | 0.8 | 0.64 | 0.76 | 0.7 | -0.15 | 0.7 | 0.81 | 0.83 | 0.78 | 0.78 | 0.64 | 0.66 | 0.96 | 0.52 | 0.031 | 0.3 | -0.13 | 0.34 | 0.27 | 0.37 | 0.44 | 0.29 | 0.3 | 0.29 | 0.2 | 0.39 | 1.78 | 0.67 | 0.78 | 0.94 | 0.19 | -0.074 | -0.19 | -1.3 | -1.34 | 0.11 | -0.9 | -1.28 | -0.92 | 1.37 | 1.03 | 0.77 | -8.55 | 0.84 | -4.31 | -3.77 | -1.12 | -0.86 | 2.82 | -2.69 | -3.1 | 0.46 | -4.91 | 2.44 | -9.02 | -8.82 | 0.26 | 1.42 | 1.99 | 1.36 | 1.79 | 1.96 | 1.26 | 1.88 | 1.56 | 1.23 | 1.74 | 1.27 | 1.22 | 1.22 | 0.59 | 1.2 | 1.18 | 1.11 | 1.15 | 1.07 | 1.12 | 1.08 | 1.02 | 0.96 | 0.97 | 0.96 | 0.79 | 0.83 | 0.8 | 0.77 | 0.64 | 0.49 | 0.53 | 0.5 | 0.53 | 0.49 | 0.45 | 0.43 | 0.42 | 0.39 | 0.38 | 0.36 | 0.34 | 0.33 | 0.31 | 0.3 | 0.29 | 0.27 | 0.26 | 0.24 | 0.23 | 0.22 | 0.21 | 0.19 | 0.21 | 0.18 | 0.17 | 0.18 | 0.12 | 0.12 | 0.12 | 0.12 |
EBITDA
| 0.001 | 243.536 | 0 | 0 | 219.357 | 0 | 205.759 | 226.821 | 226.479 | 0 | 281.56 | 255.835 | 265.056 | 0 | 217.424 | 183.166 | 197.417 | 0 | 0 | 0 | 211.334 | 0 | 0 | 0 | 200.43 | 0 | 0 | 0 | 160.774 | 0 | -0.439 | 0 | 118.355 | 150.016 | 182.404 | 127.264 | 154.007 | 70.091 | 45.193 | 91.727 | -149.953 | 0 | 0 | 0 | -3.67 | 0 | 0 | -167.449 | -122.493 | 21.055 | -87.263 | -150.188 | -28.01 | 219.746 | 166.145 | 135.145 | -487.67 | 182.147 | -712.319 | -480.27 | 0 | -83.906 | 370.619 | -318.673 | 0 | 40.211 | 0 | 297.117 | 0 | 0 | 36.949 | 171.264 | 0 | 167.249 | 206.838 | 245.717 | 0 | 250.095 | 206.888 | 167.331 | 0 | 177.483 | 174.639 | 175.121 | 0 | 169.062 | 165.8 | 155.157 | 159.099 | 155.122 | 162.274 | 0 | 0 | 134.28 | 0 | 113.671 | 91.21 | 90.549 | 87.881 | 82.83 | 73.866 | 54.1 | 38.6 | 32.3 | 33.824 | 32.4 | 30.5 | 29.1 | 27.193 | 26.5 | 25.4 | 23.5 | 21.675 | 21.4 | 20.4 | 19 | 18.6 | 17.3 | 17 | 15.3 | 14.9 | 14.5 | 14 | 12.7 | 14.2 | 12.9 | 11.4 | 11.3 | 5.5 | 5.4 | 5.4 | 5.4 |
EBITDA Ratio
| 0.003 | 0.73 | 0 | 0 | 0.667 | 0 | 0.709 | 0.732 | 0.72 | 0 | 0.982 | 0.873 | 0.783 | 0 | 0.645 | 0.557 | 0.534 | 0 | 0 | 0 | 0.545 | 0 | 0 | 0 | 0.605 | 0 | 0 | 0 | 0.506 | 0 | -0.001 | 0 | 0.431 | 0.468 | 0.552 | 0.407 | 0.56 | 0.236 | 0.137 | 0.316 | -2.062 | 0 | 0 | 0 | -0.014 | 0 | 0 | -3.951 | -0.561 | 0.081 | -0.58 | -0.833 | -0 | 0.433 | 0.352 | 0.224 | -0.001 | 0.313 | 2.898 | -3.758 | 0 | -0.253 | 0.642 | -27.807 | 0 | 0.096 | 0 | 0.308 | 0 | 0 | 0.152 | 0.502 | 0 | 0.52 | 0.679 | 0.695 | 0 | 0.654 | 0.667 | 0.546 | 0 | 0.539 | 0.472 | 0.526 | 0 | 0.487 | 0.472 | 0.513 | 0.529 | 0.562 | 0.553 | 0 | 0 | 0.557 | 0 | 0.557 | 0.57 | 0.581 | 0.581 | 0.558 | 0.514 | 0.389 | 0.282 | 0.36 | 0.383 | 0.384 | 0.375 | 0.368 | 0.364 | 0.371 | 0.375 | 0.369 | 0.359 | 0.374 | 0.374 | 0.376 | 0.405 | 0.402 | 0.428 | 0.415 | 0.428 | 0.437 | 0.433 | 0.422 | 0.47 | 0.462 | 0.452 | 0.475 | 0.263 | 0.258 | 0.258 | 0.258 |