Orion Minerals Limited
ASX:ORN.AX
0.017 (AUD) • At close March 17, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 1999 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0.381 | 0.075 | 0.058 | 0.046 | 0.07 | 0.062 | 0.017 | 0.088 | 0.44 | 0.119 | 0.01 | 0.004 | 0 | 0 | 0 | 0 | 0.04 | 0.045 | 0 | 0.032 | 0.002 | 0 | 0 |
| Cost of Revenue
| 0 | 0.172 | 0.145 | 0.095 | 0.176 | 0.047 | 0.045 | 0.022 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 0.381 | -0.097 | -0.087 | -0.049 | -0.106 | 0.015 | -0.028 | 0.066 | 0.406 | 0.119 | 0.01 | 0.004 | 0 | 0 | 0 | 0 | 0.04 | 0.045 | 0 | 0.032 | 0.002 | 0 | 0 |
| Gross Profit Ratio
| 1 | -1.293 | -1.5 | -1.065 | -1.514 | 0.242 | -1.647 | 0.75 | 0.923 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 2.329 | 2.342 | 3.67 | 3.219 | 3.565 | 2.08 | 2.792 | 1.553 | 1.459 | 2.365 | 1.721 | 1.765 | 1.953 | 2.821 | 0.971 | 0.598 | 0.763 | 0.437 | 0.28 | 0.238 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0.381 | 0.364 | 0.24 | 0.559 | 0.624 | 5.493 | 3.138 | 1.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.165 | 0.164 | 0.12 | 0 | 0 | 0 | 0 |
| SG&A
| 0.897 | 10.454 | 15.517 | 10.439 | 9.145 | 3.08 | 7.573 | 5.93 | 2.697 | 1.459 | 2.365 | 1.721 | 1.765 | 1.953 | 2.821 | 0.99 | 0.763 | 0.927 | 0.557 | 0.28 | 0.238 | 0 | 0 |
| Other Expenses
| 10.468 | -9.284 | -2.611 | 6.264 | -9.876 | 1.239 | -0.655 | -0.061 | 0.745 | 0.204 | 0.112 | -4.998 | 7.453 | 5.856 | -9.304 | 0.003 | -0.723 | -0.882 | 0.05 | -0.248 | 0.338 | 0 | -15 |
| Operating Expenses
| 11.365 | 10.454 | 15.517 | 10.439 | 9.145 | 9.279 | 7.573 | 5.93 | 2.697 | 3.573 | 13.019 | 2.542 | 3.03 | 2.598 | 3.837 | 29.637 | 0.04 | 0.045 | 1.06 | 0.032 | 0.577 | 0 | -15 |
| Operating Income
| -10.984 | -10.626 | -15.662 | -10.534 | -9.321 | -10.384 | -7.618 | -5.952 | -2.731 | -3.369 | -12.91 | -2.542 | 0 | 0 | 0 | 0 | -2.539 | -1.722 | 0 | -0.691 | -0.575 | 0 | -15 |
| Operating Income Ratio
| -28.829 | -141.68 | -270.034 | -229 | -133.157 | -167.484 | -448.118 | -67.636 | -6.21 | -28.201 | -1,279.876 | -715.344 | 0 | 0 | 0 | 0 | -63.475 | -38.267 | 0 | -21.894 | -274.276 | 0 | 0 |
| Total Other Income Expenses Net
| 3.04 | -6.634 | -0.338 | 6.751 | -9.317 | -0.304 | -1.128 | -0.181 | 0.203 | 0.005 | 0.041 | -5.973 | 7.48 | 5.856 | -9.232 | -1.88 | 0.418 | 0.527 | 0.05 | 0.051 | 0.15 | 0 | 0 |
| Income Before Tax
| -7.944 | -17.126 | -15.525 | -2.643 | -18.638 | -10.75 | -8.746 | -7.93 | -2.528 | -3.363 | -12.866 | -8.515 | 2.517 | 1.499 | -14.399 | -32.64 | -2.121 | -1.195 | -0.747 | -0.64 | -0.425 | 0 | -7.5 |
| Income Before Tax Ratio
| -20.85 | -228.347 | -267.672 | -57.457 | -266.257 | -173.387 | -514.471 | -90.114 | -5.75 | -28.15 | -1,275.506 | -2,395.944 | 0 | 0 | 0 | 0 | -53.025 | -26.556 | 0 | -20.283 | -202.726 | 0 | 0 |
| Income Tax Expense
| 0 | -1.795 | -1.238 | -0.885 | 0.013 | -0.989 | -0.437 | 0 | -0 | 0.22 | 0.116 | -4.039 | 0 | 0 | -0.253 | 0 | 0 | 0 | 0 | -0.64 | -0.425 | 0 | -7.5 |
| Net Income
| -5.389 | -15.331 | -14.287 | -1.758 | -17.555 | -9.761 | -8.309 | -7.93 | -2.528 | -3.363 | -12.866 | -8.515 | 2.517 | 1.499 | -14.145 | -32.64 | -2.121 | -1.195 | -0.747 | -0.64 | -0.425 | 0 | -7.5 |
| Net Income Ratio
| -14.144 | -204.413 | -246.328 | -38.217 | -250.786 | -157.435 | -488.765 | -90.114 | -5.75 | -28.15 | -1,275.506 | -2,395.944 | 0 | 0 | 0 | 0 | -53.025 | -26.556 | 0 | -20.283 | -202.726 | 0 | 0 |
| EPS
| -0.001 | -0.003 | -0.003 | -0.001 | -0.007 | -0.005 | -0.007 | -0.013 | -0.007 | -0.011 | -0.069 | -0.12 | 0.13 | 0.08 | -0.74 | -7.49 | -0.62 | -0.41 | -0.35 | -0.5 | -0.42 | 0 | -5.63 |
| EPS Diluted
| -0.001 | -0.003 | -0.003 | -0.001 | -0.007 | -0.005 | -0.007 | -0.013 | -0.007 | -0.011 | -0.069 | -0.12 | 0.092 | 0.068 | -0.74 | -7.49 | -0.62 | -0.41 | -0.35 | -0.5 | -0.42 | 0 | -5.63 |
| EBITDA
| -9.909 | -16.524 | -15.092 | -1.709 | -17.169 | -8.943 | -7.556 | -7.635 | -2.494 | -3.292 | -12.777 | -7.457 | 4.584 | 3.556 | -12.587 | -29.108 | -1.582 | -1.269 | -1.012 | -0.642 | -0.558 | 0 | -15 |
| EBITDA Ratio
| -26.008 | -139.387 | -267.534 | -226.935 | -130.643 | -166.726 | -445.471 | -67.386 | -6.133 | -27.554 | -1,266.697 | -2,083.483 | 0 | 0 | 0 | 0 | -39.55 | -28.2 | 0 | -20.361 | -266.306 | 0 | 0 |