Oregon Bancorp, Inc.
OTC:ORBN
20.5 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 36.386 | 41.861 | 91.726 | 108.563 | 59.492 | 44.14 | 39.354 | 29.155 | 20.34 | 11.784 | 17.418 | 17.224 | 4.31 | 3.129 | 2.238 | 1.577 |
| Cost of Revenue
| -0.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 36.735 | 41.861 | 91.726 | 108.563 | 59.492 | 44.14 | 39.354 | 29.155 | 20.34 | 11.784 | 17.418 | 17.224 | 4.31 | 3.129 | 2.238 | 1.577 |
| Gross Profit Ratio
| 1.01 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 20.468 | 29.407 | 50.837 | 52.221 | 31.507 | 25.291 | 22.574 | 17.406 | 13.481 | 0 | 12.473 | 11.294 | 2.013 | 1.529 | 1.098 | 0.757 |
| Selling & Marketing Expenses
| 0.334 | 0.66 | 0.872 | 0.968 | 1.32 | 1.39 | 1.051 | 0.4 | 0.267 | 0 | 0.386 | 0.383 | 0.042 | 0.031 | 0.015 | 0 |
| SG&A
| 20.802 | 0.66 | 0.872 | 0.968 | 1.32 | 26.681 | 23.625 | 17.807 | 13.748 | 0 | 12.859 | 11.677 | 2.055 | 1.56 | 1.113 | 0.757 |
| Other Expenses
| -6.685 | -8.644 | -9.87 | -10.551 | -8.381 | -7.79 | -6.005 | -4.429 | 0 | 0 | 0 | 0 | -5.179 | -3.864 | -2.842 | -2.027 |
| Operating Expenses
| 6.685 | 8.644 | 9.87 | 10.551 | 8.381 | 7.79 | 6.005 | 4.429 | 17.258 | 11.545 | 16.439 | 15.195 | -3.123 | -2.305 | -1.73 | -1.27 |
| Operating Income
| 4.9 | 9.027 | 29.664 | 38.078 | 15.422 | 10.058 | 9.186 | 6.847 | 3.339 | 0.239 | 1.4 | 2.656 | 1.186 | 0.824 | 0.508 | 0.308 |
| Operating Income Ratio
| 0.135 | 0.216 | 0.323 | 0.351 | 0.259 | 0.228 | 0.233 | 0.235 | 0.164 | 0.02 | 0.08 | 0.154 | 0.275 | 0.263 | 0.227 | 0.195 |
| Total Other Income Expenses Net
| 4.691 | 8.873 | 29.531 | 37.962 | 15.366 | 9.923 | 8.774 | 6.582 | -0.258 | 0 | -0.421 | -0.627 | 0 | 0 | 0 | 0 |
| Income Before Tax
| 4.691 | 8.873 | 29.531 | 37.962 | 15.366 | 9.923 | 8.774 | 6.582 | 3.081 | 0.239 | 0.979 | 2.029 | 1.186 | 0.824 | 0.508 | 0.308 |
| Income Before Tax Ratio
| 0.129 | 0.212 | 0.322 | 0.35 | 0.258 | 0.225 | 0.223 | 0.226 | 0.151 | 0.02 | 0.056 | 0.118 | 0.275 | 0.263 | 0.227 | 0.195 |
| Income Tax Expense
| 1.139 | 1.975 | 7.142 | 9.67 | 3.859 | 2.37 | 3.811 | 2.469 | 1.154 | 0.09 | 0.391 | 0.737 | 0.458 | 0.313 | 0.196 | 0.104 |
| Net Income
| 3.553 | 6.898 | 22.389 | 28.292 | 11.507 | 7.553 | 4.963 | 4.112 | 1.928 | 0.149 | 0.377 | 1.085 | 0.728 | 0.511 | 0.313 | 0.203 |
| Net Income Ratio
| 0.098 | 0.165 | 0.244 | 0.261 | 0.193 | 0.171 | 0.126 | 0.141 | 0.095 | 0.013 | 0.022 | 0.063 | 0.169 | 0.163 | 0.14 | 0.129 |
| EPS
| 1.46 | 2.86 | 9.56 | 12.4 | 5.15 | 3.48 | 2.35 | 1.97 | 0.93 | 0.073 | 0.18 | 0.54 | 0.58 | 0.41 | 0.25 | 0.16 |
| EPS Diluted
| 1.46 | 2.86 | 9.54 | 12.37 | 5 | 3.33 | 2.24 | 1.96 | 0.92 | 0.073 | 0.19 | 0.54 | 0.58 | 0.41 | 0.21 | 0.15 |
| EBITDA
| -0.209 | -0.154 | -0.133 | -0.116 | -0.055 | -0.135 | -0.412 | -0.265 | -0.258 | 0 | -0.632 | -0.834 | 1.186 | 0.824 | 0.614 | 0.363 |
| EBITDA Ratio
| -0.006 | -0.004 | -0.001 | -0.001 | -0.001 | -0.003 | -0.01 | -0.009 | -0.013 | 0 | -0.036 | -0.048 | 0.275 | 0.263 | 0.275 | 0.23 |