Omaxe Limited

NSE:OMAXE.NS

92.78 (INR) • At close June 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20232022202120202019201820172016201520142013201220112010200920082007
Revenue 16,348.87,733.36,1784,75711,214.311,665.118,390.9416,267.5316,535.5414,133.4316,054.320,571.2318,487.4815,216.0310,012.237,987.9122,816.17
Cost of Revenue 18,437.58,662.95,576.34,735.17,858.28,778.114,125.9411,844.912,354.3410,322.1211,851.8316,257.1914,990.290000
Gross Profit -2,088.7-929.6601.721.93,356.12,8874,2654,422.634,181.23,811.314,202.474,314.043,497.1915,216.0310,012.237,987.9122,816.17
Gross Profit Ratio -0.128-0.120.0970.0050.2990.2470.2320.2720.2530.270.2620.210.1891111
Reseach & Development Expenses 00000000000000000
General & Administrative Expenses 0393.6180.5169.1234.7665.9279.46424.41216.66275.64519.37240.09438.22320.36232.91364.26346.56
Selling & Marketing Expenses 0346.5320.6475.3430.6197.3596.79606.86880.14629.29682.271,059.89869.65242.46254.74128.9295.24
SG&A 0740.1501.1644.4665.3863.2876.251,031.271,096.8904.931,201.641,299.981,307.87562.82487.65493.18441.8
Other Expenses -1,680.9246.827.3100.45862.3146.1847.4748.659.559.9393.98943.2512,323.977,469.095,903.7215,625.12
Operating Expenses 1,680.92,756.91,510.31,688.32,106.31,695.61,720.121,675.11,781.371,599.461,984.722,041.762,067.7712,886.797,956.746,396.916,066.92
Operating Income -3,769.6-3,566.5-934.3-1,6711,249.21,191.42,544.882,747.532,448.432,270.152,266.742,146.871,429.422,329.242,055.491,591.016,749.25
Operating Income Ratio -0.231-0.461-0.151-0.3510.1110.1020.1380.1690.1480.1610.1410.1040.0770.1530.2050.1990.296
Total Other Income Expenses Net -1,303.4-1,001.2-1,009.1-1,375.4-806.6-405.8-1,137.82-956.1-1,093.02-1,168.25-1,111.34-899.66-235.66-1,047.39-1,021.18-1,083.58-587.32
Income Before Tax -5,073-4,567.7-1,943.8-3,046.4442.6785.61,407.061,791.431,355.411,101.91,155.41,247.211,193.761,281.851,034.31507.436,161.93
Income Before Tax Ratio -0.31-0.591-0.315-0.640.0390.0670.0770.110.0820.0780.0720.0610.0650.0840.1030.0640.27
Income Tax Expense -1,011.6-1,056.9-327.3-694.31,414299.1555.28738.84572.19503.51369.28190.23289.79354.73-91.2394.221,441.41
Net Income -4,026-3,479.1-1,595.3-2,351.8-972.2490.1839.981,020.88783.22600.68785.21,056.79903.97927.121,125.54413.144,948.76
Net Income Ratio -0.246-0.45-0.258-0.494-0.0870.0420.0460.0630.0470.0430.0490.0510.0490.0610.1120.0520.217
EPS -22.03-19.02-8.72-12.86-5.322.684.595.584.23.274.295.784.154.255.162.1423.55
EPS Diluted -22.03-19.02-8.72-12.86-5.322.684.595.584.23.274.295.784.154.255.162.1423.55
EBITDA -3,227-2,758.4-464.6-971.62,341.11,610.73,023.532,970.742,645.72,563.342,474.592,429.312,616.242,403.082,116.141,655.366,810.12
EBITDA Ratio -0.197-0.357-0.075-0.2040.2090.1380.1640.1830.160.1810.1540.1180.1420.1580.2110.2070.298