NRJ Group SA (NRG.PA) - Income Statement

Home
NRG.PA
Financials

7.44 (EUR) • At close October 17, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004
Revenue Numbers are in millions	409.242	398.097	378.624	336.161	406.561	411.037	402.417	373.893	382.053	376.854	409.446	397.314	382.677	349.952	337.477	338.917	368.227	406.926	503.622	374.93
Cost of Revenue Numbers are in millions	314.679	302.082	309.163	293.577	198.202	201.41	205.247	181.549	182.715	164.334	176.735	85.19	154.527	6.033	9.703	8.227	8.169	27.301	63.637	50.615
Gross Profit Numbers are in millions	94.563	96.015	69.461	42.584	208.359	209.627	197.17	192.344	199.338	212.52	232.711	312.124	228.15	343.919	327.774	330.69	360.058	379.625	439.985	324.315
Gross Profit Ratio Numbers are in millions	0.231	0.241	0.183	0.127	0.512	0.51	0.49	0.514	0.522	0.564	0.568	0.786	0.596	0.983	0.971	0.976	0.978	0.933	0.874	0.865
Reseach & Development Expenses Numbers are in millions	7.559	7.304	7.304	6.918	7.343	7.37	7.333	7.335	6.868	6.872	6.276	0	0	0	0	0	0	0	0	18.027
General & Administrative Expenses Numbers are in millions	10.757	75.832	72.637	52.622	52.715	49.696	62.113	63.525	91.858	91.369	92.21	91.87	9.51	137.234	139.547	0	164.239	20.134	105.651	-7.602
Selling & Marketing Expenses Numbers are in millions	3.744	3.758	2.875	3.196	6.669	4.218	4.684	3.988	3.498	3.693	3.578	3.994	0	0	0	151.295	0	0	0	15.801
SG&A Numbers are in millions	14.501	13.737	10.582	12.752	112.016	118.906	113.213	114.502	115.099	115.473	119.737	95.864	9.51	137.234	139.547	151.295	164.239	20.134	105.651	8.199
Other Expenses Numbers are in millions	-3.35	-7.567	-2.164	-3.956	-5.801	-8.424	2.672	-27.569	0	-36.754	-0.299	153.596	156.186	0.64	159.144	149.1	128.348	-1.356	14.47	0.712
Operating Expenses Numbers are in millions	17.851	21.304	12.746	16.708	175.135	174.468	168.812	149.742	168.661	197.737	181.719	249.46	165.696	296.81	298.691	300.395	292.587	297.878	292.986	214.103
Operating Income Numbers are in millions	76.712	74.711	56.715	25.876	28.495	32.271	27.19	14.52	28.59	49.853	56.564	61.826	67.462	48.407	37.242	24.659	79.644	82.279	171.141	101.411
Operating Income Ratio Numbers are in millions	0.187	0.188	0.15	0.077	0.07	0.079	0.068	0.039	0.075	0.132	0.138	0.156	0.176	0.138	0.11	0.073	0.216	0.202	0.34	0.27
Total Other Income Expenses Net Numbers are in millions	-17.501	-28.597	-20.524	18.392	4.257	2.86	1.268	26.62	2.839	-34.301	-4.366	1.124	-2.108	-0.92	-17.224	-0.022	-6.216	4.313	-5.648	-3.378
Income Before Tax Numbers are in millions	59.211	46.114	36.191	44.268	32.752	35.131	28.458	41.14	31.429	15.552	52.198	62.95	65.354	47.487	20.018	24.637	73.428	86.592	165.493	98.033
Income Before Tax Ratio Numbers are in millions	0.145	0.116	0.096	0.132	0.081	0.085	0.071	0.11	0.082	0.041	0.127	0.158	0.171	0.136	0.059	0.073	0.199	0.213	0.329	0.261
Income Tax Expense Numbers are in millions	15.446	13.021	10.565	4.161	10.972	12.847	8.655	7.323	8.688	5.994	32.303	24.693	19.342	13.195	12.237	20.904	20.254	33.219	49.112	27.471
Net Income Numbers are in millions	45.169	34.679	27.597	40.111	21.744	22.003	20.186	33.691	22.649	9.328	19.753	37.099	45.847	32.361	7.781	-4.61	52.785	52.927	116.381	70.568
Net Income Ratio Numbers are in millions	0.11	0.087	0.073	0.119	0.053	0.054	0.05	0.09	0.059	0.025	0.048	0.093	0.12	0.092	0.023	-0.014	0.143	0.13	0.231	0.188
EPS Numbers are in millions	0.58	0.45	0.36	0.52	0.28	0.28	0.26	0.43	0.29	0.12	0.25	0.47	0.57	0.4	0.1	-0.054	0.6	0.62	1.35	0.82
EPS Diluted Numbers are in millions	0.58	0.45	0.36	0.52	0.28	0.28	0.26	0.43	0.29	0.12	0.25	0.47	0.57	0.4	0.1	-0.054	0.6	0.62	1.35	0.82
EBITDA Numbers are in millions	106.675	104.536	87.798	58.042	51.757	53.702	48.978	40.464	52.286	73.095	82.598	86.779	83.793	68.815	71.404	55.822	97.517	97.901	197.671	121.437
EBITDA Ratio Numbers are in millions	0.261	0.263	0.232	0.173	0.127	0.131	0.122	0.108	0.137	0.194	0.202	0.218	0.219	0.197	0.212	0.165	0.265	0.241	0.392	0.324

NRJ Group SA

EPA:NRG.PA Add to watchlist

EPA:NRG.PA