MPS Limited
NSE:MPSLTD.NS
2498 (INR) • At close April 17, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5,453.065 | 5,010.5 | 4,488.818 | 4,225.475 | 3,316.528 | 3,625.364 | 2,670.337 | 2,887.013 | 2,572.099 | 2,238.716 | 1,972.849 | 1,639.959 | 127,422.7 | 163,544.3 | 223,114.6 | 217,724.1 |
| Cost of Revenue
| 4.135 | 1.943 | 1.732 | 0.666 | 1.013 | 1.577 | 1.84 | 2.926 | 2.474 | 994.414 | 10.676 | 3.54 | 14,478.8 | 3,157.3 | 15,530.4 | 13,731.8 |
| Gross Profit
| 5,448.93 | 5,008.557 | 4,487.086 | 4,224.809 | 3,315.515 | 3,623.787 | 2,668.497 | 2,884.087 | 2,569.625 | 1,244.302 | 1,962.173 | 1,636.419 | 112,943.9 | 160,387 | 207,584.2 | 203,992.3 |
| Gross Profit Ratio
| 0.999 | 1 | 1 | 1 | 1 | 1 | 0.999 | 0.999 | 0.999 | 0.556 | 0.995 | 0.998 | 0.886 | 0.981 | 0.93 | 0.937 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,634.4 | 0 |
| General & Administrative Expenses
| 219.179 | 250.58 | 241.924 | 226.009 | 100.544 | 108.997 | 87.816 | 76.589 | 64.182 | 0 | 58.685 | 60.633 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 60.468 | 42.34 | 13.36 | 11.487 | 38.343 | 33.265 | 0 | 0 | 0 | 0 | 141.411 | 155.848 | 0 | 0 | 0 | 0 |
| SG&A
| 279.647 | 292.92 | 255.284 | 237.496 | 138.887 | 142.262 | 87.816 | 76.589 | 64.182 | 70.717 | 200.096 | 216.481 | 0 | 0 | 0 | 0 |
| Other Expenses
| 3,653.397 | 3,344.88 | 3,141.704 | 3,111.519 | 2,537.774 | 2,584.468 | 1.214 | 8.06 | 0.357 | 30.215 | 54.56 | 24.969 | 337.9 | 162.2 | 249.8 | 498.3 |
| Operating Expenses
| 3,933.044 | 3,637.8 | 3,396.988 | 3,349.015 | 2,676.661 | 2,726.73 | 1,847.332 | 2,004.919 | 1,684.256 | 1,489.535 | 1,385.45 | 1,280.861 | 122,562.9 | 154,670.8 | 188,069.4 | 188,426.4 |
| Operating Income
| 1,515.886 | 1,480.4 | 1,166.247 | 941.574 | 685.176 | 953.378 | 831.778 | 969.131 | 889.977 | 933.924 | 643.383 | 405.338 | -2,745.143 | 14,804.853 | 28,889.316 | 27,179.538 |
| Operating Income Ratio
| 0.278 | 0.295 | 0.26 | 0.223 | 0.207 | 0.263 | 0.311 | 0.336 | 0.346 | 0.417 | 0.326 | 0.247 | -0.022 | 0.091 | 0.129 | 0.125 |
| Total Other Income Expenses Net
| 96.719 | 39.305 | 89.482 | 55.433 | 175.332 | 176.46 | -411.961 | 135.531 | 166.078 | 167.739 | -63.556 | 41.837 | -6,945.457 | -67.3 | -9,049.316 | -10,097.538 |
| Income Before Tax
| 1,612.605 | 1,469.3 | 1,179.579 | 933.939 | 814.186 | 1,073.517 | 1,018.603 | 1,023.161 | 1,051.447 | 931.001 | 639.54 | 399.461 | -9,690.6 | 5,648.9 | 19,840 | 17,082 |
| Income Before Tax Ratio
| 0.296 | 0.293 | 0.263 | 0.221 | 0.245 | 0.296 | 0.381 | 0.354 | 0.409 | 0.416 | 0.324 | 0.244 | -0.076 | 0.035 | 0.089 | 0.078 |
| Income Tax Expense
| 424.923 | 377.4 | 308.374 | 348.343 | 215.602 | 313.164 | 316.509 | 323.568 | 339.082 | 316.614 | 218.1 | 80.559 | -883.5 | 931.6 | 7,318.6 | 3,224.3 |
| Net Income
| 1,187.682 | 1,091.933 | 871.205 | 585.596 | 598.584 | 760.353 | 702.094 | 699.593 | 712.365 | 614.387 | 421.44 | 318.902 | -8,807.1 | 4,717.3 | 12,483.3 | 13,846.6 |
| Net Income Ratio
| 0.218 | 0.218 | 0.194 | 0.139 | 0.18 | 0.21 | 0.263 | 0.242 | 0.277 | 0.274 | 0.214 | 0.194 | -0.069 | 0.029 | 0.056 | 0.064 |
| EPS
| 70.01 | 63.87 | 48.61 | 31.92 | 32.15 | 40.84 | 37.71 | 37.83 | 38.26 | 36.38 | 25.05 | 18.96 | -523.53 | 2.8 | 7.42 | 8.23 |
| EPS Diluted
| 69.96 | 63.87 | 48.61 | 31.92 | 32.15 | 40.84 | 37.71 | 37.83 | 38.26 | 36.38 | 25.05 | 18.96 | -523.53 | 2.8 | 7.42 | 8.23 |
| EBITDA
| 1,818.401 | 1,674.056 | 1,400.929 | 1,164.354 | 988.189 | 1,183.859 | 1,098.739 | 1,084.338 | 1,092.663 | 911.239 | 692.612 | 478.9 | -2,678.4 | 145.027 | 28,978.2 | 27,276.5 |
| EBITDA Ratio
| 0.333 | 0.334 | 0.312 | 0.276 | 0.298 | 0.327 | 0.411 | 0.376 | 0.425 | 0.407 | 0.351 | 0.292 | -0.021 | 0.001 | 0.13 | 0.125 |