IDT Australia Limited
ASX:IDT.AX
0.1 (AUD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 13.226 | 6.935 | 12.105 | 15.989 | 14.102 | 12.13 | 13.3 | 9.543 | 7.61 | 15.72 | 13.374 | 10.593 | 9.808 | 12.77 | 11.825 | 26.423 | 30.871 | 26.298 | 24.811 | 26.546 | 25.234 | 25.532 | 20.876 | 18.761 | 0 | 0 | 0 | 8.688 | 7.534 | 5.658 | 4.768 | 4.451 | 3.953 | 3.82 | 5.283 | 5.492 |
Cost of Revenue
| 6.524 | 10.468 | 9.284 | 11.112 | 10.736 | 2.62 | 2.428 | 1.953 | 1.261 | 0.974 | 2.595 | 0.499 | 0.135 | 0.058 | 0.166 | 0.244 | 0.291 | 0.452 | 2.017 | 2.536 | 4.487 | 4.782 | 4.779 | 4.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 6.702 | -3.533 | 2.821 | 4.877 | 3.366 | 9.51 | 10.872 | 7.59 | 6.349 | 14.746 | 10.779 | 10.094 | 9.673 | 12.712 | 11.659 | 26.179 | 30.58 | 25.846 | 22.794 | 24.01 | 20.747 | 20.75 | 16.097 | 14.279 | 0 | 0 | 0 | 8.688 | 7.534 | 5.658 | 4.768 | 4.451 | 3.953 | 3.82 | 5.283 | 5.492 |
Gross Profit Ratio
| 0.507 | -0.509 | 0.233 | 0.305 | 0.239 | 0.784 | 0.817 | 0.795 | 0.834 | 0.938 | 0.806 | 0.953 | 0.986 | 0.995 | 0.986 | 0.991 | 0.991 | 0.983 | 0.919 | 0.904 | 0.822 | 0.813 | 0.771 | 0.761 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0.441 | 0 | 0.12 | 0.131 | 0.857 | 0.203 | 14.53 | 7.753 | 0.094 | 2.604 | 0.712 | 1.414 | 0 | 0 | 0 | 0 | 0 | 0 | 1.41 | 1.319 | 0.849 | 0.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 9.508 | 0.596 | 0.372 | 0.5 | 7.094 | 12.557 | 12.701 | 12.636 | 12.068 | 9.834 | 3.518 | 8.216 | 7.515 | 9.812 | 10.028 | 12.352 | 14.344 | 11.528 | 10.712 | 10.173 | 8.515 | 8.922 | 0.116 | 5.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 5.744 | 4.35 | 4.348 | -2.449 | -4.498 | -4.41 | -2.889 | -4.129 | 0.467 | 0.481 | 0.632 | 0.103 | 0.124 | 0.116 | 0.072 | 0.079 | 0.102 | 0.135 | 0.144 | 0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 9.508 | 6.34 | 4.722 | 4.848 | 4.645 | 8.059 | 8.291 | 9.747 | 7.939 | 9.56 | 13.263 | 8.216 | 7.515 | 9.812 | 10.028 | 12.352 | 14.344 | 11.528 | 10.712 | 10.173 | 8.515 | 8.922 | 0.116 | 5.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0.097 | 0.025 | 0.937 | 0 | 0 | 0.292 | 0.162 | 6.753 | 0.005 | 0.139 | 0.067 | 0.165 | 0.277 | -0.002 | -0.151 | -1.07 | 0.262 | 0.127 | 0.196 | 0.12 | 0.154 | -13.074 | -1.749 | 0.692 | 0.589 | 0.534 | -8.688 | -6.722 | -5.128 | -4.191 | -3.885 | -3.425 | -3.236 | -4.705 | -4.989 |
Operating Expenses
| 12.444 | 6.243 | 4.697 | 3.911 | 4.645 | 15.605 | 29.415 | 22.421 | 12.084 | 17.91 | 17.331 | 14.434 | 13.465 | 14.063 | 14.325 | 17.135 | 18.972 | 18.357 | 17.885 | 17.905 | 14.842 | 14.922 | 1.891 | 0.982 | 1.161 | 0.589 | 0.534 | 0.494 | 0.812 | 0.53 | 0.577 | 0.566 | 0.528 | 0.584 | 0.578 | 0.503 |
Operating Income
| -4.949 | -9.776 | -1.876 | 0.966 | -1.279 | -5.565 | -4.454 | -7.209 | -5.735 | -3.164 | -5.796 | -4.763 | -3.792 | -1.351 | -3.034 | 9.044 | 11.608 | 7.489 | 4.909 | 6.105 | 5.905 | 5.843 | 7.845 | 7.296 | -0.692 | -0.589 | -0.534 | -0.494 | 6.722 | 5.128 | 4.191 | 3.885 | 3.425 | 3.236 | 4.705 | 4.989 |
Operating Income Ratio
| -0.374 | -1.41 | -0.155 | 0.06 | -0.091 | -0.459 | -0.335 | -0.755 | -0.754 | -0.201 | -0.433 | -0.45 | -0.387 | -0.106 | -0.257 | 0.342 | 0.376 | 0.285 | 0.198 | 0.23 | 0.234 | 0.229 | 0.376 | 0.389 | 0 | 0 | 0 | -0.057 | 0.892 | 0.906 | 0.879 | 0.873 | 0.866 | 0.847 | 0.891 | 0.908 |
Total Other Income Expenses Net
| -1.126 | 0 | 0 | 0.9 | -0.702 | -0.357 | -13.713 | -7.43 | -0.082 | -0.028 | -0.449 | -0.654 | 0.136 | 0.331 | 0.399 | -0.028 | -1.465 | 0.295 | 0.106 | 0.246 | 0.159 | 0.161 | -1.9 | -1.812 | 5.096 | 3.411 | 1.637 | 1.34 | -6.145 | -4.641 | -3.724 | -3.266 | -3.132 | -4.182 | -4.485 | -4.496 |
Income Before Tax
| -6.075 | -9.776 | -1.876 | 0.966 | -1.981 | -6.119 | -18.575 | -14.846 | -5.779 | -3.209 | -6.583 | -5.417 | -3.656 | -0.727 | -2.635 | 9.016 | 10.143 | 7.784 | 5.015 | 6.351 | 6.064 | 6.004 | 5.944 | 5.483 | 4.403 | 2.821 | 1.103 | 0.847 | 0.578 | 0.487 | 0.467 | 0.619 | 0.293 | -0.946 | 0.22 | 0.493 |
Income Before Tax Ratio
| -0.459 | -1.41 | -0.155 | 0.06 | -0.14 | -0.504 | -1.397 | -1.556 | -0.759 | -0.204 | -0.492 | -0.511 | -0.373 | -0.057 | -0.223 | 0.341 | 0.329 | 0.296 | 0.202 | 0.239 | 0.24 | 0.235 | 0.285 | 0.292 | 0 | 0 | 0 | 0.097 | 0.077 | 0.086 | 0.098 | 0.139 | 0.074 | -0.248 | 0.042 | 0.09 |
Income Tax Expense
| -0.662 | -1.278 | -0.716 | -1.137 | -0.062 | 0.036 | 1.596 | 0.343 | 1.698 | 0.217 | 0.043 | -0.063 | -1.819 | -0.491 | -1.058 | 2.6 | 3.033 | 2.317 | 5.015 | 6.351 | 6.064 | 6.004 | 5.944 | 5.483 | 4.403 | 2.821 | 1.103 | 0.847 | 0.578 | 0.487 | 0.467 | 0.619 | 0.293 | -0.946 | 0.22 | 0.493 |
Net Income
| -5.413 | -8.498 | -1.16 | 2.103 | -1.919 | -6.083 | -16.979 | -14.503 | -4.081 | -2.992 | -6.626 | -5.354 | -1.837 | -0.236 | -1.577 | 6.416 | 7.11 | 5.467 | 3.613 | 4.471 | 4.26 | 4.223 | 4.222 | 3.697 | 3.005 | 1.863 | 0.892 | 0.631 | 0.513 | 0.343 | 0.333 | 0.39 | 0.199 | -0.84 | 0.088 | 0.195 |
Net Income Ratio
| -0.409 | -1.225 | -0.096 | 0.132 | -0.136 | -0.501 | -1.277 | -1.52 | -0.536 | -0.19 | -0.495 | -0.505 | -0.187 | -0.018 | -0.133 | 0.243 | 0.23 | 0.208 | 0.146 | 0.168 | 0.169 | 0.165 | 0.202 | 0.197 | 0 | 0 | 0 | 0.073 | 0.068 | 0.061 | 0.07 | 0.088 | 0.05 | -0.22 | 0.017 | 0.036 |
EPS
| -0.016 | -0.035 | -0.005 | 0.009 | -0.008 | -0.025 | -0.069 | -0.059 | -0.02 | -0.022 | -0.095 | -0.11 | -0.04 | -0.005 | -0.035 | 0.13 | 0.14 | 0.11 | 0.072 | 0.09 | 0.086 | 0.084 | 0.084 | 0.077 | 0.066 | 0.054 | 0.026 | 0.017 | 0.015 | 0.01 | 0.01 | 0.017 | 0.008 | -0.004 | 0 | 0.001 |
EPS Diluted
| -0.016 | -0.035 | -0.005 | 0.009 | -0.008 | -0.025 | -0.069 | -0.059 | -0.02 | -0.022 | -0.095 | -0.11 | -0.04 | -0.005 | -0.035 | 0.13 | 0.14 | 0.11 | 0.072 | 0.09 | 0.086 | 0.084 | 0.084 | 0.077 | 0.066 | 0.054 | 0.026 | 0.017 | 0.015 | 0.01 | 0.01 | 0.017 | 0.008 | -0.004 | 0 | 0.001 |
EBITDA
| -5.031 | -8.849 | -0.34 | 2.746 | 0.721 | -3.577 | -15.918 | -12.668 | -3.573 | -0.929 | -4.231 | -2.566 | -0.752 | 1.782 | -0.47 | 11.374 | 12.395 | 10.056 | 7.252 | 9.025 | 8.544 | 8.309 | 7.827 | 7.041 | 5.768 | 3.559 | 1.747 | 1.572 | 0.68 | 0.491 | 0.467 | 0.633 | 0.347 | -0.798 | 0.328 | 0.653 |
EBITDA Ratio
| -0.38 | -1.26 | -0.028 | 0.172 | 0.053 | -0.28 | -0.178 | -0.542 | -0.47 | -0.063 | -0.267 | -0.146 | -0.077 | 0.14 | -0.009 | 0.43 | 0.42 | 0.382 | 0.292 | 0.34 | 0.339 | 0.325 | 0.375 | 0.353 | 0 | 0 | 0 | 0.181 | 0.09 | 0.087 | 0.098 | 0.142 | 0.088 | -0.209 | 0.062 | 0.119 |