Frontline Ltd.
NYSE:FRO
14.35 (USD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,802.184 | 1,430.208 | 749.381 | 1,221.187 | 957.322 | 742.266 | 646.326 | 754.306 | 458.934 | 559.688 | 517.19 | 668.107 | 810.102 | 1,165.215 | 1,136.347 | 2,246.311 | 1,299.927 | 1,583.863 | 1,513.833 | 1,855.666 | 1,173.783 | 416.521 | 647.345 | 599.944 | 253.214 | 203.86 | 32.9 | 33.5 | 29.2 | 25 |
| Cost of Revenue
| 1,026.07 | 949.208 | 718.773 | 684.488 | 678.81 | 652.205 | 556.515 | 490.045 | 270.057 | 457.512 | 513.591 | 557.123 | 548.398 | 478.387 | 425.756 | 1,026.124 | 605.577 | 620.876 | 497.634 | 531.306 | 522.211 | 169.92 | 163.31 | 122.806 | 0 | 0 | 10 | 11.9 | 9.9 | 8.6 |
| Gross Profit
| 776.114 | 481 | 30.608 | 536.699 | 278.512 | 90.061 | 89.811 | 264.261 | 188.877 | 102.176 | 3.599 | 110.984 | 261.704 | 686.828 | 710.591 | 1,220.187 | 694.35 | 962.987 | 1,016.199 | 1,324.36 | 651.572 | 246.601 | 484.035 | 477.138 | 253.214 | 203.86 | 22.9 | 21.6 | 19.3 | 16.4 |
| Gross Profit Ratio
| 0.431 | 0.336 | 0.041 | 0.439 | 0.291 | 0.121 | 0.139 | 0.35 | 0.412 | 0.183 | 0.007 | 0.166 | 0.323 | 0.589 | 0.625 | 0.543 | 0.534 | 0.608 | 0.671 | 0.714 | 0.555 | 0.592 | 0.748 | 0.795 | 1 | 1 | 0.696 | 0.645 | 0.661 | 0.656 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 53.528 | 48.3 | 27.891 | 58.806 | 45.019 | 37.294 | 37.603 | 37.026 | 10.582 | 77.687 | 31.628 | 88.518 | 0 | 197 | 169.503 | 220.171 | 56.868 | 57.065 | 32.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 286.367 | 299.741 | 274.132 | 0 | 0 | -105.838 | -184.945 | -20.458 | -24.851 | -11.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 53.528 | 48.3 | 27.891 | 58.806 | 45.019 | 37.294 | 37.603 | 37.026 | 10.582 | 77.687 | 31.628 | 88.518 | 36.368 | 197 | 63.665 | 35.226 | 36.41 | 32.214 | 21.181 | 25.754 | 17.889 | 12.806 | 13.176 | 9.326 | 11.783 | 7.757 | 4.1 | 4.4 | 3.6 | 3.6 |
| Other Expenses
| -24.08 | -9.477 | -5.893 | -29.902 | -3.422 | -10.206 | 27.361 | 18.825 | 0.32 | 1.486 | 9.028 | 4.119 | 195.597 | 212.851 | 406.816 | 334.481 | 862.494 | 824.725 | 695.993 | 712.58 | 669.118 | 169.92 | 163.31 | 122.806 | 124.427 | 70.475 | 9.5 | 10.4 | 6.5 | 5.5 |
| Operating Expenses
| 29.448 | 38.823 | 21.998 | 28.904 | 41.597 | 27.088 | 35.222 | 41.026 | 10.582 | 77.687 | 31.628 | 88.518 | 231.965 | 440.786 | 470.481 | 369.707 | 898.904 | 856.939 | 717.174 | 738.334 | 687.007 | 182.726 | 176.486 | 132.132 | 136.21 | 78.232 | 13.6 | 14.8 | 10.1 | 9.1 |
| Operating Income
| 746.666 | 442.8 | 29.85 | 507.795 | 239.522 | 82.711 | -196.271 | 177.481 | 287.218 | -48.6 | -100.434 | 7.237 | -399.598 | 307.912 | 240.11 | 850.48 | 519.191 | 822.579 | 872.74 | 1,136.906 | 486.776 | 233.795 | 470.859 | 467.812 | 117.004 | 125.628 | 24.6 | 26.6 | 20 | 18.1 |
| Operating Income Ratio
| 0.414 | 0.31 | 0.04 | 0.416 | 0.25 | 0.111 | -0.304 | 0.235 | 0.626 | -0.087 | -0.194 | 0.011 | -0.493 | 0.264 | 0.211 | 0.379 | 0.399 | 0.519 | 0.577 | 0.613 | 0.415 | 0.561 | 0.727 | 0.78 | 0.462 | 0.616 | 0.748 | 0.794 | 0.685 | 0.724 |
| Total Other Income Expenses Net
| -90.047 | 16.087 | -18.079 | -94.803 | -99.229 | -90.793 | -67.761 | -59.622 | -31.682 | 16.702 | -89.16 | -89.76 | -538.979 | -143.69 | -134.277 | -149.216 | -15.2 | -142.071 | -97.059 | -164.725 | -41.466 | -84.888 | -23.962 | -153.904 | -208.154 | -93.745 | -27.1 | 1.1 | -6.8 | 0.2 |
| Income Before Tax
| 656.619 | 473.13 | -6.515 | 412.992 | 140.293 | -8.082 | -264.033 | 117.859 | 255.536 | -171.201 | -189.594 | -83.396 | -528.478 | 164.222 | 105.833 | 701.264 | 503.991 | 674.844 | 766.389 | 971.601 | 443.13 | 7.15 | 350.833 | 313.908 | -91.15 | 27.029 | 28.3 | -14.4 | 22.2 | 18.3 |
| Income Before Tax Ratio
| 0.364 | 0.331 | -0.009 | 0.338 | 0.147 | -0.011 | -0.409 | 0.156 | 0.557 | -0.306 | -0.367 | -0.125 | -0.652 | 0.141 | 0.093 | 0.312 | 0.388 | 0.426 | 0.506 | 0.524 | 0.378 | 0.017 | 0.542 | 0.523 | -0.36 | 0.133 | 0.86 | -0.43 | 0.76 | 0.732 |
| Income Tax Expense
| 0.205 | 0.412 | 4.633 | -0.014 | 0.307 | 0.316 | 0.29 | 0.345 | 0.15 | 0.459 | 0.284 | 0.379 | 0.532 | 0.218 | 0.361 | 0.31 | 0.419 | 0.162 | 0.019 | 0.178 | 0.003 | -0.022 | 0.444 | 0.041 | -0.009 | 0.03 | 18.3 | 18.7 | 8.7 | 10.5 |
| Net Income
| 656.414 | 475.537 | -11.148 | 412.875 | 139.972 | -8.398 | -264.862 | 117.01 | 154.624 | -162.938 | -188.509 | -82.754 | -529.601 | 161.407 | 102.701 | 698.77 | 570.418 | 516 | 606.839 | 1,023.382 | 409.36 | -8.899 | 382.728 | 313.867 | -86.896 | 26.999 | 6.3 | 1.8 | 8.4 | 4.2 |
| Net Income Ratio
| 0.364 | 0.332 | -0.015 | 0.338 | 0.146 | -0.011 | -0.41 | 0.155 | 0.337 | -0.291 | -0.364 | -0.124 | -0.654 | 0.139 | 0.09 | 0.311 | 0.439 | 0.326 | 0.401 | 0.551 | 0.349 | -0.021 | 0.591 | 0.523 | -0.343 | 0.132 | 0.191 | 0.054 | 0.288 | 0.168 |
| EPS
| 2.95 | 2.22 | -0.056 | 2.11 | 0.81 | -0.05 | -1.56 | 0.75 | 1.29 | -1.3 | -11.82 | -5.31 | -34.01 | 10.35 | 6.6 | 45.75 | 38.1 | 34.5 | 40.55 | 68.95 | 27.35 | -0.58 | 24.95 | 21.4 | -8.8 | 3.45 | 1.89 | 0.12 | 0.55 | 0.27 |
| EPS Diluted
| 2.95 | 2.22 | -0.056 | 2.09 | 0.78 | -0.05 | -1.56 | 0.75 | 1.29 | -1.3 | -11.82 | -5.31 | -34.01 | 10.05 | 6.6 | 45.7 | 38.1 | 34.5 | 40.55 | 61.05 | 27.35 | -0.58 | 24.9 | 21.35 | -8.8 | 3.45 | 1.89 | 0.12 | 0.55 | 0.27 |
| EBITDA
| 1,063.218 | 725.829 | 217.238 | 628.346 | 357.25 | 210.231 | -52.469 | 315.589 | 327.681 | 72.548 | 0.926 | 130.674 | -190.784 | 528.427 | 505.416 | 1,108.708 | 928.974 | 911.595 | 484.733 | 771.549 | 100.244 | -68.107 | 209.637 | 560.692 | 208.439 | 177.287 | 15.1 | 16.2 | 13.5 | 12.6 |
| EBITDA Ratio
| 0.59 | 0.431 | 0.244 | 0.531 | 0.382 | 0.282 | 0.35 | 0.511 | 0.514 | 0.13 | 0.163 | 0.213 | -0.088 | 0.46 | 0.441 | 0.497 | -0.091 | 0.19 | 0.286 | 0.416 | 0.081 | 0.562 | 0.594 | 0.685 | 0.814 | 0.831 | 0.459 | 0.484 | 0.462 | 0.504 |