Foraco International SA

TSX:FAR.TO

2.01 (CAD) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) CAD.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 370.093330.555269.689207.122205.444180.046135.737115.164137.684185.525247.757367.519301.139164.04123.291120.492109.21446.34744.6820.051
Cost of Revenue 276.231259.283222.869168.897173.344158.161121.605110.654126.083178.432245.752299.586231.714127.93286.54884.32978.95935.48835.9650
Gross Profit 93.86271.27246.8238.22532.121.88514.1324.5111.6017.0932.00567.93369.42536.10836.74336.16330.25510.8598.7170.051
Gross Profit Ratio 0.2540.2160.1740.1850.1560.1220.1040.0390.0840.0380.0080.1850.2310.220.2980.30.2770.2340.1951
Reseach & Development Expenses 00000000000000000000
General & Administrative Expenses 0000020.77120.8721.20900000016.0659.8210000
Selling & Marketing Expenses 000000-0.46515.55800000003.9580000
SG&A 27.15424.88822.69321.0421.14920.77120.40716.76717.75425.14831.2436.24725.98319.50816.06513.77913.0896.6395.6080
Other Expenses 000000.4640000000001.0940000
Operating Expenses 27.15424.88822.69321.0421.14920.77120.87218.87618.27624.6094.2222.94425.98319.20715.74414.0313.4156.5115.4650
Operating Income 66.70846.38458.94417.18510.9511.114-6.74-14.366-6.675-17.516-2.21544.98943.41916.90120.99822.13316.844.3493.2520.051
Operating Income Ratio 0.180.140.2190.0830.0530.006-0.05-0.125-0.048-0.094-0.0090.1220.1440.1030.170.1840.1540.0940.0731
Total Other Income Expenses Net -20.127-11.799-9.952-8.522-8.4540.464-6.158-2.109-0.5222.90227.0212.829-0.023-0.001-0.6851.094-0.3250.1450.1320
Income Before Tax 46.58134.58548.9928.6632.497-7.777-12.898-18.191-10.654-22.249-6.76940.35940.0315.47520.31322.23315.7113.7232.9880
Income Before Tax Ratio 0.1260.1050.1820.0420.012-0.043-0.095-0.158-0.077-0.12-0.0270.110.1330.0940.1650.1850.1440.080.0670
Income Tax Expense 12.6658.8059.9821.003-0.1352.853-1.6120.092-0.738-2.837-7.2577.7429.6164.1446.0227.7346.1960.8660.883-0.003
Net Income 28.71419.76135.4877.662.632-10.616-10.74-18.014-9.686-16.155-1.50827.1327.0279.07315.22714.4999.5152.8592.1040.003
Net Income Ratio 0.0780.060.1320.0370.013-0.059-0.079-0.156-0.07-0.087-0.0060.0740.090.0550.1240.120.0870.0620.0470.053
EPS 0.290.20.380.0850.029-0.12-0.12-0.2-0.11-0.18-0.0170.330.350.130.250.250.1969.110.04861.12
EPS Diluted 0.290.20.370.0830.029-0.12-0.12-0.2-0.11-0.18-0.0170.330.340.130.250.250.1969.110.04861.12
EBITDA 87.97867.08577.62535.2429.17117.97512.0558.04319.39414.43136.48782.7372.66337.1333.92631.46424.3777.8386.2320.051
EBITDA Ratio 0.2380.2030.2880.170.1420.10.0890.070.1410.0780.1470.2250.2410.2260.2750.2610.2230.1690.1391