SFC Energy AG
FSX:F3C.DE
20.2 (EUR) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 118.148 | 85.229 | 64.32 | 53.223 | 58.538 | 61.704 | 54.292 | 44.041 | 47.31 | 53.631 | 32.413 | 31.26 | 15.426 | 13.33 | 11.687 | 14.554 | 0 | 0 |
| Cost of Revenue
| 72.83 | 53.823 | 41.682 | 35.307 | 38.41 | 40.623 | 36.566 | 30.795 | 34.083 | 37.97 | 21.773 | 18.497 | 10.056 | 9.288 | 8.493 | 11.865 | -11.849 | -6.495 |
| Gross Profit
| 45.318 | 31.406 | 22.638 | 17.915 | 20.128 | 21.082 | 17.726 | 13.247 | 13.227 | 15.661 | 10.64 | 12.763 | 5.37 | 4.042 | 3.194 | 2.689 | 11.849 | 6.495 |
| Gross Profit Ratio
| 0.384 | 0.368 | 0.352 | 0.337 | 0.344 | 0.342 | 0.326 | 0.301 | 0.28 | 0.292 | 0.328 | 0.408 | 0.348 | 0.303 | 0.273 | 0.185 | 0 | 0 |
| Reseach & Development Expenses
| 4.2 | 4.441 | 3.257 | 2.843 | 3.104 | 3.525 | 3.892 | 4.148 | 5.806 | 4.53 | 6.149 | 4.257 | 2.537 | 1.891 | 1.508 | 0.778 | -0.632 | -0.439 |
| General & Administrative Expenses
| 7.912 | 5.177 | 3.729 | 3.29 | 2.739 | 2.651 | 2.519 | 3.114 | 3 | 2.609 | 2.7 | 2.337 | 2.677 | 2.052 | 2.129 | 2.165 | 0 | 0 |
| Selling & Marketing Expenses
| 4.169 | 3.342 | 1.718 | 1.871 | 2.837 | 2.769 | 2.266 | 2.215 | 2.452 | 2.211 | 2.004 | 2.14 | 4.896 | 4.751 | 4.445 | 4.297 | -4.378 | -3.145 |
| SG&A
| 29.446 | 8.519 | 5.447 | 5.161 | 5.576 | 5.42 | 4.785 | 5.329 | 5.452 | 4.821 | 4.704 | 4.477 | 7.573 | 6.803 | 6.574 | 6.462 | -4.378 | -3.145 |
| Other Expenses
| -108.991 | 14.768 | 19.406 | 14.049 | 12.836 | 10.313 | 9.819 | 8.69 | 12.565 | 10.627 | -0.001 | 0.001 | 1.401 | -0.142 | -0.381 | -0.05 | 0 | 0 |
| Operating Expenses
| 33.646 | 27.729 | 28.11 | 22.053 | 21.516 | 19.258 | 18.497 | 18.167 | 23.822 | 19.977 | 17.714 | 13.62 | 11.511 | 8.553 | 7.701 | 7.19 | -5.009 | -3.583 |
| Operating Income
| 11.672 | 3.599 | -5.472 | -4.137 | -1.288 | 1.325 | -0.885 | -4.898 | -10.645 | -4.269 | -8.836 | -0.524 | -6.615 | -4.51 | -4.507 | -2.315 | -4.707 | -4.035 |
| Operating Income Ratio
| 0.099 | 0.042 | -0.085 | -0.078 | -0.022 | 0.021 | -0.016 | -0.111 | -0.225 | -0.08 | -0.273 | -0.017 | -0.429 | -0.338 | -0.386 | -0.159 | 0 | 0 |
| Total Other Income Expenses Net
| -2.328 | -0.609 | -0.043 | -0.807 | -0.752 | -0.737 | -1.173 | -0.452 | -0.363 | -0.251 | -1.89 | 0.412 | -0.084 | 0.387 | 0.722 | 0 | 0 | 0 |
| Income Before Tax
| 9.344 | 2.99 | -5.515 | -4.945 | -2.04 | 0.588 | -2.035 | -5.373 | -10.959 | -4.567 | -8.964 | -0.445 | -6.225 | -4.123 | -3.785 | 0 | 0 | 0 |
| Income Before Tax Ratio
| 0.079 | 0.035 | -0.086 | -0.093 | -0.035 | 0.01 | -0.037 | -0.122 | -0.232 | -0.085 | -0.277 | -0.014 | -0.404 | -0.309 | -0.324 | 0 | 0 | 0 |
| Income Tax Expense
| -11.719 | 0.97 | 0.315 | 0.239 | -0.113 | 0.589 | 0.037 | -0.38 | -0.29 | 0.259 | -0.052 | -0.019 | -0.007 | -0.387 | -0.722 | 0.04 | 0 | 0 |
| Net Income
| 21.084 | 2.02 | -5.829 | -5.184 | -1.927 | -0.001 | -2.072 | -4.993 | -10.669 | -4.826 | -8.912 | -0.426 | -6.218 | -4.123 | -3.785 | -2.355 | 0 | 0 |
| Net Income Ratio
| 0.178 | 0.024 | -0.091 | -0.097 | -0.033 | -0 | -0.038 | -0.113 | -0.226 | -0.09 | -0.275 | -0.014 | -0.403 | -0.309 | -0.324 | -0.162 | 0 | 0 |
| EPS
| 1.21 | 0.13 | -0.4 | -0.38 | -0.16 | 0 | -0.21 | -0.53 | -1.14 | -0.55 | -1.07 | -0.052 | -0.8 | -0.53 | -0.49 | -0.3 | 0 | 0 |
| EPS Diluted
| 1.18 | 0.13 | -0.4 | -0.38 | -0.16 | 0 | -0.21 | -0.53 | -1.14 | -0.55 | -1.07 | -0.052 | -0.8 | -0.53 | -0.49 | -0.3 | 0 | 0 |
| EBITDA
| 16.519 | 8.593 | -0.797 | -0.792 | 2.042 | 2.888 | 0.884 | -1.361 | -4.647 | -1.163 | -2.764 | 0.541 | -3.742 | -3.081 | -2.836 | -3.694 | 17.607 | 10.548 |
| EBITDA Ratio
| 0.14 | 0.101 | -0.012 | -0.015 | 0.035 | 0.047 | 0.016 | -0.031 | -0.098 | -0.022 | -0.085 | 0.017 | -0.243 | -0.231 | -0.243 | -0.254 | 0 | 0 |