Hellenic Exchanges - Athens Stock Exchange SA
ASE:EXAE.AT
5.26 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 13.265 | 13.495 | 12.78 | 11.389 | 11.122 | 11.576 | 8.216 | 9.854 | 9.93 | 9.471 | 8.757 | 9.31 | 9.734 | 7.952 | 8.24 | 6.687 | 6.708 | 7.704 | 7.139 | 10.985 | 7.75 | 5.909 | 6.416 | 5.043 | 7.308 | 6.799 | 7.208 | 6.607 | 7.201 | 5.333 | 6.15 | 5.473 | 6.895 | 7.349 | 11.603 | 4.429 | 8.062 | 9.585 | 10.617 | 8.96 | 15.66 | 9.897 | 12.69 | 8.026 | 50.556 | 8.618 | 7.933 | 6.017 | 7.731 | 10.285 | 9.199 | 10.362 | 12.911 | 13.596 | 12.871 | 11.047 | 16.359 | 19.167 | 25.27 | 21.046 | 19.239 | 12.786 |
Cost of Revenue
| 1.552 | 1.593 | 1.497 | 4.086 | 4.45 | 3.617 | 3.955 | 3.081 | 3.738 | 2.517 | 3.233 | 3.477 | 2.682 | 2.468 | 2.501 | 3.186 | 3.299 | 2.461 | 2.74 | 3.305 | 3.055 | 2.266 | 2.091 | 3.401 | 3.097 | 2.381 | 2.319 | 2.999 | 3.067 | 2.404 | 2.171 | 2.983 | 2.956 | 2.387 | 2.345 | 3.192 | 3.086 | 2.371 | 2.278 | 3.33 | 3.159 | 2.411 | 2.673 | 3.612 | 3.719 | 2.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 11.713 | 11.902 | 11.283 | 7.303 | 6.672 | 7.959 | 4.261 | 6.773 | 6.192 | 6.954 | 5.524 | 5.833 | 7.052 | 5.484 | 5.739 | 3.501 | 3.409 | 5.243 | 4.399 | 7.68 | 4.695 | 3.643 | 4.325 | 1.642 | 4.211 | 4.418 | 4.889 | 3.608 | 4.134 | 2.929 | 3.979 | 2.49 | 3.939 | 4.962 | 9.258 | 1.237 | 4.976 | 7.214 | 8.339 | 5.63 | 12.501 | 7.486 | 10.017 | 4.414 | 46.837 | 6.104 | 7.933 | 6.017 | 7.731 | 10.285 | 9.199 | 10.362 | 12.911 | 13.596 | 12.871 | 11.047 | 16.359 | 19.167 | 25.27 | 21.046 | 19.239 | 12.786 |
Gross Profit Ratio
| 0.883 | 0.882 | 0.883 | 0.641 | 0.6 | 0.688 | 0.519 | 0.687 | 0.624 | 0.734 | 0.631 | 0.627 | 0.724 | 0.69 | 0.696 | 0.524 | 0.508 | 0.681 | 0.616 | 0.699 | 0.606 | 0.617 | 0.674 | 0.326 | 0.576 | 0.65 | 0.678 | 0.546 | 0.574 | 0.549 | 0.647 | 0.455 | 0.571 | 0.675 | 0.798 | 0.279 | 0.617 | 0.753 | 0.785 | 0.628 | 0.798 | 0.756 | 0.789 | 0.55 | 0.926 | 0.708 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0.899 | 0 | 0 | 0 | 0.939 | 0 | 0 | 0 | 0.801 | 0 | 0 | 0 | 0.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.467 | 0.162 | 0.395 | 0.407 | 0.651 | 0.291 | 1.204 | 0.054 | 0.347 | 0.533 | 0.781 | 0.438 | 0.624 | 0.397 | 0.965 | 0.611 | 0.354 | 0.284 | 0.604 | 0.158 | 0.111 | 0.262 | 0.199 | 0.165 | 0.176 | 0.227 | 0.463 | 0.268 | 0.33 | 0.204 | 0.352 | 0.222 | 0.219 | 0.315 | 0.509 | 0.269 | 0.187 | 0.285 | 0.566 | 0.249 | 0.245 | 0.321 | 0.437 | 0.293 | 0.293 | 0.302 | 0.332 | 0.457 | 0.262 | 0.251 | 0.031 | 0.285 | 0.426 | 0.359 | 1.677 | 0 | 0.491 | 0 | 1.783 | 0 | 0.514 | 0 |
Selling & Marketing Expenses
| 0.173 | 0 | 0.181 | 0.067 | 0.202 | 0 | 0.124 | 0.13 | 0.101 | 0 | 0.102 | 0.138 | -0.055 | 0.055 | 0.051 | 0 | 0 | 0.029 | 0.248 | 0 | 0 | 0.056 | 0.239 | 0 | 0 | 0.074 | 0.082 | 0.053 | 0.083 | 0.06 | 0.131 | 0.038 | 0.035 | 0.067 | 0.095 | 0.033 | 0.042 | 0.043 | 0.046 | 0.058 | 0.112 | 0.032 | 0.043 | 0.048 | 0.037 | 0.025 | 0.083 | 0.003 | 0.078 | 0.052 | -0.08 | 0.112 | 0.153 | 0.051 | 0.069 | 0.1 | 0.034 | 0.025 | 0.203 | 0.085 | 0.058 | 0.032 |
SG&A
| 0.64 | 0.162 | 0.576 | 0.474 | 0.853 | 0.291 | 1.328 | 0.184 | 0.347 | 0.533 | 0.883 | 0.576 | 0.569 | 0.452 | 1.016 | 0.611 | 0.354 | 0.313 | 0.852 | 0.158 | 0.111 | 0.318 | 0.438 | 0.165 | 0.176 | 0.301 | 0.545 | 0.321 | 0.413 | 0.264 | 0.483 | 0.26 | 0.254 | 0.382 | 0.604 | 0.302 | 0.229 | 0.328 | 0.612 | 0.307 | 0.357 | 0.353 | 0.48 | 0.341 | 0.33 | 0.327 | 0.415 | 0.46 | 0.34 | 0.303 | -0.049 | 0.397 | 0.579 | 0.41 | 1.746 | 0.1 | 0.525 | 0.025 | 1.986 | 0.085 | 0.572 | 0.032 |
Other Expenses
| 0.09 | -6.566 | -7.566 | 0.089 | 0.089 | 0.09 | -7.019 | -6.19 | -0.448 | 0.625 | 0 | -4.58 | -5.198 | 0.073 | 0.084 | 0 | 0 | 0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.076 | 0.084 | 0.072 | 0.09 | 0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.668 | 1.363 | 1.276 | 0 | 0 | 0 | 0.766 | 0 | 0 | 0 | 1.91 |
Operating Expenses
| 3.755 | 6.566 | 7.566 | 3.573 | 3.402 | 3.741 | 4.322 | 4.606 | 3.158 | 3.527 | 4.388 | 3.511 | 3.867 | 3.278 | 4.347 | 3.081 | 2.523 | 3.338 | 3.633 | 2.59 | 2.514 | 2.76 | 3.469 | 2.319 | 2.165 | 2.589 | 3.208 | 2.44 | 2.438 | 2.334 | 3.581 | 2.01 | 2.02 | 2.363 | 3.11 | 1.73 | 2.903 | 2.178 | 4.573 | 1.374 | 1.946 | 1.946 | 2.114 | 1.636 | 2.53 | 1.905 | -1.425 | 3.489 | 4.201 | 3.613 | 3.442 | 5.425 | 5.571 | 6.087 | 2.812 | 5.282 | 6.014 | 6.89 | 11.739 | 6.34 | 6.49 | 6.75 |
Operating Income
| 5.439 | 5.336 | 3.717 | 3.819 | 3.959 | 4.355 | 1.506 | 1.991 | 2.858 | 4.053 | 2.111 | 2.323 | 3.349 | 2.292 | 2.172 | 0.442 | 1.041 | 2.029 | 1.1 | 5.09 | 2.181 | 0.781 | 0.857 | -0.677 | 2.046 | 1.653 | 1.481 | 1.168 | 1.696 | 0.578 | 0.203 | 0.48 | 1.919 | 2.537 | 6.277 | -0.493 | 2.073 | 5.028 | 3.628 | 4.256 | 10.555 | 5.519 | 7.83 | 2.778 | 44.307 | 4.166 | 3.473 | 2.277 | 3.637 | 6.668 | 7.736 | 4.937 | 7.34 | 9.943 | 9.553 | 5.733 | 10.819 | 12.233 | 13.029 | 14.703 | 14.523 | 6.036 |
Operating Income Ratio
| 0.41 | 0.395 | 0.291 | 0.335 | 0.356 | 0.376 | 0.183 | 0.202 | 0.288 | 0.428 | 0.241 | 0.25 | 0.344 | 0.288 | 0.264 | 0.066 | 0.155 | 0.263 | 0.154 | 0.463 | 0.281 | 0.132 | 0.134 | -0.134 | 0.28 | 0.243 | 0.205 | 0.177 | 0.236 | 0.108 | 0.033 | 0.088 | 0.278 | 0.345 | 0.541 | -0.111 | 0.257 | 0.525 | 0.342 | 0.475 | 0.674 | 0.558 | 0.617 | 0.346 | 0.876 | 0.483 | 0.438 | 0.378 | 0.47 | 0.648 | 0.841 | 0.476 | 0.569 | 0.731 | 0.742 | 0.519 | 0.661 | 0.638 | 0.516 | 0.699 | 0.755 | 0.472 |
Total Other Income Expenses Net
| 0.658 | 0.277 | 0.466 | 0.197 | 0.14 | -0.016 | 0.084 | -0.035 | -0.019 | -0.02 | -0.531 | -0.033 | -0.023 | -0.022 | -0.666 | -0.028 | -0.04 | -0.042 | 0.091 | 0.045 | 0.105 | 0.088 | -0.222 | 0.085 | 0.13 | 0.136 | 0.032 | 0.05 | 0.031 | 0.042 | 0.044 | -2.138 | 0.139 | 0.181 | -0.688 | 0.214 | 0.455 | 0.584 | 0.727 | 0.856 | 1.06 | 1.052 | 1.08 | 1.185 | 0.576 | 1.18 | -1.076 | 0 | 0.11 | -0.004 | -8.277 | 1.665 | 1.36 | 3.707 | -0.506 | -0.032 | 0.474 | 0.722 | 4.419 | -0.003 | 1.774 | 1.91 |
Income Before Tax
| 6.097 | 5.613 | 4.183 | 4.016 | 4.099 | 4.339 | 1.59 | 1.956 | 2.839 | 4.033 | 1.58 | 2.29 | 3.326 | 2.27 | 1.506 | 0.414 | 1.001 | 1.987 | 1.191 | 5.135 | 2.286 | 0.869 | 0.635 | -0.592 | 2.176 | 1.789 | 1.513 | 1.218 | 1.727 | 0.62 | 0.247 | -1.658 | 2.058 | 2.718 | 5.589 | -0.279 | 2.528 | 5.612 | 4.355 | 5.112 | 11.615 | 6.571 | 8.91 | 3.963 | 44.883 | 5.346 | 2.397 | 2.277 | 3.637 | 6.668 | -0.541 | 6.602 | 8.7 | 11.216 | 9.553 | 5.733 | 10.819 | 12.999 | 17.95 | 14.703 | 14.523 | 7.946 |
Income Before Tax Ratio
| 0.46 | 0.416 | 0.327 | 0.353 | 0.369 | 0.375 | 0.194 | 0.198 | 0.286 | 0.426 | 0.18 | 0.246 | 0.342 | 0.285 | 0.183 | 0.062 | 0.149 | 0.258 | 0.167 | 0.467 | 0.295 | 0.147 | 0.099 | -0.117 | 0.298 | 0.263 | 0.21 | 0.184 | 0.24 | 0.116 | 0.04 | -0.303 | 0.298 | 0.37 | 0.482 | -0.063 | 0.314 | 0.585 | 0.41 | 0.571 | 0.742 | 0.664 | 0.702 | 0.494 | 0.888 | 0.62 | 0.302 | 0.378 | 0.47 | 0.648 | -0.059 | 0.637 | 0.674 | 0.825 | 0.742 | 0.519 | 0.661 | 0.678 | 0.71 | 0.699 | 0.755 | 0.621 |
Income Tax Expense
| 1.322 | 1.263 | 1.045 | 0.946 | 0.865 | 1.005 | 0.219 | 0.484 | 0.739 | 0.762 | 0.384 | 0.342 | 0.214 | 0.319 | 0.171 | 0.152 | 0.287 | 0.428 | 1.001 | 1.484 | 0.627 | 0.289 | -0.103 | -0.123 | 0.596 | 0.612 | 0.618 | 0.563 | 0.637 | 0.184 | 0.752 | -0.403 | 0.725 | 0.863 | 2.103 | -0.401 | 1.162 | 1.548 | 0.593 | 1.3 | 2.975 | 1.772 | 17.083 | -0.676 | 13.099 | 1.312 | -0.58 | 0.606 | 1.33 | 1.836 | -0.244 | 1.541 | 1.179 | 1.975 | 2.515 | 1.508 | 2.705 | 3.173 | 16.307 | 3.696 | 3.494 | 2.121 |
Net Income
| 5.024 | 4.35 | 3.363 | 3.07 | 3.234 | 3.334 | 1.371 | 1.472 | 2.1 | 3.271 | 1.196 | 1.948 | 3.112 | 1.951 | 1.335 | 0.262 | 0.714 | 1.559 | 0.19 | 3.651 | 1.659 | 0.58 | 0.738 | -0.469 | 1.58 | 1.177 | 0.895 | 0.655 | 1.09 | 0.436 | -0.505 | -1.255 | 1.333 | 1.855 | 3.486 | 0.122 | 1.366 | 4.064 | 3.762 | 3.812 | 8.64 | 4.799 | -8.173 | 4.639 | 31.784 | 4.034 | 2.977 | 1.671 | 2.307 | 4.832 | -0.297 | 5.061 | 7.521 | 9.241 | 7.038 | 4.225 | 8.114 | 9.826 | 1.643 | 11.007 | 11.029 | 5.825 |
Net Income Ratio
| 0.379 | 0.322 | 0.263 | 0.27 | 0.291 | 0.288 | 0.167 | 0.149 | 0.211 | 0.345 | 0.137 | 0.209 | 0.32 | 0.245 | 0.162 | 0.039 | 0.106 | 0.202 | 0.027 | 0.332 | 0.214 | 0.098 | 0.115 | -0.093 | 0.216 | 0.173 | 0.124 | 0.099 | 0.151 | 0.082 | -0.082 | -0.229 | 0.193 | 0.252 | 0.3 | 0.028 | 0.169 | 0.424 | 0.354 | 0.425 | 0.552 | 0.485 | -0.644 | 0.578 | 0.629 | 0.468 | 0.375 | 0.278 | 0.298 | 0.47 | -0.032 | 0.488 | 0.583 | 0.68 | 0.547 | 0.382 | 0.496 | 0.513 | 0.065 | 0.523 | 0.573 | 0.456 |
EPS
| 0.087 | 0.075 | 0.058 | 0.053 | 0.056 | 0.058 | 0.024 | 0.025 | 0.036 | 0.055 | 0.02 | 0.032 | 0.052 | 0.032 | 0.022 | 0.004 | 0.012 | 0.026 | 0.003 | 0.061 | 0.028 | 0.01 | 0.012 | -0.008 | 0.026 | 0.016 | 0.015 | 0.011 | 0.02 | 0.007 | -0.008 | -0.02 | 0.021 | 0.028 | 0.07 | 0.002 | 0.021 | 0.062 | 0.059 | 0.058 | 0.13 | 0.073 | -0.13 | 0.07 | 0.49 | 0.062 | 0.046 | 0.03 | 0.04 | 0.074 | -0.005 | 0.08 | 0.12 | 0.14 | 0.11 | 0.065 | 0.12 | 0.15 | 0.025 | 0.16 | 0.16 | 0.083 |
EPS Diluted
| 0.087 | 0.075 | 0.058 | 0.053 | 0.056 | 0.058 | 0.024 | 0.025 | 0.036 | 0.055 | 0.02 | 0.032 | 0.052 | 0.032 | 0.022 | 0.004 | 0.012 | 0.026 | 0.003 | 0.061 | 0.028 | 0.01 | 0.012 | -0.008 | 0.026 | 0.016 | 0.015 | 0.011 | 0.02 | 0.007 | -0.008 | -0.02 | 0.021 | 0.028 | 0.07 | 0.002 | 0.021 | 0.062 | 0.059 | 0.058 | 0.13 | 0.073 | -0.13 | 0.07 | 0.49 | 0.062 | 0.046 | 0.03 | 0.04 | 0.074 | -0.005 | 0.08 | 0.12 | 0.14 | 0.11 | 0.065 | 0.12 | 0.15 | 0.025 | 0.16 | 0.16 | 0.083 |
EBITDA
| 6.454 | 6.367 | 4.703 | 4.77 | 4.885 | 5.314 | 1.748 | 3.196 | 4.038 | 5.18 | 3.335 | 3.434 | 4.444 | 3.36 | 3.136 | 1.549 | 2.119 | 3.09 | 2.26 | 6.261 | 3.383 | 1.958 | 1.61 | 0.369 | 3.053 | 2.792 | 2.572 | 2.014 | 2.53 | 1.405 | 1.279 | 1.337 | 2.776 | 3.461 | 6.358 | 0.274 | 3.072 | 6.083 | 4.957 | 5.539 | 12.083 | 7.041 | 9.327 | 4.354 | 45.753 | 5.705 | 3.141 | 3.264 | 3.871 | 7.147 | 8.184 | 5.374 | 7.791 | 5.556 | 14.952 | 6.374 | 10.554 | 12.994 | 14.686 | 15.357 | 11.732 | 6.56 |
EBITDA Ratio
| 0.487 | 0.472 | 0.368 | 0.419 | 0.439 | 0.459 | 0.213 | 0.324 | 0.407 | 0.547 | 0.381 | 0.369 | 0.457 | 0.423 | 0.381 | 0.232 | 0.316 | 0.401 | 0.317 | 0.57 | 0.437 | 0.331 | 0.251 | 0.073 | 0.418 | 0.411 | 0.357 | 0.305 | 0.351 | 0.263 | 0.208 | 0.244 | 0.403 | 0.471 | 0.548 | 0.062 | 0.381 | 0.635 | 0.467 | 0.618 | 0.772 | 0.711 | 0.735 | 0.542 | 0.905 | 0.662 | 0.396 | 0.542 | 0.501 | 0.695 | 0.89 | 0.519 | 0.603 | 0.409 | 1.162 | 0.577 | 0.645 | 0.678 | 0.581 | 0.73 | 0.61 | 0.513 |