Bouygues SA
EPA:EN.PA
28.19 (EUR) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 56,056 | 44,322 | 37,589 | 34,760 | 38,010 | 35,555 | 32,904 | 31,768 | 32,428 | 33,138 | 33,345 | 33,547 | 32,706 | 31,225 | 31,353 | 32,713 | 29,613 | 26,408 | 24,073 | 23,402 | 21,822 | 22,247 |
Cost of Revenue
| 26,013 | 19,311 | 16,740 | 15,395 | 17,723 | 16,621 | 15,202 | 14,767 | 15,808 | 16,707 | 16,075 | 16,080 | 22,370 | 14,002 | 13,784 | 15,003 | 12,851 | 11,277 | 10,190 | 5,206 | 4,888 | 4,836 |
Gross Profit
| 30,043 | 25,011 | 20,849 | 19,365 | 20,287 | 18,934 | 17,702 | 17,001 | 16,620 | 16,431 | 17,270 | 17,467 | 10,336 | 17,223 | 17,569 | 17,710 | 16,762 | 15,131 | 13,883 | 18,196 | 16,934 | 17,411 |
Gross Profit Ratio
| 0.536 | 0.564 | 0.555 | 0.557 | 0.534 | 0.533 | 0.538 | 0.535 | 0.513 | 0.496 | 0.518 | 0.521 | 0.316 | 0.552 | 0.56 | 0.541 | 0.566 | 0.573 | 0.577 | 0.778 | 0.776 | 0.783 |
Reseach & Development Expenses
| 71 | 63 | 41 | 62 | 63 | 74 | 72 | 59 | 60 | 66 | 73 | 70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 10,572 | 8,614 | 7,591 | 7,950 | 7,845 | 7,280 | 6,862 | 6,659 | 6,673 | 7,074 | 7,306 | 653 | 633 | 6,474 | 6,397 | 0 | 0 | 4,808 | 4,827 | 4,615 | 4,710 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 10,572 | 8,614 | 7,591 | 7,950 | 7,845 | 7,280 | 6,862 | 6,659 | 6,673 | 7,074 | 7,306 | 653 | 633 | 6,474 | 6,397 | 0 | 0 | 4,808 | 4,827 | 4,615 | 4,710 |
Other Expenses
| 27,859 | 12,395 | 10,097 | 10,418 | 10,125 | 8,896 | 8,559 | 8,731 | 8,876 | 8,136 | 8,431 | 8,520 | 7,826 | 14,883 | 8,297 | 15,722 | 14,742 | 12,826 | 7,327 | 6 | -176 | 388 |
Operating Expenses
| 27,930 | 22,967 | 18,711 | 18,009 | 18,075 | 16,741 | 15,839 | 15,593 | 15,535 | 14,809 | 15,505 | 15,826 | 8,479 | 14,883 | 14,771 | 15,722 | 14,742 | 12,826 | 12,135 | 4,833 | 4,439 | 5,098 |
Operating Income
| 2,113 | 1,872 | 2,453 | 1,565 | 2,605 | 1,776 | 1,533 | 947 | 668 | 1,133 | 1,253 | 1,120 | 1,857 | 1,791 | 2,141 | 2,230 | 2,181 | 1,921 | 1,748 | 1,547 | 1,238 | 1,058 |
Operating Income Ratio
| 0.038 | 0.042 | 0.065 | 0.045 | 0.069 | 0.05 | 0.047 | 0.03 | 0.021 | 0.034 | 0.038 | 0.033 | 0.057 | 0.057 | 0.068 | 0.068 | 0.074 | 0.073 | 0.073 | 0.066 | 0.057 | 0.048 |
Total Other Income Expenses Net
| -365 | -317 | -716 | -37 | -833 | -255 | -19 | 86 | -70 | 119 | -1,517 | -62 | -92 | -324 | -605 | -216 | -212 | -222 | -319 | -175 | -219 | -291 |
Income Before Tax
| 1,748 | 1,553 | 1,737 | 1,087 | 1,772 | 1,880 | 1,508 | 1,033 | 598 | 1,252 | -281 | 1,058 | 1,765 | 1,467 | 1,929 | 1,934 | 1,969 | 1,655 | 1,532 | 1,382 | 1,019 | 767 |
Income Before Tax Ratio
| 0.031 | 0.035 | 0.046 | 0.031 | 0.047 | 0.053 | 0.046 | 0.033 | 0.018 | 0.038 | -0.008 | 0.032 | 0.054 | 0.047 | 0.062 | 0.059 | 0.066 | 0.063 | 0.064 | 0.059 | 0.047 | 0.034 |
Income Tax Expense
| 547 | 424 | 432 | 317 | 452 | 427 | 303 | 249 | 118 | 188 | 367 | 330 | 528 | 482 | 487 | 605 | 633 | 555 | 570 | 519 | 380 | 316 |
Net Income
| 1,040 | 973 | 1,125 | 696 | 1,184 | 1,308 | 1,082 | 732 | 403 | 807 | -757 | 633 | 1,070 | 1,071 | 1,319 | 1,501 | 1,376 | 1,254 | 832 | 909 | 625 | 666 |
Net Income Ratio
| 0.019 | 0.022 | 0.03 | 0.02 | 0.031 | 0.037 | 0.033 | 0.023 | 0.012 | 0.024 | -0.023 | 0.019 | 0.033 | 0.034 | 0.042 | 0.046 | 0.046 | 0.047 | 0.035 | 0.039 | 0.029 | 0.03 |
EPS
| 2.77 | 2.55 | 2.95 | 1.83 | 3.18 | 3.56 | 3.02 | 2.11 | 1.19 | 2.41 | -2.26 | 2 | 3.06 | 3.03 | 3.78 | 4.35 | 4.06 | 3.73 | 2.51 | 2.72 | 1.86 | 1.93 |
EPS Diluted
| 2.77 | 2.55 | 2.95 | 1.83 | 3.17 | 3.54 | 3 | 2.1 | 1.18 | 2.39 | -2.26 | 2 | 3.06 | 3.02 | 3.77 | 4.31 | 3.94 | 3.62 | 2.42 | 2.68 | 1.78 | 1.84 |
EBITDA
| 5,232 | 4,670 | 4,235 | 3,078 | 3,971 | 3,957 | 3,253 | 2,697 | 2,445 | 3,106 | 3,431 | 3,008 | 3,303 | 3,209 | 3,322 | 3,781 | 3,634 | 3,320 | 2,944 | 2,660 | 13,834 | 13,607 |
EBITDA Ratio
| 0.093 | 0.106 | 0.127 | 0.112 | 0.124 | 0.121 | 0.114 | 0.11 | 0.088 | 0.1 | 0.103 | 0.106 | 0.108 | 0.128 | 0.131 | 0.134 | 0.137 | 0.152 | 0.122 | 0.628 | 0.634 | 0.612 |