Elkem ASA
OSE:ELK.OL
18.65 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 17,810 | 34,365 | 45,018 | 33,083 | 24,027 | 22,245 | 25,625 | 16,441.894 | 14,045.397 | 14,361.403 | 12,523.291 |
| Cost of Revenue
| 8,313 | 20,401 | 23,320 | 17,197 | 14,143 | 12,640 | 12,023 | 8,125.907 | 6,899.039 | 6,847.021 | 6,355.219 |
| Gross Profit
| 9,497 | 13,964 | 21,698 | 15,886 | 9,884 | 9,605 | 13,602 | 8,315.987 | 7,146.358 | 7,514.382 | 6,168.072 |
| Gross Profit Ratio
| 0.533 | 0.406 | 0.482 | 0.48 | 0.411 | 0.432 | 0.531 | 0.506 | 0.509 | 0.523 | 0.493 |
| Reseach & Development Expenses
| 0 | 1,086 | 1,057 | 769 | 608 | 547 | 539 | 359.6 | 122.294 | 140.303 | 0 |
| General & Administrative Expenses
| 0 | 2,776 | 2,578 | 2,157 | 2,046 | 1,829 | 1,553 | 1,448.793 | 1,309.294 | 1,193.02 | 1,128.105 |
| Selling & Marketing Expenses
| 0 | 1,910 | 2,395 | 1,661 | 1,413 | 1,269 | 1,214 | 1,031.434 | 835.773 | 837.303 | 801.914 |
| SG&A
| 0 | 5,311 | 4,973 | 3,818 | 3,459 | 3,098 | 2,767 | 2,480.227 | 2,145.067 | 2,030.323 | 1,930.019 |
| Other Expenses
| 7,403 | 5,884 | 6,584 | 6,173 | 5,499 | 5,371 | -47 | 25.107 | -14.595 | -6.055 | -73.906 |
| Operating Expenses
| 7,403 | 12,281 | 11,557 | 9,991 | 8,958 | 8,469 | 9,070 | 6,987.43 | 6,236.558 | 5,974.186 | 5,536.318 |
| Operating Income
| 2,094 | 1,682 | 12,414 | 5,785 | 1,172 | 1,384 | 4,142 | 1,354.948 | 940.629 | 1,309.786 | 530.732 |
| Operating Income Ratio
| 0.118 | 0.049 | 0.276 | 0.175 | 0.049 | 0.062 | 0.162 | 0.082 | 0.067 | 0.091 | 0.042 |
| Total Other Income Expenses Net
| -568 | -731 | -178 | 42 | -243 | -250 | -350 | -452 | 5.907 | -42.715 | -191.203 |
| Income Before Tax
| 1,526 | 951 | 12,236 | 5,827 | 584 | 1,134 | 3,792 | 1,281.234 | 946.537 | 1,267.071 | 386.584 |
| Income Before Tax Ratio
| 0.086 | 0.028 | 0.272 | 0.176 | 0.024 | 0.051 | 0.148 | 0.078 | 0.067 | 0.088 | 0.031 |
| Income Tax Expense
| -588 | 781 | 2,594 | 1,163 | 306 | 237 | 425 | 269.39 | 188.567 | 424.663 | 219.829 |
| Net Income
| 488 | 72 | 9,561 | 4,628 | 239 | 855 | 3,337 | 973.162 | 721.85 | 801.938 | -91.816 |
| Net Income Ratio
| 0.027 | 0.002 | 0.212 | 0.14 | 0.01 | 0.038 | 0.13 | 0.059 | 0.051 | 0.056 | -0.007 |
| EPS
| 0.77 | 0.11 | 15.09 | 7.49 | 0.41 | 1.47 | 5.74 | 2.08 | 1.8 | 1.99 | -0.23 |
| EPS Diluted
| 0.77 | 0.11 | 15.04 | 7.44 | 0.41 | 1.47 | 5.74 | 2.08 | 1.24 | 1.38 | -0.16 |
| EBITDA
| 5,154 | 4,005 | 14,436 | 7,782 | 2,483 | 2,803 | 5,393 | 3,226 | 1,724.717 | 2,094.814 | 1,236.008 |
| EBITDA Ratio
| 0.289 | 0.117 | 0.321 | 0.235 | 0.103 | 0.126 | 0.21 | 0.196 | 0.123 | 0.146 | 0.099 |