Expedia Group Inc

FSX:E3X1.DE

117.3 (EUR) • At close June 21, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Revenue 12,83911,6678,5985,19912,06711,22310,059.8448,773.5646,672.3175,763.4854,771.2594,030.3473,449.0093,348.1092,955.4262,937.0132,665.3322,237.5862,119.4551,843.0132,339.8131,499.075536.497
Cost of Revenue 7,6801,6571,5221,6802,1631,9651,756.5311,596.6981,309.5591,179.0811,038.034898.604761.272692.832607.251634.744562.401502.638470.716412.7011,199.41400
Gross Profit 5,15910,0107,0763,5199,9049,2588,303.3137,176.8665,362.7584,584.4043,733.2253,131.7432,687.7372,655.2772,348.1752,302.2692,102.9311,734.9481,648.7391,430.3121,140.3991,499.075536.497
Gross Profit Ratio 0.4020.8580.8230.6770.8210.8250.8250.8180.8040.7950.7820.7770.7790.7930.7950.7840.7890.7750.7780.7760.48711
Reseach & Development Expenses 1,3581,1811,0741,0101,7631,6171,386.7871,235.019830.244686.154577.82484.898380.999362.447319.708208.952182.483140.37100000
General & Administrative Expenses 771748705597847808675.961678.292573.913425.373377.078345.354330.563314.109290.484355.4311,313.811,075.844909.018845.057643.80700
Selling & Marketing Expenses 7566,1004,2212,5466,1355,7675,297.8324,367.4173,381.0862,808.3292,196.1451,721.0371,474.6411,204.1411,027.0621,101.4030000000
SG&A 1,5276,8484,9263,1436,9826,5755,973.7935,045.7093,954.9993,233.7022,573.2232,066.3911,805.2041,518.251,317.5461,456.8341,313.811,075.844909.018845.057643.80700
Other Expenses 67792814893198-110-60.799-31.68113.08617.678-2.788-20.27521.92537.123105.33969.43677.569167.404342.669344.782241.41-1,305.305520.686
Operating Expenses 3,6928,8216,8145,0468,9438,4757,636.0256,597.8694,948.9083,999.4713,222.7742,582.9942,208.1281,917.821,742.5931,735.2221,573.8621,383.6191,251.6871,189.839885.217-1,305.305520.686
Operating Income 1,033864186-1,527903714625.138461.702413.566517.764366.06431.724479.609731.915571.414-2,428.953529.069351.329397.052240.473243.518193.7715.811
Operating Income Ratio 0.080.0740.022-0.2940.0750.0640.0620.0530.0620.090.0770.1070.1390.2190.193-0.8270.1990.1570.1870.130.1040.1290.029
Total Other Income Expenses Net -411-326-224-1,624-128-179-102.949-148.975621.612-49.491-147.179-137.3-7.037-22.758-69.532-3,040.178-18.607-28.23-235.859-9.252-19.39300
Income Before Tax 1,018538-38-3,151775485416.764276.6925.962464.641300.693350.057402.072620.568458.023-2,514.704496.984384.898413.871269.543255.49800
Income Before Tax Ratio 0.0790.046-0.004-0.6060.0640.0430.0410.0320.1390.0810.0630.0870.1170.1850.155-0.8560.1860.1720.1950.1460.10900
Income Tax Expense 330195-53-4232038745.40515.315203.21491.69184.33547.07875.731195.008154.45.966203.114139.451185.977106.37197.202117.057-8.901
Net Income 79735212-2,728565406377.964281.848764.465398.097232.85280.171472.294421.5299.526-2,517.763295.864244.934228.73163.473111.40776.7138.901
Net Income Ratio 0.0620.030.001-0.5250.0470.0360.0380.0320.1150.0690.0490.070.1370.1260.101-0.8570.1110.1090.1080.0890.0480.0510.017
EPS 5.52.35-1.8-19.293.842.712.491.875.873.091.732.093.482.982.08-17.621.441.360.970.660.460.06
EPS Diluted 5.52.35-1.8-19.293.772.662.421.825.72.991.6723.412.922.06-17.251.881.41.30.960.660.460.06
EBITDA 2,5481,6561,027-5311,9161,7451,530.171,361.2451,043.976975.331815.917750.822654.761900.142813.912804.985745.006629.027913.745594.507515.9851,499.07515.811
EBITDA Ratio 0.1980.1420.119-0.1020.1590.1550.1520.1550.1560.1690.1710.1860.190.2690.2750.2740.280.2810.4310.3230.22110.029