BW Energy Limited
OSE:BWE.OL
25.85 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 795.2 | 507.3 | 277.6 | 271.5 | 160.3 | 282.4 | 39.2 | 0 | 0 |
| Cost of Revenue
| 180.9 | 99.5 | 60.1 | 62.1 | 70.9 | 74.7 | 8 | 0 | 0 |
| Gross Profit
| 614.3 | 407.8 | 217.5 | 209.4 | 89.4 | 207.7 | 31.2 | 0 | 0 |
| Gross Profit Ratio
| 0.773 | 0.804 | 0.784 | 0.771 | 0.558 | 0.735 | 0.796 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 337.8 | 266.7 | 123.4 | 124.3 | 85.3 | 90.7 | 17.9 | 2.6 | 0.1 |
| Operating Expenses
| 337.8 | 266.7 | 123.4 | 111 | 87.7 | 90.7 | 17.9 | 2.6 | 0.1 |
| Operating Income
| 276.5 | 141.1 | 94.1 | 98.4 | 1.7 | 117.3 | 13.3 | -2.6 | 0.1 |
| Operating Income Ratio
| 0.348 | 0.278 | 0.339 | 0.362 | 0.011 | 0.415 | 0.339 | 0 | 0 |
| Total Other Income Expenses Net
| -46.4 | -18.6 | -10.3 | -9.6 | -13.9 | -6 | 2.3 | -0.2 | 0 |
| Income Before Tax
| 230.1 | 122.5 | 83.8 | 88.8 | -12.2 | 111.3 | 15.6 | -2.8 | 0.1 |
| Income Before Tax Ratio
| 0.289 | 0.241 | 0.302 | 0.327 | -0.076 | 0.394 | 0.398 | 0 | 0 |
| Income Tax Expense
| 64.2 | 41.5 | 38.8 | 36.8 | 28.9 | 38.8 | 11.5 | 0.1 | -0.023 |
| Net Income
| 165.9 | 81 | 45 | 52 | -41.1 | 58 | 2.6 | -2.8 | 0.1 |
| Net Income Ratio
| 0.209 | 0.16 | 0.162 | 0.192 | -0.256 | 0.205 | 0.066 | 0 | 0 |
| EPS
| 0.64 | 0.31 | 0.17 | 0.2 | -0.18 | 0.25 | 0.011 | -0.012 | 0 |
| EPS Diluted
| 0.64 | 0.31 | 0.19 | 0.2 | -0.18 | 0.25 | 0.011 | -0.012 | 0 |
| EBITDA
| 446.7 | 230.3 | 161 | 150.9 | 72.6 | 186.7 | 23.6 | -2.6 | 0.1 |
| EBITDA Ratio
| 0.562 | 0.454 | 0.58 | 0.556 | 0.453 | 0.661 | 0.602 | 0 | 0 |