Bâloise Holding AG
SIX:BALN.SW
196.5 (CHF) • At close July 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CHF.
| 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4,915.5 | 2,992.9 | 2,878.9 | 4,742 | 3,494.3 | 2,517.1 | 4,132.1 | 5,978.5 | 4,702.5 | 3,889.2 | 4,425 | 6,274.6 | 2,652 | 4,401.6 | 4,046.2 | 5,187.5 | 3,959 | 4,774.4 | 3,415.1 | 5,286.6 | 4,335 | 5,810.1 | 4,385.5 | 5,209.2 | 4,265.55 | 4,479.45 | 3,881.3 | 3,881.3 | 4,742.25 | 4,742.25 | 4,742.25 | 4,772.4 | 3,949.6 | 3,949.6 | 4,860.3 | 4,860.3 | 4,722.2 | 4,722.2 | 2,361.1 | 4,607.65 | 2,303.825 |
| Cost of Revenue
| 4,915.5 | -1,246.1 | -1,917.6 | 1,360.1 | 0 | 344.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,882.4 | 2,848.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 0 | 4,239 | 4,796.5 | 3,381.9 | 3,494.3 | 2,173 | 4,132.1 | 5,978.5 | 4,702.5 | 3,889.2 | 4,425 | 6,274.6 | 2,652 | 4,401.6 | 4,046.2 | 5,187.5 | 3,959 | 4,774.4 | 3,415.1 | 5,286.6 | 4,335 | 5,810.1 | 2,503.1 | 2,360.275 | 4,265.55 | 4,479.45 | 3,881.3 | 3,881.3 | 4,742.25 | 4,742.25 | 4,742.25 | 4,772.4 | 3,949.6 | 3,949.6 | 4,860.3 | 4,860.3 | 4,722.2 | 4,722.2 | 2,361.1 | 4,607.65 | 2,303.825 |
| Gross Profit Ratio
| 0 | 1.416 | 1.666 | 0.713 | 1 | 0.863 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.571 | 0.453 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 216.625 | 224.275 | 449.6 | 449.6 | -423.5 | 423.5 | -428 | 428 | 428 | 462.55 | -488.7 | 488.7 | -469.15 | 469.15 | -423.9 | 423.9 | 211.95 | 407.55 | 203.775 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -104.925 | -103.95 | 236.7 | -236.7 | 331.55 | -331.55 | 5.4 | -5.4 | -5.4 | 95.8 | 57.1 | -57.1 | 138.9 | -138.9 | 136.15 | -136.15 | -68.075 | -177.25 | -88.625 |
| SG&A
| 0 | 1,246.1 | 0 | 0 | 432.1 | 0 | 435 | 421.7 | 418.1 | 413.5 | 419.2 | 396.8 | 401.8 | 409 | 380.2 | 385.6 | 373.8 | 390.1 | 383.1 | 378.2 | 419.6 | 446.9 | 461.3 | 435.8 | 686.3 | 212.9 | 755.05 | 91.95 | 433.4 | 422.6 | 422.6 | 558.35 | 545.8 | 431.6 | 608.05 | 330.25 | 560.05 | 287.75 | 143.875 | 230.3 | 115.15 |
| Other Expenses
| 0 | 0 | -1,889.3 | -1,758.4 | -922.7 | 651.7 | -1,225.5 | -1,894.5 | -1,758.3 | -330.2 | -1,469.8 | -1,307.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,782.2 | 0 | -8,414.1 | 0 | -1,811.2 | 0 | 0 | 0 | -2,053.1 | 0 | -2,033.1 | 0 | -1,823.7 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 0 | 1,246.1 | 2,775.4 | 1,758.4 | 922.7 | -651.7 | 1,225.5 | 1,894.5 | 1,758.3 | 330.2 | 1,469.8 | 1,704.3 | 2,262.1 | 4,019.9 | 3,737.8 | 4,768.3 | 3,539.1 | 4,457.2 | 3,016.6 | 4,900.7 | 3,819.9 | 5,307.1 | 4,028.5 | 4,807.7 | -1,095.9 | 212.9 | -7,659.05 | 91.95 | -1,377.8 | 422.6 | 422.6 | 558.35 | -1,507.3 | 431.6 | -1,425.05 | 330.25 | -1,263.65 | 287.75 | 143.875 | 230.3 | 115.15 |
| Operating Income
| 291.7 | 2,992.9 | 92.5 | 311.5 | 38 | 301.2 | 585.5 | 1,296.3 | 1,174.3 | -302.2 | 889 | 1,195.2 | -342.9 | 247.1 | 670.4 | 644.4 | 793.3 | 259 | 266.4 | 463.9 | 669.8 | 780.9 | 638 | 432 | 312.85 | 337.25 | 97.75 | 97.75 | 334.2 | 334.2 | 334.2 | 315.75 | 297.05 | 297.05 | 550.15 | 550.15 | 500.35 | 500.35 | 250.175 | 300.05 | 150.025 |
| Operating Income Ratio
| 0.059 | 1 | 0.032 | 0.066 | 0.011 | 0.12 | 0.142 | 0.217 | 0.25 | -0.078 | 0.201 | 0.19 | -0.129 | 0.056 | 0.166 | 0.124 | 0.2 | 0.054 | 0.078 | 0.088 | 0.155 | 0.134 | 0.145 | 0.083 | 0.073 | 0.075 | 0.025 | 0.025 | 0.07 | 0.07 | 0.07 | 0.066 | 0.075 | 0.075 | 0.113 | 0.113 | 0.106 | 0.106 | 0.106 | 0.065 | 0.065 |
| Total Other Income Expenses Net
| -18.2 | -2,732.7 | -31.4 | -22.2 | 41.7 | 65.7 | 109.6 | 61.3 | 38.4 | -124 | 30.4 | 49.6 | -1,896.1 | 1.1 | -606.9 | -25 | -99.7 | -129.9 | 82.6 | -4,578.1 | -3,466.8 | -4,926.6 | -352.7 | -109.2 | -195.9 | -89.9 | 142.2 | -53.3 | -252.3 | -57 | -57 | -57.25 | -102 | -22.7 | -70 | -47 | 22.55 | -43.75 | -21.875 | -62.1 | -31.05 |
| Income Before Tax
| 273.5 | 260.2 | 65.5 | 262.1 | 336.9 | 341.1 | 345.8 | 347.2 | 266.3 | 238.2 | 341.4 | 334 | 356.4 | 341.2 | 267.7 | 382.1 | 376.2 | 269.4 | 349 | 330.3 | 448.6 | 436.6 | 285.3 | 322.8 | 247.35 | 247.35 | 44.45 | 44.45 | 277.2 | 277.2 | 277.2 | 258.5 | 274.35 | 274.35 | 503.15 | 503.15 | 456.6 | 456.6 | 228.3 | 237.95 | 118.975 |
| Income Before Tax Ratio
| 0.056 | 0.087 | 0.023 | 0.055 | 0.096 | 0.136 | 0.084 | 0.058 | 0.057 | 0.061 | 0.077 | 0.053 | 0.134 | 0.078 | 0.066 | 0.074 | 0.095 | 0.056 | 0.102 | 0.062 | 0.103 | 0.075 | 0.065 | 0.062 | 0.058 | 0.055 | 0.011 | 0.011 | 0.058 | 0.058 | 0.058 | 0.054 | 0.069 | 0.069 | 0.104 | 0.104 | 0.097 | 0.097 | 0.097 | 0.052 | 0.052 |
| Income Tax Expense
| 100 | 41.1 | 32.8 | 49.1 | 80.9 | 57.5 | 63.4 | 51.2 | 65.9 | 74.4 | 51.7 | -55 | 102.8 | 71.9 | 34.4 | 83.5 | 65.4 | 46.3 | 87 | 81.2 | 88.2 | 85 | 76.5 | 76.2 | 26.15 | 26.15 | 13.8 | 13.8 | 58.85 | 58.85 | 58.85 | 48 | 81 | 81 | 96.25 | 96.25 | 103.05 | 103.05 | 51.525 | 36.2 | 18.1 |
| Net Income
| 165 | 219.8 | 33.9 | 205.7 | 260.9 | 287.1 | 286.1 | 302.3 | 256.6 | 177.7 | 299.2 | 395 | 253.5 | 269.7 | 249 | 299 | 311.2 | 223.6 | 263.4 | 248.7 | 360.8 | 349.9 | 207.8 | 244.8 | 215.4 | 221.2 | 30.65 | 30.65 | 218.35 | 218.35 | 218.35 | 210.5 | 164.95 | 193.35 | 396.4 | 406.9 | 345.85 | 353.55 | 176.775 | 201.75 | 100.875 |
| Net Income Ratio
| 0.034 | 0.073 | 0.012 | 0.043 | 0.075 | 0.114 | 0.069 | 0.051 | 0.055 | 0.046 | 0.068 | 0.063 | 0.096 | 0.061 | 0.062 | 0.058 | 0.079 | 0.047 | 0.077 | 0.047 | 0.083 | 0.06 | 0.047 | 0.047 | 0.05 | 0.049 | 0.008 | 0.008 | 0.046 | 0.046 | 0.046 | 0.044 | 0.042 | 0.049 | 0.082 | 0.084 | 0.073 | 0.075 | 0.075 | 0.044 | 0.044 |
| EPS
| 3.63 | 4.84 | 0.75 | 4.54 | 0.73 | 6.35 | 6.35 | 6.71 | 5.7 | 3.94 | 6.51 | 8.51 | 5.41 | 5.71 | 5.22 | 6.26 | 6.38 | 4.8 | 5.37 | 5.27 | 7.26 | 7.37 | 4.21 | 5.19 | 5.72 | 4.52 | 0.68 | 0.62 | 4.74 | 4.4 | 4.4 | 4.34 | 3.37 | 3.96 | 7.31 | 7.84 | 6.39 | 6.54 | 3.27 | 3.72 | 1.86 |
| EPS Diluted
| 3.63 | 4.84 | 0.75 | 4.54 | 0.73 | 6.35 | 6.34 | 6.71 | 5.69 | 3.94 | 6.5 | 8.49 | 5.41 | 5.71 | 5.22 | 6.25 | 6.34 | 4.72 | 5.29 | 5.19 | 7.18 | 7.29 | 4.14 | 5.11 | 5.44 | 4.52 | 0.67 | 0.62 | 4.49 | 4.4 | 4.4 | 4.34 | 3.36 | 3.96 | 7.31 | 7.84 | 6.39 | 6.54 | 3.27 | 3.72 | 1.86 |
| EBITDA
| 286.7 | 273.7 | -25.8 | 313.9 | 21.7 | -13.6 | 415.4 | 418.6 | 349 | 310.9 | 421.1 | 403.3 | 699.2 | 94.5 | -387 | -261.9 | -416.7 | 10.9 | 84 | -134 | -220.8 | -346 | -353.7 | -111 | 447.1 | 392 | 314.6 | 106.9 | 335.35 | 335.35 | 335.35 | 310.8 | 445 | 351 | 736.3 | 563.2 | 547.4 | 552.6 | 276.3 | 350.3 | 175.15 |
| EBITDA Ratio
| 0.058 | 0.091 | -0.009 | 0.066 | 0.006 | -0.005 | 0.101 | 0.07 | 0.074 | 0.08 | 0.095 | 0.064 | 0.264 | 0.021 | -0.096 | -0.05 | -0.105 | 0.002 | 0.025 | -0.025 | -0.051 | -0.06 | -0.081 | -0.021 | 0.105 | 0.088 | 0.081 | 0.028 | 0.071 | 0.071 | 0.071 | 0.065 | 0.113 | 0.089 | 0.151 | 0.116 | 0.116 | 0.117 | 0.117 | 0.076 | 0.076 |