
Aviat Networks, Inc.
NASDAQ:AVNW
23.64 (USD) • At close July 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 49.429 | 52.583 | 51.034 | 64.622 | 58.201 | 45.914 | 35.465 | 22.242 | 22.456 | 21.36 | 21.607 | 36.877 | 31.296 | 42.326 | 47.313 | 47.942 | 45.808 | 43.046 | 36.226 | 41.618 | 39.208 | 38.067 | 34.485 | 31.946 | 36.053 | 31.542 | 28.397 | 37.425 | 37.264 | 40.352 | 39.103 | 35.658 | 39.91 | 34.978 | 31.75 | 30.479 | 39.7 | 39.5 | 35.8 | 34.7 | 35 | 38.7 | 42.4 | 48.8 | 47.5 | 64.7 | 79.3 | 90 | 92.9 | 94.8 | 85.1 | 96 | 90.5 | 84.3 | 87.6 | 98.2 | 95.7 | 102.4 | 107.8 | 141.7 | 140.5 | 126.4 | 133 | 136.8 | 115.6 | 97.7 | 94.4 | 95 | 97 | 73 | 64.2 | 69.2 | 54.4 | 12.2 | 32.167 | 44.087 | 44.414 | 29.466 | 35.794 | 33.849 | 32.86 | 24.658 | 31.911 | 26.129 | 21.626 | 12.527 | 32.085 | 30.984 | 34.036 | 27.405 | 26.876 | 27.926 | 35.888 | 40.687 | 48.543 | 16.077 | 25.963 | 18.853 | 34.612 | 30.97 | 58.339 | 29.114 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0.988 | 0 | 0 | 0.002 | 0 | 0.002 | 1.252 | 10.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.276 | 0.276 | 0.265 | 0.264 | 0.24 | 0.229 | 0.23 | 0.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.6 | 1.6 | 2.5 | 3.1 | 3.4 | 10 | 15.1 | 20.4 | 40.8 | 0 | 20.94 | 17.187 | 13.272 | 10.614 | 10.682 | 11.614 | 15.831 | 27.686 | 30.861 | 37.662 | 28.337 | 42.719 | 42.872 | 53.835 | 56.146 | 62.827 | 56.319 | 53.222 | 49.786 | 37.44 | 31.147 | 20.397 | 11.895 | 30.672 | 48.11 | 67.066 | 65.603 | 35.342 |
Cash and Short Term Investments
| 49.429 | 52.583 | 51.034 | 64.622 | 59.189 | 45.914 | 35.465 | 22.244 | 22.456 | 21.362 | 22.859 | 47.77 | 31.296 | 42.326 | 47.313 | 47.942 | 45.808 | 43.046 | 36.226 | 41.618 | 39.208 | 38.067 | 34.485 | 31.946 | 36.053 | 31.542 | 28.397 | 37.425 | 37.54 | 40.628 | 39.368 | 35.922 | 40.15 | 35.207 | 31.98 | 30.701 | 39.7 | 39.5 | 35.8 | 34.7 | 35 | 38.7 | 42.4 | 48.8 | 47.5 | 64.7 | 79.3 | 90 | 92.9 | 94.8 | 85.1 | 96 | 90.5 | 84.3 | 87.6 | 98.2 | 95.7 | 102.4 | 107.8 | 141.7 | 140.5 | 126.4 | 133 | 137.1 | 116.2 | 99.3 | 96.9 | 98.1 | 100.4 | 83 | 79.3 | 89.6 | 95.2 | 12.2 | 53.107 | 61.274 | 57.686 | 40.08 | 46.476 | 45.463 | 48.691 | 52.344 | 62.772 | 63.791 | 49.963 | 55.246 | 74.957 | 84.819 | 90.182 | 90.232 | 83.195 | 81.148 | 85.674 | 78.127 | 79.69 | 36.474 | 37.858 | 49.525 | 82.722 | 98.036 | 123.942 | 64.456 |
Net Receivables
| 299.472 | 260.544 | 281.593 | 262.055 | 230.502 | 227.095 | 155.472 | 160.241 | 151.802 | 144.971 | 122.86 | 119.025 | 121.85 | 111.993 | 99.105 | 85.656 | 85.426 | 81.078 | 76.322 | 72.746 | 71.568 | 71.73 | 73.576 | 79.717 | 74.096 | 80.96 | 79.549 | 57.235 | 52.868 | 52.585 | 51.932 | 58.055 | 54.954 | 63.736 | 57.35 | 68.566 | 73.5 | 89.6 | 105.6 | 88.2 | 89.9 | 107.1 | 108.1 | 101 | 106.9 | 111.7 | 116.8 | 115.2 | 107.4 | 99.1 | 109.3 | 90.7 | 135.8 | 113.7 | 124.7 | 133 | 142 | 146.4 | 120.5 | 104.8 | 115.2 | 133.3 | 114.3 | 145.9 | 143.2 | 181.5 | 196.6 | 202.2 | 202.4 | 211.7 | 200.7 | 185.3 | 201.3 | 112.3 | 51.369 | 40.152 | 42.003 | 50.991 | 32.917 | 36.237 | 35.084 | 40.945 | 43.303 | 34.038 | 34.295 | 35.193 | 28.932 | 25.633 | 31.072 | 32.446 | 46.262 | 47.687 | 42.953 | 56.338 | 79.496 | 88.668 | 116.427 | 138.209 | 126.505 | 117.33 | 98.52 | 85.217 |
Inventory
| 93.158 | 76.497 | 79.559 | 62.267 | 56.812 | 66.784 | 30.659 | 33.057 | 40.94 | 37.06 | 34.957 | 27.169 | 30.476 | 27.386 | 25.511 | 24.867 | 23.127 | 18.79 | 15.659 | 15.231 | 15.454 | 14.474 | 12.188 | 9.509 | 11.258 | 9.706 | 10.006 | 22.797 | 23.696 | 26.193 | 24.776 | 23.665 | 22.516 | 23.056 | 26.857 | 30.357 | 36.7 | 36.8 | 39.7 | 39.1 | 45.4 | 44.4 | 53.2 | 49.5 | 48.3 | 51.6 | 48.8 | 51.2 | 57.3 | 73.9 | 71.3 | 75.3 | 69 | 61.8 | 70.3 | 71.8 | 91.1 | 103.2 | 96.3 | 73.5 | 100.1 | 118.4 | 128.2 | 98.6 | 93.6 | 110.7 | 102.8 | 93.5 | 125.3 | 130 | 135.1 | 135.7 | 130.3 | 85 | 38.98 | 46.496 | 43.867 | 40.34 | 35.028 | 30.99 | 36.78 | 36.34 | 36.775 | 30.983 | 33.101 | 27.324 | 20.289 | 21.502 | 20.307 | 17.477 | 20.637 | 25.085 | 31.094 | 39.961 | 76.628 | 101.684 | 92.863 | 110.877 | 87.202 | 69.993 | 48.547 | 48.038 |
Other Current Assets
| 14.545 | 33.283 | 15.076 | 43.355 | 15.955 | 27.168 | 22.814 | 22.162 | 21.306 | 20.132 | 16.279 | 12.437 | 12.984 | 13.342 | 11.757 | 11.774 | 9.923 | 13.461 | 9.751 | 10.355 | 11.164 | 6.055 | 5.718 | 4.825 | 4.664 | 4.876 | 7.354 | 6.009 | 7.24 | 8.837 | 7.787 | 6.943 | 11.147 | 11.12 | 11.394 | 10.79 | 13.4 | 13.5 | 15.4 | 40 | 18.2 | 19.1 | 19.9 | 18.9 | 19.7 | 18.3 | 18.9 | 17.9 | 19.2 | 34 | 36.4 | 61.1 | 39.3 | 63.3 | 69.6 | 47.3 | 37 | 28.1 | 24.3 | 52.5 | 33.8 | 28.1 | 67.7 | 54.5 | 63.5 | 66.2 | 71.7 | 66.3 | 56.3 | 63.4 | 69.7 | 74.2 | 3.5 | 29.5 | 16.429 | 12.327 | 12.62 | 11.313 | 12.458 | 11.647 | 10.572 | 11.157 | 12.656 | 11.995 | 10.932 | 10.402 | 13.103 | 13.366 | 14.032 | 13.258 | 16.459 | 13.821 | 10.775 | 8.423 | 8.705 | 15.052 | 17.302 | 13.771 | 12.426 | 12.903 | 11.201 | 12.098 |
Total Current Assets
| 456.604 | 422.907 | 427.262 | 405.223 | 362.458 | 366.961 | 244.41 | 237.704 | 236.504 | 223.525 | 196.955 | 206.401 | 196.606 | 195.047 | 183.686 | 170.239 | 164.284 | 156.375 | 137.958 | 139.95 | 137.394 | 130.326 | 125.967 | 125.997 | 126.071 | 127.084 | 125.306 | 123.466 | 121.344 | 128.243 | 123.863 | 124.585 | 128.767 | 133.119 | 127.581 | 140.414 | 163.3 | 179.4 | 196.5 | 195.8 | 188.5 | 209.3 | 223.6 | 218.7 | 222.4 | 246.3 | 263.8 | 274.3 | 276.8 | 301.8 | 302.1 | 304.6 | 315.3 | 303.6 | 331.9 | 350.3 | 365.8 | 380.1 | 348.9 | 372.5 | 389.6 | 406.2 | 407.7 | 436.1 | 416.5 | 457.7 | 468 | 460.1 | 484.4 | 488.1 | 484.8 | 473.3 | 430.3 | 239 | 159.885 | 160.249 | 156.176 | 142.724 | 126.879 | 124.337 | 131.127 | 140.786 | 155.506 | 140.807 | 128.291 | 128.165 | 137.281 | 145.32 | 155.593 | 153.413 | 166.553 | 167.741 | 170.496 | 182.849 | 244.519 | 241.878 | 264.45 | 312.382 | 308.855 | 298.262 | 282.21 | 209.809 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 19.039 | 17.69 | 15.548 | 13.19 | 9.383 | 12.548 | 12.019 | 12.006 | 13.239 | 14.29 | 14.91 | 11.646 | 12.718 | 13.381 | 14.216 | 15.517 | 15.456 | 16.598 | 19.474 | 20.385 | 22.21 | 23.392 | 24.174 | 17.255 | 16.849 | 17.016 | 16.889 | 17.179 | 16.915 | 16.931 | 16.934 | 16.406 | 15.713 | 16.836 | 18.13 | 18.162 | 19.4 | 21.2 | 22.5 | 24.3 | 25.4 | 27.5 | 28.7 | 29.3 | 29.8 | 30.3 | 31.3 | 28.8 | 25.3 | 22.7 | 21.5 | 21.7 | 21.7 | 22 | 22.2 | 21.6 | 32.8 | 36.9 | 36.7 | 37.6 | 52.6 | 56.9 | 57.1 | 57.4 | 58.7 | 72 | 74.6 | 75.6 | 74.4 | 78.2 | 79.2 | 80 | 79.4 | 48.9 | 23.479 | 23.299 | 24.049 | 25.328 | 26.192 | 26.765 | 28.228 | 29.744 | 31.754 | 32.626 | 31.175 | 30.23 | 29.521 | 28.763 | 28.836 | 30.273 | 35.353 | 38.019 | 41.694 | 46.311 | 50.255 | 51.178 | 54.777 | 49.342 | 47.396 | 44.818 | 43.801 | 43.457 |
Goodwill
| 19.188 | 18.329 | 15.153 | 8.217 | 8.217 | 5.653 | 5.112 | 5.112 | 4.95 | 4.95 | 4.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.6 | 5.6 | 5.6 | 6.2 | 6.2 | 6.2 | 6.2 | 3.5 | 3.2 | 3.2 | 1.2 | 0 | 282.9 | 284.2 | 315.4 | 314.6 | 314 | 323.6 | 274.6 | 29.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 26.817 | 28.177 | 28.754 | 13.644 | 13.995 | 15.735 | 8.87 | 9.046 | 6.918 | 7.042 | 7.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.6 | 0.7 | 0.8 | 1 | 1.3 | 1.5 | 1.8 | 2.1 | 2.3 | 3.2 | 4.1 | 4.9 | 5.8 | 6.6 | 15.9 | 74 | 77.3 | 80.8 | 93.4 | 113.2 | 109.3 | 136.1 | 139.6 | 142.8 | 146.7 | 150.7 | 154.2 | 150.6 | 5.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 46.005 | 46.506 | 43.907 | 21.861 | 22.212 | 21.388 | 13.982 | 14.158 | 11.868 | 11.992 | 12.116 | -0.227 | 0 | -0.227 | -0.227 | -0.256 | -0.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.6 | 0.7 | 0.8 | 1 | 1.3 | 1.5 | 1.8 | 2.1 | 2.3 | 8.8 | 9.7 | 10.5 | 12 | 12.8 | 22.1 | 80.2 | 80.8 | 84 | 96.6 | 114.4 | 109.3 | 419 | 423.8 | 458.2 | 461.3 | 464.7 | 477.8 | 425.2 | 34.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.79 | 1.186 | 1.581 | 2.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0.312 | 0.278 | 0.278 | 0.276 | 0.279 | 0 | 0.194 | 0.19 | 0.227 | 2.515 | 0.227 | 0.227 | 0.256 | 0.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.4 | -3.3 | -3.4 | -3.4 | -1.5 | -1.5 | -1.4 | -1.4 | -0.4 | -0.4 | -0.4 | 0 | -0.6 | -0.6 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | -6.6 | -5.4 | 0 | 2.5 | -6.5 | 0 | 0 | 5.3 | 4.6 | 6.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 92.377 | 93.848 | 91.317 | 83.112 | 84.578 | 86.108 | 86.452 | 86.65 | 88.75 | 89.647 | 92.31 | 95.412 | 98.002 | 99.913 | 102.324 | 103.467 | 102.551 | 12.186 | 12.548 | 12.799 | 13.78 | 13.818 | 13.93 | 13.864 | 12.185 | 5.127 | 5.073 | 5.6 | 5.737 | 5.705 | 5.735 | 6.178 | 5.748 | 5.727 | 5.759 | 6.068 | 7.1 | 7.2 | 7.3 | 7.6 | 3.4 | 3.3 | 3.4 | 3.4 | 1.5 | 1.5 | 1.4 | 1.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.6 | 0.6 | 0.7 | 0.7 | 0.6 | 21.1 | 14.8 | 13.1 | 8.2 | 7.5 | 8 | 8 | 7.2 | 5.4 | 15.6 | 13.7 | 6.5 | 0.1 | 0.6 | 0.5 | 1.7 | 9.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 14.312 | 13.16 | 12.823 | 11.525 | 11.434 | 12.824 | 13.16 | 13.699 | 14.301 | 9.64 | 10.247 | 10.445 | 9.841 | 8.555 | 8.466 | 8.174 | 8.029 | 8.217 | 6.793 | 6.667 | 6.377 | 12.283 | 12.262 | 12.077 | 12.098 | 11.957 | 11.923 | 9.816 | 9.888 | 9.331 | 5.682 | 5.407 | 1.296 | 1.236 | 1.356 | 1.467 | 1.7 | 1.5 | 1.7 | 1.7 | 5.2 | 5.4 | 5.2 | 5.3 | 2.5 | 2.2 | 2 | 1.9 | 1 | 1.3 | 1.5 | 1.1 | 1.7 | 1.9 | 2.2 | 1.6 | 1 | 1.8 | 2.3 | 1.7 | 10.5 | 11.2 | 12.1 | 1.7 | 3.4 | 3.8 | 4.2 | 1.6 | 6.4 | 7.9 | 6.5 | 1.2 | 34.2 | 19 | 0.79 | 0.804 | 0.605 | 0.656 | 0.894 | 0.954 | 1.276 | 1.042 | 1.398 | 1.411 | 2.197 | 1.499 | 0.353 | 0.361 | 0.356 | 0.362 | 0.408 | 0.704 | 1.927 | 1.569 | 0.899 | 1.709 | 7.553 | 17.563 | 15.133 | 10.3 | 11.43 | 12.755 |
Total Non-Current Assets
| 171.733 | 171.204 | 163.595 | 130 | 127.885 | 133.146 | 125.889 | 126.792 | 128.158 | 125.763 | 129.773 | 117.503 | 123.076 | 122.076 | 125.233 | 127.414 | 126.292 | 37.001 | 38.815 | 39.851 | 42.367 | 49.493 | 50.366 | 43.196 | 41.132 | 34.1 | 33.885 | 32.595 | 32.54 | 31.967 | 28.351 | 27.991 | 22.757 | 23.799 | 25.245 | 25.697 | 28.2 | 29.9 | 31.5 | 33.6 | 30.7 | 33.1 | 34.2 | 35 | 32.8 | 33.1 | 34 | 31.5 | 27.3 | 25.3 | 24.5 | 25 | 25.5 | 26.2 | 33.2 | 33.6 | 44.9 | 71.8 | 66.6 | 74.5 | 151.5 | 156.4 | 161.2 | 164.1 | 177.1 | 185.1 | 513.4 | 517.2 | 539 | 547.5 | 551 | 564.8 | 545.1 | 118.8 | 24.269 | 24.103 | 24.654 | 25.984 | 27.086 | 27.719 | 29.504 | 30.786 | 33.942 | 35.223 | 34.953 | 33.736 | 29.874 | 29.124 | 29.192 | 30.635 | 35.761 | 38.723 | 43.621 | 47.88 | 51.154 | 52.887 | 62.33 | 66.905 | 62.529 | 55.118 | 55.231 | 56.212 |
Total Assets
| 628.337 | 594.111 | 590.857 | 535.223 | 490.343 | 500.107 | 370.299 | 364.496 | 364.662 | 349.288 | 326.728 | 323.904 | 319.682 | 317.123 | 308.919 | 297.653 | 290.576 | 193.376 | 176.773 | 179.801 | 179.761 | 179.819 | 176.333 | 169.193 | 167.203 | 161.184 | 159.191 | 156.061 | 153.884 | 160.21 | 152.214 | 152.576 | 151.524 | 156.918 | 152.826 | 166.111 | 191.5 | 209.3 | 228 | 229.4 | 219.2 | 242.4 | 257.8 | 253.7 | 255.2 | 279.4 | 297.8 | 305.8 | 304.1 | 327.1 | 326.6 | 329.6 | 340.8 | 329.8 | 365.1 | 383.9 | 410.7 | 451.9 | 415.5 | 447 | 541.1 | 562.6 | 568.9 | 600.2 | 593.6 | 642.8 | 981.4 | 977.3 | 1,023.4 | 1,035.6 | 1,035.8 | 1,038.1 | 975.4 | 357.8 | 184.154 | 184.352 | 180.83 | 168.708 | 153.965 | 152.056 | 160.631 | 171.572 | 189.448 | 176.03 | 163.244 | 161.901 | 167.155 | 174.444 | 184.785 | 184.048 | 202.314 | 206.464 | 214.117 | 230.729 | 295.673 | 294.765 | 326.78 | 379.287 | 371.384 | 353.38 | 337.441 | 266.021 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 137.73 | 124.142 | 104.926 | 92.854 | 64.557 | 67.382 | 61.767 | 60.141 | 61.67 | 59.75 | 48.236 | 42.394 | 40.634 | 43.515 | 39.378 | 32.405 | 37.247 | 37.623 | 31.72 | 31.995 | 38.434 | 38.344 | 31.834 | 35.605 | 34.165 | 34.777 | 33.336 | 30.878 | 31.661 | 33.098 | 34.443 | 33.606 | 29.816 | 31.962 | 29.296 | 33.217 | 34.4 | 40.4 | 48.7 | 46.58 | 37.4 | 45.6 | 47.7 | 46.1 | 39.6 | 45.7 | 50 | 50.6 | 40.8 | 42.4 | 58.8 | 55.8 | 55 | 42.3 | 61.7 | 70.3 | 58.5 | 73.8 | 53.4 | 58.6 | 57.1 | 54.5 | 63.6 | 69.6 | 50.1 | 73.5 | 76.6 | 81.1 | 81.8 | 96.5 | 92.1 | 84.7 | 81.3 | 46.5 | 40.33 | 41.218 | 38.725 | 34.081 | 33.654 | 28.951 | 34.472 | 31.03 | 38.033 | 37.812 | 40.033 | 26.354 | 24.454 | 20.626 | 23.095 | 18.326 | 26.047 | 24.321 | 20.579 | 28.84 | 40.006 | 52.012 | 50.653 | 57.079 | 55.867 | 45.497 | 39.582 | 32.4 |
Short Term Debt
| 4.882 | 4.994 | 4.645 | 3.402 | 3.955 | 3.949 | 1.446 | 1.22 | 6.921 | 1.568 | 1.666 | 1.026 | 1.13 | 1.19 | 1.242 | 1.538 | 1.508 | 0.935 | 1.027 | 11.89 | 13.792 | 15.62 | 17.388 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 8 | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 6 | 6 | 6 | 6 | 6 | 8.8 | 9.8 | 4.1 | 4.1 | 12.1 | 10.1 | -2.3 | -2.3 | 6 | 6 | 6 | 6 | 5 | 10.1 | 10 | 10 | 10.7 | 11 | 11.1 | 11.4 | 7.6 | 7.6 | 10.1 | 11.7 | 18.1 | 14.2 | 0.1 | 11.25 | 11.25 | 11.25 | 19.25 | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.297 | 0 | 0 | 0.022 | 0.054 | 0.085 | 0.167 | 0.519 |
Tax Payables
| 13.065 | 12.247 | 11.718 | 8.827 | 6.233 | 6.808 | 5.109 | 4.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.6 | 4 | 5.5 | 6.8 | 6.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.669 | 0.459 | 0.914 | 0 | 1.23 | 1.251 | 0.429 | 0.816 | 7.132 | 5.037 | 3.537 | 2.33 | 1.541 |
Deferred Revenue
| 85.658 | 71.128 | 79.38 | 58.839 | 42.144 | 54.984 | 46.05 | 44.268 | 40.348 | 38.87 | 35.483 | 33.74 | 38.066 | 35.753 | 35.483 | 32.304 | 26.954 | 25.707 | 25.233 | 21.872 | 21.485 | 19.137 | 18.03 | 13.962 | 18.507 | 15.846 | 13.67 | 19.3 | 20.553 | 25.273 | 20.087 | 20.004 | 23.218 | 25.451 | 25.357 | 30.615 | 32.6 | 36.3 | 40 | 41.7 | 38.2 | 32.5 | 41.9 | 33.6 | 30 | 28.9 | 20.8 | 27.1 | 34.5 | 52.6 | 40.4 | 41.3 | 42.4 | 37 | 40.2 | 45.8 | 49 | 40.9 | 31.6 | 37.2 | 38.4 | 34.8 | 30.2 | 37.3 | 35 | 51.9 | 51.1 | 30.1 | 44.8 | 43.8 | 45 | 22.3 | 16.9 | 15.6 | 0 | 0 | 69.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 40.759 | 39.779 | 47.528 | 54.935 | 54.249 | 50.591 | 14.841 | 19.879 | 24.281 | 24.293 | 25.495 | 27.319 | 25.826 | 26.637 | 27.137 | 30.122 | 27.957 | 27.493 | 26.097 | 28.213 | 22.312 | 20.449 | 21.065 | 23.644 | 23.693 | 24.23 | 27.165 | 27.29 | 21.315 | 20.15 | 22.305 | 23.408 | 24.126 | 25.449 | 50.773 | 27.115 | 60.1 | 63.9 | 69.7 | 73.02 | 80.8 | 78.6 | 88 | 69.5 | 80.4 | 84 | 75.4 | 53.1 | 45.6 | 48.1 | 48.8 | 62.2 | 62.2 | 68 | 67.2 | 75 | 83.9 | 81.3 | 64.5 | 65.8 | 67.7 | 71.8 | 65.9 | 76.8 | 86.2 | 109.7 | 117.2 | 82.2 | 111.2 | 105.1 | 110.6 | 81.1 | 65.2 | 27.9 | 29.692 | 30.393 | -38.725 | 33.553 | 31.636 | 30.061 | 27.701 | 27.02 | 20.558 | 21.744 | 21.718 | 22.136 | 21.581 | 24.763 | 29.745 | 24.413 | 26.3 | 25.611 | 19.406 | 25.09 | 22.82 | 25.924 | 15.448 | 19.985 | 26.202 | 28.524 | 30.97 | 30.141 |
Total Current Liabilities
| 282.094 | 252.29 | 248.197 | 218.857 | 171.138 | 183.714 | 129.213 | 130.061 | 133.22 | 124.481 | 110.88 | 104.479 | 105.656 | 107.095 | 103.24 | 96.369 | 93.666 | 91.758 | 84.077 | 93.97 | 96.023 | 93.55 | 88.317 | 82.211 | 85.365 | 83.853 | 83.171 | 86.468 | 82.529 | 87.521 | 85.835 | 86.018 | 85.16 | 90.862 | 88.069 | 99.947 | 103.5 | 113.3 | 127.4 | 128.6 | 89 | 100.7 | 99.8 | 131.4 | 126 | 135.7 | 132.3 | 136 | 130.7 | 147.2 | 152.1 | 155.4 | 169.7 | 153.3 | 175.1 | 197.1 | 197.4 | 202 | 155.5 | 166.6 | 173.2 | 171.1 | 169.7 | 194.4 | 182.3 | 194.3 | 205.2 | 201 | 204.2 | 215.7 | 219.9 | 213 | 184.2 | 90.1 | 81.272 | 82.861 | 81.111 | 86.884 | 71.54 | 65.262 | 68.423 | 64.3 | 64.841 | 65.806 | 61.751 | 48.49 | 46.035 | 45.389 | 52.84 | 43.408 | 52.806 | 50.846 | 39.985 | 55.16 | 65.374 | 78.365 | 66.917 | 84.218 | 87.16 | 77.643 | 73.049 | 64.601 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 72.606 | 73.645 | 83.762 | 48.777 | 48.922 | 49.669 | 2.436 | 2.14 | 2.255 | 2.368 | 2.407 | 2.412 | 2.786 | 2.924 | 3.071 | 3.223 | 2.344 | 2.471 | 2.147 | 2.303 | 2.493 | 2.59 | 2.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.7 | 7.7 | 8.8 | 3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 1.3 | 1 | -7.1 | 5.1 | 6.6 | 8.1 | 8.9 | 11.6 | 14.1 | 0 | 16.667 | 19.479 | 22.291 | 8.854 | 10.417 | 11.979 | 13.542 | 15.104 | 16.667 | 18.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 |
Deferred Revenue Non-Current
| 7.67 | 0 | 7.522 | 7.413 | 7.676 | 8.039 | 7.627 | 7.416 | 7.628 | 7.824 | 7.844 | 8.92 | 7.604 | 7.959 | 8.496 | 8.592 | 9.021 | 8.282 | 8.182 | 8.142 | 8.21 | 8.726 | 8.859 | 9.662 | 8.071 | 7.721 | 7.562 | 6.593 | 6.935 | 6.509 | 6.745 | 7.062 | 7.561 | 7.7 | 7.729 | 8.387 | 10 | 10.9 | 10 | 8.6 | 36.6 | 32.5 | 41.9 | 8.5 | 7.6 | 7.5 | 8.8 | 8.5 | 0 | -18.1 | -0.9 | 0.9 | -1.4 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 8.3 | 8.3 | 8.3 | 8.3 | 8.3 | 8.3 | 8.3 | 31.5 | 6.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 9.424 | 6.537 | 0.412 | 3.897 | 0.473 | 4.358 | 4.556 | 4.467 | 5.926 | 5.87 | 5.929 | 6.067 | 5.982 | 5.901 | 5.854 | 5.778 | 5.481 | 5.981 | 6.154 | 6.304 | 5.472 | 5.876 | 5.767 | 4.984 | 5.207 | 4.937 | 4.881 | 4.234 | 4.107 | 4.216 | 4.189 | 4.134 | 2.908 | 2.856 | 2.849 | 2.911 | 6.1 | 6.1 | 6.1 | 6.1 | 6.3 | 6.3 | 6.3 | 6.2 | 2.5 | 2.8 | 14.9 | 19.9 | 19.4 | 19 | 0.9 | 0.9 | 1.4 | 1.4 | 1.4 | 1.4 | 0.6 | 0.6 | 0.6 | 0.6 | 6.3 | 6 | 0.9 | 0.9 | 7.2 | 5.4 | 5 | 3.7 | 21.2 | 23.6 | 21.9 | 0.5 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.427 | 14.563 | 3.852 | 3.879 | 3.627 | 4.257 | 4.381 | 4.289 | 0.279 | 5.556 | 5.612 | 5.777 | 5.72 | 5.645 | 5.613 | 5.52 | 5.259 | 5.694 | 5.96 | 6.16 | 5.274 | 5.672 | 5.567 | 4.426 | 4.607 | 4.749 | 4.596 | 4.191 | 3.561 | 3.525 | 3.432 | 3.475 | 2.458 | 2.483 | 2.597 | 2.823 | 7.7 | 19 | 8 | 8.1 | 15.9 | -14.8 | 19.6 | 11 | 4.9 | 6.2 | 18.6 | 15.2 | 0 | 17.7 | 7.9 | 5.7 | 8 | 16.1 | 16.3 | 7.7 | 16.9 | 18.2 | 17.1 | 16.6 | 10.2 | 9.7 | 16.2 | 15 | 15.3 | 14.4 | -0.9 | 1 | 6.8 | 11.4 | 34.6 | 23.5 | 16.3 | 0 | 13.225 | 13.919 | 15.085 | 16.066 | 16.916 | 17.706 | 18.643 | 19.692 | 18.248 | 19.116 | 20.311 | 16.207 | 17.157 | 18.173 | 19.145 | 19.771 | 12.171 | 12.711 | 6.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 90.127 | 92.234 | 95.548 | 60.481 | 60.698 | 62.457 | 14.936 | 14.337 | 16.088 | 16.311 | 16.426 | 17.672 | 16.696 | 17.136 | 17.767 | 17.949 | 17.189 | 17.055 | 16.799 | 17.15 | 16.795 | 17.802 | 18.042 | 15.466 | 14.231 | 14.004 | 13.696 | 12.077 | 12.106 | 11.777 | 11.958 | 12.218 | 11.516 | 11.675 | 11.81 | 12.707 | 17.9 | 19 | 18.2 | 16.9 | 52.7 | 50.2 | 61.7 | 18.9 | 13.9 | 14.8 | 27.6 | 19.9 | 19.4 | 25.7 | 16.9 | 16.7 | 12.7 | 17 | 17.2 | 9.1 | 17.5 | 18.8 | 17.7 | 17.2 | 16.5 | 15.7 | 17.1 | 17.9 | 24.9 | 23.7 | 24.2 | 28.1 | 42.9 | 51.4 | 52.4 | 67.1 | 38.7 | 62.2 | 29.892 | 33.398 | 37.376 | 24.92 | 27.333 | 29.685 | 32.185 | 34.796 | 34.915 | 37.345 | 20.311 | 16.207 | 17.157 | 18.173 | 19.145 | 19.771 | 12.171 | 12.711 | 6.675 | 28.84 | 41.303 | 52.012 | 50.653 | 57.101 | 55.921 | 45.582 | 39.749 | 0.02 |
Total Liabilities
| 372.221 | 344.524 | 343.745 | 279.338 | 231.836 | 246.171 | 144.149 | 144.398 | 149.308 | 140.792 | 127.306 | 122.151 | 122.352 | 124.231 | 121.007 | 114.318 | 110.855 | 108.813 | 100.876 | 111.12 | 112.818 | 111.352 | 106.359 | 97.677 | 99.596 | 97.857 | 96.867 | 98.545 | 94.635 | 99.298 | 97.793 | 98.236 | 96.676 | 102.537 | 99.879 | 112.654 | 121.4 | 132.3 | 145.6 | 145.5 | 141.7 | 150.9 | 161.5 | 150.3 | 139.9 | 150.5 | 159.9 | 155.9 | 150.1 | 172.9 | 169 | 172.1 | 182.4 | 170.3 | 192.3 | 206.2 | 214.9 | 220.8 | 173.2 | 183.8 | 189.7 | 186.8 | 186.8 | 212.3 | 207.2 | 218 | 229.4 | 229.1 | 247.1 | 267.1 | 272.3 | 280.1 | 222.9 | 90.1 | 111.164 | 116.259 | 118.487 | 111.804 | 98.873 | 94.947 | 100.608 | 99.096 | 99.756 | 103.151 | 82.062 | 64.697 | 63.192 | 63.562 | 71.985 | 63.179 | 64.977 | 63.557 | 46.66 | 55.16 | 65.374 | 78.365 | 66.917 | 84.218 | 87.16 | 77.643 | 73.049 | 64.621 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 853.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.7 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.127 | 0.127 | 0.127 | 0.126 | 0.126 | 0.125 | 0.117 | 0.115 | 0.114 | 0.114 | 0.113 | 0.112 | 0.112 | 0.112 | 0.112 | 0.112 | 0.112 | 0.056 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.053 | 0.054 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.3 | 0.6 | 0 | 0.974 | 0.976 | 0.969 | 0.962 | 0.953 | 0.951 | 0.948 | 0.947 | 0.947 | 0.842 | 0.84 | 0.839 | 0.83 | 458.169 | 0.827 | 0.826 | 0.825 | 457.264 | 0.823 | 456.263 | 455.543 | 384.115 | 0.738 | 382.066 | 380.693 | 378.041 | 0.727 | 317.489 |
Retained Earnings
| -582.369 | -585.897 | -590.392 | -578.513 | -577.601 | -581.019 | -583.909 | -587.914 | -591.253 | -596.142 | -602.188 | -599.442 | -603.975 | -610.004 | -615.92 | -620.602 | -623.433 | -718.164 | -724.805 | -730.741 | -731.884 | -732.615 | -730.944 | -730.998 | -734.837 | -739.176 | -741.487 | -746.359 | -746.413 | -743.79 | -748.861 | -748.204 | -746.731 | -746.332 | -748.01 | -747.381 | -732.3 | -724.4 | -718.7 | -717.5 | -723.3 | -711.1 | -707.8 | -702.1 | -689.2 | -674.4 | -664.5 | -650.9 | -645.1 | -643.4 | -638.1 | -635.9 | -634.6 | -631.4 | -618.6 | -611.8 | -592 | -555.1 | -542.6 | -521.3 | -432.5 | -406.8 | -398.9 | -391.1 | -384.2 | -345.9 | -30.5 | -36.1 | -15.4 | -22.7 | -21.7 | -20.9 | -15.6 | 0 | -412.648 | -414.202 | -416.022 | -419.34 | -420.152 | -417.891 | -413.725 | -400.475 | -382.541 | -375.763 | -367.779 | -350.989 | -341.089 | -334.087 | -330.711 | -322.598 | -306.435 | -302.019 | -279.156 | -270.268 | -212.84 | -156.353 | -110.283 | -71.098 | -83.074 | -94.241 | -103.288 | -110.604 |
Accumulated Other Comprehensive Income/Loss
| -19.475 | -20.583 | -17.167 | -19.32 | -15.767 | -15.426 | -15.971 | -16.004 | -15.771 | -16.141 | -17.142 | -16.029 | -15.385 | -14.599 | -14.491 | -14.327 | -14.655 | -14.371 | -14.555 | -14.969 | -15.213 | -12.839 | -13.249 | -12.736 | -13.031 | -12.943 | -12.725 | -12.605 | -10.976 | -11.164 | -11.72 | -11.785 | -12.076 | -12.305 | -11.527 | -11.157 | -9.2 | -9.6 | -9.3 | -8.5 | -9.2 | -6 | -4.1 | -2.9 | -2.5 | -3.1 | -3.2 | -3.3 | -3.3 | -3.2 | -3.2 | -4 | -2.9 | -3.7 | -1.7 | -2.7 | -3 | -3 | -3 | -2.6 | -1.8 | -2.7 | -3.7 | -4.8 | -11.8 | -11.3 | 1 | 3.8 | 4.2 | 5.8 | 3 | 0 | -5.7 | -4.8 | -11.798 | -12.2 | -11.974 | -12.381 | -12.534 | -11.666 | -12.582 | -13.131 | -13.677 | -14.006 | -13.362 | -13.68 | -13.522 | -13.2 | -14.463 | -14.305 | -13.742 | -12.338 | -10.297 | -10.426 | -12.404 | -11.362 | -13.129 | -15.899 | -13.395 | -8.063 | -5.797 | -5.485 |
Other Total Stockholders Equity
| 857.833 | 855.94 | 854.544 | 853.592 | 851.749 | 850.256 | 825.913 | 823.901 | 822.264 | 820.665 | 818.639 | 817.112 | 816.578 | 817.383 | 818.211 | 818.152 | 817.697 | 817.042 | 815.203 | 814.337 | 813.986 | 813.867 | 814.113 | 815.196 | 815.421 | 815.392 | 816.483 | 816.426 | 815.437 | 814.898 | 814.314 | 813.733 | 813.12 | 812.552 | 812.062 | 811.601 | 810.6 | 810.1 | 809.7 | 809.788 | 808.7 | 808 | 807.6 | 807 | 806.4 | 805.8 | 805 | 803.5 | 801.8 | 800.2 | 798.3 | 796.8 | 795.3 | 794 | 792.5 | 791.6 | 790.2 | 788.6 | 787.3 | 786.5 | 785.1 | 784.7 | 784.1 | 783.2 | 781.8 | 781.4 | 780.9 | 779.9 | 786.9 | 784.8 | 781.6 | 770 | 773.2 | 272.5 | 496.462 | 493.519 | 489.37 | 487.663 | 486.825 | 485.715 | 485.382 | 485.135 | 484.963 | 461.806 | 461.483 | 461.034 | 457.744 | 0 | 457.147 | 456.946 | 456.689 | 0 | 456.087 | 0 | 0 | 0 | 382.537 | 0 | 0 | 0 | 372.75 | 0 |
Total Shareholders Equity
| 256.116 | 249.587 | 247.112 | 255.885 | 258.507 | 253.936 | 226.15 | 220.098 | 215.354 | 208.496 | 199.422 | 201.753 | 197.33 | 192.892 | 187.912 | 183.335 | 179.721 | 84.563 | 75.897 | 68.681 | 66.943 | 68.467 | 69.974 | 71.516 | 67.607 | 63.327 | 62.324 | 57.516 | 58.101 | 59.997 | 53.786 | 53.797 | 54.366 | 53.968 | 52.578 | 53.116 | 69.7 | 76.7 | 82.3 | 83.9 | 77.5 | 91.5 | 96.3 | 103.4 | 115.3 | 128.9 | 137.9 | 149.9 | 154 | 154.2 | 157.6 | 157.5 | 158.4 | 159.5 | 172.8 | 177.7 | 195.8 | 231.1 | 242.3 | 263.2 | 351.4 | 375.8 | 382.1 | 387.9 | 386.4 | 424.8 | 752 | 748.2 | 776.3 | 768.5 | 763.5 | 758 | 752.5 | 267.7 | 72.99 | 68.093 | 62.343 | 56.904 | 55.092 | 57.109 | 60.023 | 72.476 | 89.692 | 72.879 | 81.182 | 97.204 | 103.963 | 110.882 | 112.8 | 120.869 | 137.337 | 142.907 | 167.457 | 175.569 | 230.299 | 216.4 | 259.863 | 295.069 | 284.224 | 275.737 | 264.392 | 201.4 |
Total Equity
| 256.116 | 249.587 | 247.112 | 255.885 | 258.507 | 253.936 | 226.15 | 220.098 | 215.354 | 208.496 | 199.422 | 201.753 | 197.33 | 192.892 | 187.912 | 183.335 | 179.721 | 84.563 | 75.897 | 68.681 | 66.943 | 68.467 | 69.974 | 71.516 | 67.607 | 63.327 | 62.324 | 57.516 | 59.249 | 60.912 | 54.421 | 54.34 | 54.848 | 54.381 | 52.947 | 53.457 | 70.1 | 77 | 82.4 | 84 | 77.5 | 91.5 | 96.3 | 103.4 | 115.3 | 128.9 | 137.9 | 149.9 | 154 | 154.2 | 157.6 | 157.5 | 158.4 | 159.5 | 172.8 | 177.7 | 195.8 | 231.1 | 242.3 | 263.2 | 351.4 | 375.8 | 382.1 | 387.9 | 386.4 | 424.8 | 752 | 748.2 | 776.3 | 768.5 | 763.5 | 758 | 752.5 | 267.7 | 72.99 | 68.093 | 62.343 | 56.904 | 55.092 | 57.109 | 60.023 | 72.476 | 89.692 | 72.879 | 81.182 | 97.204 | 103.963 | 110.882 | 112.8 | 120.869 | 137.337 | 142.907 | 167.457 | 175.569 | 230.299 | 216.4 | 259.863 | 295.069 | 284.224 | 275.737 | 264.392 | 201.4 |
Total Liabilities & Shareholders Equity
| 628.337 | 594.111 | 590.857 | 535.223 | 490.343 | 500.107 | 370.299 | 364.496 | 364.662 | 349.288 | 326.728 | 323.904 | 319.682 | 317.123 | 308.919 | 297.653 | 290.576 | 193.376 | 176.773 | 179.801 | 179.761 | 179.819 | 176.333 | 169.193 | 167.203 | 161.184 | 159.191 | 156.061 | 153.884 | 160.21 | 152.214 | 152.576 | 151.524 | 156.918 | 152.826 | 166.111 | 191.5 | 209.3 | 228 | 229.4 | 219.2 | 242.4 | 257.8 | 253.7 | 255.2 | 279.4 | 297.8 | 305.8 | 304.1 | 327.1 | 326.6 | 329.6 | 340.8 | 329.8 | 365.1 | 383.9 | 410.7 | 451.9 | 415.5 | 447 | 541.1 | 562.6 | 568.9 | 600.2 | 593.6 | 642.8 | 981.4 | 977.3 | 1,023.4 | 1,035.6 | 1,035.8 | 1,038.1 | 975.4 | 357.8 | 184.154 | 184.352 | 180.83 | 168.708 | 153.965 | 152.056 | 160.631 | 171.572 | 189.448 | 176.03 | 163.244 | 161.901 | 167.155 | 174.444 | 184.785 | 184.048 | 202.314 | 206.464 | 214.117 | 230.729 | 295.673 | 294.765 | 326.78 | 379.287 | 371.384 | 353.38 | 337.441 | 266.021 |