Nihon Denkei Co.,Ltd.
TSE:9908.T
1768 (JPY) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 108,539.433 | 104,778.43 | 91,857.312 | 82,669.514 | 93,368.166 | 100,646.494 | 94,990.658 | 83,798.386 | 85,174.705 | 80,712.305 | 72,749.776 | 71,587.11 | 67,973.891 | 64,805.457 | 51,990.492 | 69,081.203 | 79,886.014 |
Cost of Revenue
| 93,073.995 | 90,985.364 | 80,404.577 | 72,981.886 | 82,554.968 | 88,989.086 | 84,163.361 | 74,349.075 | 75,545.404 | 71,008.853 | 64,625.64 | 63,502.507 | 60,737.536 | 58,150.799 | 47,101.966 | 62,720.863 | 72,221.235 |
Gross Profit
| 15,465.438 | 13,793.066 | 11,452.735 | 9,687.628 | 10,813.198 | 11,657.408 | 10,827.297 | 9,449.311 | 9,629.301 | 9,703.452 | 8,124.136 | 8,084.603 | 7,236.355 | 6,654.658 | 4,888.526 | 6,360.34 | 7,664.779 |
Gross Profit Ratio
| 0.142 | 0.132 | 0.125 | 0.117 | 0.116 | 0.116 | 0.114 | 0.113 | 0.113 | 0.12 | 0.112 | 0.113 | 0.106 | 0.103 | 0.094 | 0.092 | 0.096 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250 | 220 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,830 | 5,754 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 11,013.834 | 10,001 | 8,828 | 7,795 | 8,363 | 8,378 | 7,887.102 | 7,151.702 | 6,940.026 | 7,046 | 6,080 | 5,974 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 155.418 | 145.452 | 167.084 | 156.113 | 165.904 | 155.487 | 88.438 | 287.481 | 129.338 | 161.199 | 134.77 | 171.24 | 123.251 | 160.339 | 117.12 | 136.482 | 121.924 |
Operating Expenses
| 11,013.834 | 10,052.841 | 8,788.066 | 7,795.396 | 8,363.411 | 8,378.657 | 7,887.102 | 7,151.702 | 6,940.025 | 7,046.816 | 6,203.043 | 6,102.736 | 5,547.392 | 5,454.747 | 5,183.166 | 6,785.701 | 6,587.983 |
Operating Income
| 4,451.604 | 3,740.224 | 2,664.668 | 1,892.231 | 2,449.786 | 3,278.75 | 2,940.194 | 2,297.608 | 2,689.275 | 2,656.635 | 1,921.092 | 1,981.866 | 1,688.962 | 1,199.91 | -294.64 | -425.36 | 1,076.795 |
Operating Income Ratio
| 0.041 | 0.036 | 0.029 | 0.023 | 0.026 | 0.033 | 0.031 | 0.027 | 0.032 | 0.033 | 0.026 | 0.028 | 0.025 | 0.019 | -0.006 | -0.006 | 0.013 |
Total Other Income Expenses Net
| 415.544 | 231 | 610 | 257 | 56 | 116 | -119.229 | 38.489 | -183.557 | 430.268 | 175.212 | 330.069 | -26.424 | -126.493 | -202.492 | -612.014 | -376.603 |
Income Before Tax
| 4,867.148 | 4,023.087 | 3,235.008 | 2,149.679 | 2,507.991 | 3,396.326 | 2,820.965 | 2,336.097 | 2,505.718 | 3,086.903 | 2,096.304 | 2,311.935 | 1,662.538 | 1,073.417 | -497.132 | -1,037.374 | 700.192 |
Income Before Tax Ratio
| 0.045 | 0.038 | 0.035 | 0.026 | 0.027 | 0.034 | 0.03 | 0.028 | 0.029 | 0.038 | 0.029 | 0.032 | 0.024 | 0.017 | -0.01 | -0.015 | 0.009 |
Income Tax Expense
| 1,930.707 | 1,153.997 | 1,007.271 | 725.466 | 780.627 | 995.314 | 873.632 | 710.113 | 852.018 | 1,087.711 | 805.835 | 834.911 | 293.214 | 253.065 | 336.623 | -30.256 | 448.19 |
Net Income
| 2,947.524 | 2,905.209 | 2,252.211 | 1,466.835 | 1,690.745 | 2,328.925 | 1,911.754 | 1,611.942 | 1,618.958 | 1,951.125 | 1,237.526 | 1,429.014 | 1,393.776 | 795.565 | -830.609 | -952.508 | 239.799 |
Net Income Ratio
| 0.027 | 0.028 | 0.025 | 0.018 | 0.018 | 0.023 | 0.02 | 0.019 | 0.019 | 0.024 | 0.017 | 0.02 | 0.021 | 0.012 | -0.016 | -0.014 | 0.003 |
EPS
| 255.48 | 248.41 | 191.35 | 124.64 | 143.66 | 197.86 | 162.42 | 136.93 | 137.53 | 165.73 | 105.11 | 121.37 | 118.38 | 67.57 | -70.54 | -80.89 | 20.36 |
EPS Diluted
| 253.77 | 247.02 | 191.35 | 124.64 | 143.66 | 197.86 | 162.42 | 136.93 | 137.53 | 165.73 | 105.11 | 121.37 | 118.38 | 67.57 | -70.54 | -80.89 | 20.36 |
EBITDA
| 5,058.045 | 4,633.63 | 3,786.705 | 2,574.84 | 2,846.827 | 3,749.53 | 3,258.311 | 2,631.938 | 2,795.265 | 3,379.197 | 2,445.79 | 2,622.769 | 2,007.922 | 1,460.697 | 24.697 | -386.181 | 1,215.864 |
EBITDA Ratio
| 0.047 | 0.044 | 0.041 | 0.031 | 0.03 | 0.037 | 0.034 | 0.031 | 0.033 | 0.042 | 0.034 | 0.037 | 0.03 | 0.023 | 0 | -0.006 | 0.015 |