Matsuya Foods Holdings Co., Ltd.

TSE:9887.T

6080 (JPY) • At close January 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 19,120.42814,879.37513,391.12913,691.49411,743.9179,491.9168,813.6838,847.1348,979.5948,648.6787,853.2327,666.3916,853.3146,495.2777,337.9436,915.7138,445.314
Short Term Investments -337.556-13,276.169-13,056.254-13,349.863-14,005.006-13,685.358-13,424.454-13,400.007-13,709.551-14,059.708-14,417.599-14,866.151-621.494-506.883-503.156-516.3921.282
Cash and Short Term Investments 19,120.42814,879.37513,391.12913,691.49411,743.9179,491.9168,813.6838,847.1348,979.5948,648.6787,853.2327,666.3916,853.3146,495.2777,337.9436,915.7138,466.596
Net Receivables 4,517.2533,158.4182,576.4592,123.132,190.9121,339.411763.442578.694527.308423.979372.157410.53347.452354.071305.614186.1330
Inventory 6,189.1117,728.3598,322.9734,663.2384,375.4464,378.1122,829.3382,719.1082,374.992,726.3892,444.2423,509.1532,337.2282,257.7511,632.0682,252.3951,156.602
Other Current Assets 2,340.8171,229.8251,529.3453,124.8582,417.5922,496.9971,124.5721,684.3241,463.3211,353.0871,457.6521,488.8731,471.5661,655.2141,244.3511,253.272747.831
Total Current Assets 32,167.60926,995.97725,819.90623,602.7220,727.86717,706.43613,986.42213,829.2613,345.21313,152.13312,127.28313,074.94711,009.5610,762.31310,519.97610,607.51310,962.33
Non-Current Assets:
Property, Plant & Equipment, Net 40,558.16346,915.13445,576.33734,031.74736,249.48331,764.29629,145.35828,298.70428,215.26327,875.21629,466.40332,487.92631,192.99423,728.21922,267.69422,382.74622,166.957
Goodwill 00000000000000047.594233.017
Intangible Assets 489.346465.25472.455444.37405.094251.811221.627236.79202.445195.604209.613203.034228.055202.654174.092192.026201.488
Goodwill and Intangible Assets 489.346465.25472.455444.37405.094251.811221.627236.79202.445195.604209.613203.034228.055202.654174.092239.62434.505
Long Term Investments 529.57113,36613,14613,42214,07713,75713,496.5113,466.6413,775.89414,125.96914,591.16715,134.985805.779764.073710.861546.2081,042.492
Tax Assets 3,676.6263,488.0673,450.5293,044.1281,713.2111,546.043922.53958.2671,060.5241,081.4461,134.2541,003.375766.271665.841615.941585.785507.317
Other Non-Current Assets 13,699.482-11,533.286-11,510.1710.6550.5690.6536.309356.685380.292359.883350.794344.8214,643.11113,744.57613,563.56113,532.17713,056.217
Total Non-Current Assets 58,953.18852,701.16551,135.1550,942.952,445.35747,319.7544,322.33443,317.08643,634.41843,638.11845,752.23149,174.1447,636.2139,105.36337,332.14937,286.53637,207.488
Total Assets 91,120.79779,697.14876,955.06274,545.62473,173.22865,026.19158,308.7657,146.3556,979.63456,790.25557,879.51862,249.09158,645.7749,867.67647,852.12547,894.04948,169.818
Liabilities & Equity:
Current Liabilities:
Account Payables 2,775.7442,314.0821,980.8082,441.522,195.7272,175.7241,888.1791,657.6661,605.9021,919.1651,577.4311,766.8192,925.1093,903.9883,483.4183,058.6073,466.662
Short Term Debt 6,372.8674,859.9794,195.9087,785.8792,783.7262,854.773,484.3563,726.1593,568.1233,890.9433,992.2564,907.1275,232.1633,648.74,601.263,823.9493,697.166
Tax Payables 1,567.64749.9062,162.087431.6321,535.7941,059.8061,164.8431,513.5711,457.917700.173993.2671,015.3211,391.6792,090.865854.786856.977979.85
Deferred Revenue 07,198.4037,907.7435,669.5778,315.7186,579.1456,192.7195,954.2025,586.1334,208.2854,412.3514,406.552,230.613,453.9771,693.7121,665.8821,781.066
Other Current Liabilities 11,258.2459,285.4667,129.536,329.10910,252.627,956.8276,422.5655,631.9285,332.2685,150.5184,510.8214,332.5814,275.3192,147.0741,518.8011,270.6591,728.189
Total Current Liabilities 21,974.49617,209.43315,468.33316,988.1416,767.86714,047.12712,959.94312,529.32411,964.2111,660.79911,073.77512,021.84813,824.2711,790.62710,458.2659,010.1929,871.867
Non-Current Liabilities:
Long Term Debt 20,218.27216,261.57116,172.40114,604.10111,111.7667,947.6643,868.6565,886.7468,686.3459,980.73911,834.52515,47010,452.735,470.8737,007.219,087.8768,789.889
Deferred Revenue Non-Current -0.0034,655.9214,566.9592,677.0382,170.0252,030.331,729.6911,351.8951,300.4571,282.1021,272.0291,260.49100000
Deferred Tax Liabilities Non-Current 2.0382.9274.2226.1153.9485.6610.98711.47811.8912.62314.18414.09100000
Other Non-Current Liabilities 5,052.007164.164151.251148.716166.598187.155660.517193.92175.172168.067165.65157.6421,347.7121,258.861761.547742.73740.358
Total Non-Current Liabilities 25,272.31721,084.58320,894.83317,435.9713,452.33710,170.8096,269.8517,444.03910,173.86411,443.53113,286.38816,902.22411,800.4426,729.7347,768.7579,830.6069,530.247
Total Liabilities 47,246.81338,294.01636,363.16634,424.1130,220.20424,217.93619,229.79419,973.36322,138.07423,104.3324,360.16328,924.07225,624.71218,520.36118,227.02218,840.79819,402.114
Equity:
Preferred Stock 096.02279.07265.58768.10766.07156.16658.44530.03623321400000
Common Stock 6,655.9326,655.9326,655.9326,655.9326,655.9326,655.9326,655.9326,655.9326,655.9326,655.9326,655.9326,655.9326,655.9326,655.9326,655.9326,655.9326,655.932
Retained Earnings 30,148.22527,867.60627,069.80426,584.95429,418.51627,271.57125,531.28223,626.84821,266.3820,104.37719,946.68419,733.07319,420.35417,748.9116,028.48815,458.90115,176.053
Accumulated Other Comprehensive Income/Loss 94.849-96.022-79.072-65.587-68.107-66.071-56.166-58.445-30.036-23-32-1400000
Other Total Stockholders Equity 6,974.9756,783.5726,945.2326,815.0416,946.6836,946.8236,947.9186,948.6526,949.2846,949.6096,950.1326,922.0146,944.7726,942.4736,950.9696,951.96,935.719
Total Shareholders Equity 43,873.98141,403.13240,591.89640,121.51442,953.02440,808.25539,078.96637,172.98734,841.5633,685.92533,519.35533,325.01933,021.05831,347.31529,625.10329,053.25128,767.704
Total Equity 43,873.98141,403.13240,591.89640,121.51442,953.02440,808.25539,078.96637,172.98734,841.5633,685.92533,519.35533,325.01933,021.05831,347.31529,625.10329,053.25128,767.704
Total Liabilities & Shareholders Equity 91,120.79779,697.14876,955.06274,545.62473,173.22865,026.19158,308.7657,146.3556,979.63456,790.25557,879.51862,249.09158,645.7749,867.67647,852.12547,894.04948,169.818