
Capcom Co., Ltd.
TSE:9697.T
4005 (JPY) • At close August 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 169,604 | 152,410 | 125,930 | 110,054 | 95,308 | 81,591 | 100,031 | 94,515 | 87,170 | 77,021 | 64,364 | 102,300 | 94,006 | 82,077 | 97,716 | 67,059 | 91,969 | 83,154 | 74,429 | 70,115 | 66,384 |
Cost of Revenue
| 70,846 | 67,755 | 14,391 | 19,057 | 18,653 | 16,053 | 36,918 | 32,007 | 29,413 | 20,993 | 38,379 | 72,251 | 61,911 | 49,609 | 60,411 | 42,339 | 55,052 | 50,560 | 48,046 | 47,799 | 43,640 |
Gross Profit
| 98,757 | 84,655 | 111,539 | 90,997 | 76,655 | 65,538 | 63,113 | 62,508 | 57,757 | 56,028 | 25,985 | 30,049 | 32,095 | 32,468 | 37,305 | 24,720 | 36,917 | 32,594 | 26,383 | 22,316 | 22,744 |
Gross Profit Ratio
| 0.582 | 0.555 | 0.886 | 0.827 | 0.804 | 0.803 | 0.631 | 0.661 | 0.663 | 0.727 | 0.404 | 0.294 | 0.341 | 0.396 | 0.382 | 0.369 | 0.401 | 0.392 | 0.354 | 0.318 | 0.343 |
Reseach & Development Expenses
| 49,496 | 0 | 37,719 | 29,862 | 25,375 | 25,843 | 27,038 | 28,990 | 27,720 | 27,255 | 823 | 2,002 | 30,978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 20,180 | 17,713 | 14,684 | 13,507 | 12,614 | 12,441 | 11,823 | 11,546 | 12,874 | 11,746 | 13,436 | 12,048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 7,392 | 5,293 | 3,540 | 3,177 | 4,252 | 5,490 | 5,657 | 4,839 | 3,870 | 2,834 | 4,311 | 7,047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 32,980 | 27,572 | 23,006 | 18,224 | 16,684 | 16,866 | 17,931 | 17,480 | 16,385 | 16,744 | 14,580 | 17,747 | 19,095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -49,495 | 2 | 0 | 0 | 0 | 0 | -421 | -344 | -235 | 81 | -49 | 71 | 53 | -24 | -310 | -129 | -189 | 165 | -258 | -395 | -644 |
Operating Expenses
| 32,981 | 27,574 | 60,725 | 48,086 | 42,059 | 42,709 | 44,969 | 46,470 | 44,105 | 43,999 | 15,403 | 19,749 | 21,942 | 20,150 | 23,009 | 19,133 | 22,299 | 19,473 | 16,779 | 15,735 | 14,991 |
Operating Income
| 65,777 | 57,083 | 50,814 | 42,911 | 34,596 | 22,829 | 18,144 | 16,038 | 13,652 | 12,029 | 10,582 | 10,299 | 10,151 | 12,318 | 14,295 | 5,587 | 14,618 | 13,121 | 9,602 | 6,580 | 7,752 |
Operating Income Ratio
| 0.388 | 0.375 | 0.404 | 0.39 | 0.363 | 0.28 | 0.181 | 0.17 | 0.157 | 0.156 | 0.164 | 0.101 | 0.108 | 0.15 | 0.146 | 0.083 | 0.159 | 0.158 | 0.129 | 0.094 | 0.117 |
Total Other Income Expenses Net
| -126 | 2,199 | 331 | 1,411 | 232 | 61 | -374 | -889 | -1,163 | -879 | 117 | -4,984 | -6,434 | -893 | -3,488 | -4,463 | -2,170 | -1,159 | 384 | 332 | -746 |
Income Before Tax
| 65,651 | 59,282 | 51,143 | 44,322 | 34,828 | 22,890 | 17,770 | 15,149 | 12,489 | 11,150 | 10,701 | 5,315 | 3,719 | 11,425 | 10,807 | 1,124 | 12,448 | 11,962 | 9,986 | 6,912 | 7,006 |
Income Before Tax Ratio
| 0.387 | 0.389 | 0.406 | 0.403 | 0.365 | 0.281 | 0.178 | 0.16 | 0.143 | 0.145 | 0.166 | 0.052 | 0.04 | 0.139 | 0.111 | 0.017 | 0.135 | 0.144 | 0.134 | 0.099 | 0.106 |
Income Tax Expense
| 17,205 | 15,908 | 14,406 | 11,768 | 9,905 | 6,941 | 5,218 | 4,212 | 3,610 | 3,405 | 4,084 | 1,870 | 746 | 4,701 | 3,056 | -1,043 | 4,384 | 4,171 | 4,143 | -30 | 3,383 |
Net Income
| 48,453 | 43,374 | 36,737 | 32,553 | 24,923 | 15,949 | 12,551 | 10,937 | 8,879 | 7,745 | 6,616 | 3,444 | 2,973 | 6,723 | 7,750 | 2,167 | 8,063 | 7,807 | 5,852 | 6,941 | 3,622 |
Net Income Ratio
| 0.286 | 0.285 | 0.292 | 0.296 | 0.261 | 0.195 | 0.125 | 0.116 | 0.102 | 0.101 | 0.103 | 0.034 | 0.032 | 0.082 | 0.079 | 0.032 | 0.088 | 0.094 | 0.079 | 0.099 | 0.055 |
EPS
| 115.85 | 103.71 | 87.36 | 76.24 | 58.37 | 74.7 | 57.72 | 49.94 | 40.09 | 34.44 | 29.42 | 15.28 | 12.91 | 29.03 | 32.8 | 8.93 | 32.74 | 32.05 | 26.88 | 31.3 | 15.84 |
EPS Diluted
| 115.84 | 103.71 | 87.36 | 76.24 | 58.37 | 74.7 | 57.72 | 49.94 | 40.09 | 34.44 | 29.42 | 15.28 | 12.91 | 29.03 | 32.8 | 8.91 | 30.1 | 32.05 | 21.2 | 23.37 | 12.57 |
EBITDA
| 70,406 | 63,563 | 54,625 | 47,756 | 37,691 | 25,624 | 21,078 | 20,744 | 19,632 | 17,741 | 14,384 | 15,810 | 14,587 | 14,775 | 14,504 | 9,292 | 17,158 | 15,426 | 12,832 | 9,021 | 9,374 |
EBITDA Ratio
| 0.415 | 0.417 | 0.434 | 0.434 | 0.395 | 0.314 | 0.211 | 0.219 | 0.225 | 0.23 | 0.223 | 0.155 | 0.155 | 0.18 | 0.148 | 0.139 | 0.187 | 0.186 | 0.172 | 0.129 | 0.141 |