Yaoko Co.,Ltd.
TSE:8279.T
9202 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 619,587 | 564,486 | 536,025 | 507,862 | 460,476 | 435,084 | 414,991 | 343,059 | 325,439 | 307,353 | 274,149 | 247,966 | 237,371 | 221,060 | 206,496 | 208,286 | 202,252 | 188,270.237 | 174,837.12 | 167,668.964 |
Cost of Revenue
| 458,117 | 405,790 | 384,259 | 363,286 | 328,243 | 309,524 | 294,931 | 235,996 | 223,317 | 210,136 | 187,627 | 169,656 | 161,814 | 150,401 | 140,666 | 142,175 | 138,352 | 129,190.577 | 120,473.82 | 115,926.99 |
Gross Profit
| 161,470 | 158,696 | 151,766 | 144,576 | 132,233 | 125,560 | 120,060 | 107,063 | 102,122 | 97,217 | 86,522 | 78,310 | 75,557 | 70,659 | 65,830 | 66,111 | 63,900 | 59,079.66 | 54,363.3 | 51,741.974 |
Gross Profit Ratio
| 0.261 | 0.281 | 0.283 | 0.285 | 0.287 | 0.289 | 0.289 | 0.312 | 0.314 | 0.316 | 0.316 | 0.316 | 0.318 | 0.32 | 0.319 | 0.317 | 0.316 | 0.314 | 0.311 | 0.309 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 7,040 | 7,553 | 5,282 | 4,540 | 4,864 | 5,072 | 4,766 | 4,170 | 4,665 | 5,122 | 4,692 | 3,756 | 5,679 | 5,129 | 4,730 | 5,255 | 4,809 | 6,129.038 | 7,259.469 | 7,055.266 |
Selling & Marketing Expenses
| 13,932 | 12,698 | 12,246 | 11,636 | 10,704 | 10,266 | 9,958 | 9,527 | 9,075 | 8,340 | 7,445 | 6,855 | 6,677 | 6,336 | 5,859 | 5,787 | 5,586 | 1,719.779 | 1,687.263 | 1,551.318 |
SG&A
| 131,553 | 20,251 | 17,528 | 16,176 | 15,568 | 15,338 | 14,724 | 13,697 | 13,740 | 13,462 | 12,137 | 10,611 | 12,356 | 11,465 | 10,589 | 11,042 | 10,395 | 7,848.817 | 8,946.732 | 8,606.584 |
Other Expenses
| -588 | 37 | 146 | 190 | 205 | 92 | 61 | 84 | 89 | 47 | 36 | 30 | 28 | 25 | 44 | 36 | 5 | 23.068 | 4.649 | 94.092 |
Operating Expenses
| 132,141 | 132,453 | 127,676 | 122,111 | 112,343 | 107,652 | 103,082 | 92,537 | 88,269 | 83,741 | 74,517 | 67,322 | 52,480 | 49,349 | 46,635 | 46,682 | 46,622 | 42,468.602 | 39,006.701 | 37,385.696 |
Operating Income
| 29,329 | 26,235 | 24,081 | 22,458 | 19,882 | 17,900 | 16,969 | 14,520 | 13,850 | 13,470 | 11,998 | 10,983 | 10,779 | 9,603 | 8,597 | 8,168 | 7,814 | 6,969.861 | 6,379.295 | 6,148.084 |
Operating Income Ratio
| 0.047 | 0.046 | 0.045 | 0.044 | 0.043 | 0.041 | 0.041 | 0.042 | 0.043 | 0.044 | 0.044 | 0.044 | 0.045 | 0.043 | 0.042 | 0.039 | 0.039 | 0.037 | 0.036 | 0.037 |
Total Other Income Expenses Net
| -3,374 | -2,756 | -1,707 | -1,371 | -1,121 | -170 | -686 | -378 | -299 | -589 | -212 | -559 | -12,872 | -12,145 | -10,726 | -11,612 | -9,782 | -9,922.1 | -9,395.626 | -8,404.587 |
Income Before Tax
| 25,955 | 23,479 | 22,376 | 21,089 | 18,761 | 17,730 | 16,292 | 14,149 | 13,556 | 12,887 | 11,793 | 10,429 | 10,205 | 9,165 | 8,469 | 7,817 | 7,496 | 6,688.958 | 5,960.973 | 5,951.691 |
Income Before Tax Ratio
| 0.042 | 0.042 | 0.042 | 0.042 | 0.041 | 0.041 | 0.039 | 0.041 | 0.042 | 0.042 | 0.043 | 0.042 | 0.043 | 0.041 | 0.041 | 0.038 | 0.037 | 0.036 | 0.034 | 0.035 |
Income Tax Expense
| 7,711 | 7,630 | 6,993 | 6,495 | 6,303 | 5,932 | 5,288 | 4,221 | 4,491 | 4,977 | 4,608 | 4,334 | 4,749 | 3,962 | 3,596 | 3,068 | 3,231 | 2,832.438 | 2,527.4 | 2,617.252 |
Net Income
| 18,243 | 15,849 | 15,382 | 14,593 | 12,458 | 11,798 | 11,004 | 9,927 | 9,065 | 7,834 | 7,110 | 6,019 | 5,388 | 5,148 | 4,827 | 4,706 | 4,227 | 3,845.389 | 3,457.92 | 3,333.08 |
Net Income Ratio
| 0.029 | 0.028 | 0.029 | 0.029 | 0.027 | 0.027 | 0.027 | 0.029 | 0.028 | 0.025 | 0.026 | 0.024 | 0.023 | 0.023 | 0.023 | 0.023 | 0.021 | 0.02 | 0.02 | 0.02 |
EPS
| 464.41 | 407.99 | 396.07 | 375.79 | 320.83 | 303.85 | 283.4 | 255.67 | 233.48 | 220.02 | 183.12 | 155.01 | 138.76 | 132.57 | 124.31 | 121.21 | 109.83 | 99.34 | 86.78 | 41.82 |
EPS Diluted
| 440.95 | 383.18 | 372.04 | 353.06 | 305.45 | 303.85 | 283.4 | 255.67 | 233.48 | 220.02 | 183.12 | 155.01 | 138.76 | 132.57 | 124.31 | 121.21 | 109.83 | 99.34 | 86.78 | 41.82 |
EBITDA
| 41,984 | 38,683 | 36,450 | 33,974 | 30,970 | 28,137 | 25,801 | 21,047 | 19,835 | 18,768 | 16,447 | 14,645 | 27,214 | 24,755 | 22,110 | 22,218 | 20,012 | 19,289.437 | 18,040.057 | 17,293.473 |
EBITDA Ratio
| 0.068 | 0.069 | 0.068 | 0.067 | 0.067 | 0.065 | 0.062 | 0.061 | 0.061 | 0.061 | 0.06 | 0.059 | 0.115 | 0.112 | 0.107 | 0.107 | 0.099 | 0.102 | 0.103 | 0.103 |