Legendary Group Limited
HKEX:8195.HK
1.5 (HKD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 284.595 | 237.253 | 115.088 | 96.468 | 74.271 | 71.731 | 57.881 | 60.83 | 210.354 | 350.386 | 380.445 | 374.087 |
| Cost of Revenue
| 124.016 | 95.25 | 30.781 | 30.242 | 66.608 | 62.019 | 43.918 | 67.266 | 189.978 | 288.296 | 309.522 | 307.435 |
| Gross Profit
| 160.579 | 142.003 | 84.307 | 66.226 | 7.663 | 9.712 | 13.963 | -6.436 | 20.376 | 62.09 | 70.923 | 66.652 |
| Gross Profit Ratio
| 0.564 | 0.599 | 0.733 | 0.687 | 0.103 | 0.135 | 0.241 | -0.106 | 0.097 | 0.177 | 0.186 | 0.178 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 85.624 | 75.259 | 45.58 | 26.291 | 18.368 | 30.365 | 23.069 | 95.196 | 44.899 | 63.139 | 40.272 | 31.336 |
| Selling & Marketing Expenses
| 20.479 | 20.401 | 5.025 | 2.924 | 0.133 | 3.004 | 1.849 | 5.345 | 11.498 | 18.004 | 21.002 | 16.228 |
| SG&A
| 106.103 | 95.66 | 50.605 | 29.215 | 18.501 | 33.369 | 24.918 | 100.541 | 56.397 | 81.143 | 61.274 | 47.564 |
| Other Expenses
| 0 | 1.694 | 1.183 | 0.092 | -4.442 | 0.554 | 0.66 | 0.007 | 0.08 | 0.372 | 0.038 | 0 |
| Operating Expenses
| 106.103 | 94.709 | 46.073 | 25.699 | 18.501 | 33.369 | 24.918 | 100.132 | 50.341 | 75.364 | 57.205 | 40.329 |
| Operating Income
| 54.476 | 42.589 | 34.383 | 42.866 | -32.809 | -23.237 | -10.955 | -106.543 | -29.879 | -12.906 | 14.219 | 17.771 |
| Operating Income Ratio
| 0.191 | 0.18 | 0.299 | 0.444 | -0.442 | -0.324 | -0.189 | -1.751 | -0.142 | -0.037 | 0.037 | 0.048 |
| Total Other Income Expenses Net
| 3.597 | -2.977 | -2.435 | -1.262 | 0.361 | 0 | -261.161 | -191.659 | 3.772 | -3.529 | -0.772 | 4.957 |
| Income Before Tax
| 58.073 | 43.366 | 31.948 | 46.21 | -32.448 | -7.074 | -272.116 | -298.202 | -26.107 | -16.435 | 11.472 | 22.728 |
| Income Before Tax Ratio
| 0.204 | 0.183 | 0.278 | 0.479 | -0.437 | -0.099 | -4.701 | -4.902 | -0.124 | -0.047 | 0.03 | 0.061 |
| Income Tax Expense
| 10.962 | 8.776 | 3.971 | 5.785 | 1.567 | 3.057 | -0.87 | -1.186 | 3.195 | 1.956 | 4.419 | 8.12 |
| Net Income
| 45.598 | 33.389 | 27.18 | 40.566 | -31.6 | -9.427 | -269.171 | -294.298 | -29.302 | -18.391 | 7.053 | 14.608 |
| Net Income Ratio
| 0.16 | 0.141 | 0.236 | 0.421 | -0.425 | -0.131 | -4.65 | -4.838 | -0.139 | -0.052 | 0.019 | 0.039 |
| EPS
| 0.11 | 0.085 | 0.074 | 0.68 | -0.11 | -0.034 | -0.96 | -1.13 | -0.13 | -0.096 | 0.044 | 0 |
| EPS Diluted
| 0.11 | 0.084 | 0.074 | 0.68 | -0.11 | -0.034 | -0.96 | -1.13 | -0.13 | -0.096 | 0.044 | 0 |
| EBITDA
| 81.504 | 62.83 | 36.367 | 46.778 | -31.509 | -4.967 | -267.172 | -292.537 | -18.395 | -3.098 | 19.439 | 37.971 |
| EBITDA Ratio
| 0.286 | 0.247 | 0.414 | 0.51 | -0.172 | -0.278 | -0.459 | -2.198 | -0.117 | -0.011 | 0.062 | 0.074 |