
AnHui Wanyi Science and Technology Co., Ltd.
SSE:688600.SS
19.4 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| 0 | 0 | 2.181 | 4.752 | -33.616 | 25.793 | 7.166 | 9.363 | 1.489 | 22.203 | 19.304 | 15.486 | -9.182 | 42.238 | 3.794 | 13.508 | -12.056 | 57.499 | -0.371 | 17.164 | -14.829 | 42.656 | 19.289 | 16.019 | -12.272 |
Depreciation & Amortization
| 0 | 0 | 0 | 5.979 | 5.979 | 6.433 | -8.807 | 5.077 | 5.077 | 4.47 | 4.47 | 4.377 | 4.377 | 4.102 | 4.102 | 3.178 | 3.178 | 9.346 | -4.455 | 2.243 | 2.212 | 7.793 | -3.635 | 1.882 | 1.753 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | -53.465 | 52.118 | 0 | 131.505 | -70.588 | 73.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 1.448 | -1.426 | 1.426 | 0 | 5.988 | -4.298 | 4.298 | 0 | 6.116 | -1.326 | 1.326 | 0 | 0 | 0 | 0 | 0 | 7.22 | 0 | 0 | 7.22 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | -77.019 | 63.698 | -63.698 | 0 | -120.163 | 89.72 | -89.72 | 0 | -190.091 | 91.138 | -91.138 | 0 | -22.446 | -13.816 | -5.218 | -2.117 | -60.945 | 56.579 | -31.783 | 2.995 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | -42.779 | 9.858 | -9.858 | 0 | -116.116 | 51.622 | -51.622 | 0 | -21.944 | -14.333 | 14.333 | 0 | -33.015 | -29.978 | 29.978 | 0 | -50.705 | 6.959 | -36.718 | 29.759 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | -34.24 | 53.841 | -53.841 | 0 | -4.047 | 38.098 | -38.098 | 0 | -169.166 | 105.905 | -105.905 | 0 | 10.569 | 14.929 | 7.021 | -21.95 | -10.707 | 49.869 | -21.375 | -28.495 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0.083 | -0.083 | 0 | 0.179 | -0.679 | 0.679 | 0 | 1.019 | -0.433 | 0.433 | 0 | 0 | 1.232 | -12.239 | 19.834 | 0.466 | -0.25 | -10.408 | 31.49 |
Other Non Cash Items
| 0 | 0 | 28.108 | 8.914 | 22.49 | 3.05 | 33.538 | 52.452 | -5.077 | -22.203 | -19.304 | 7.544 | 9.182 | -42.238 | -3.794 | -13.508 | 12.056 | -57.499 | 0.371 | 1.675 | -1.744 | -42.656 | -19.289 | 1.327 | -1.276 |
Operating Cash Flow
| 0 | 0 | 30.289 | 7.686 | -11.126 | 22.41 | 40.704 | 56.738 | 1.489 | 22.203 | 19.304 | 15.486 | -0 | 22.397 | -7.86 | -12.093 | -19.53 | 49.424 | 4.664 | 15.864 | -16.479 | 30.743 | 19.741 | -12.555 | -8.799 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -28.05 | -2.377 | -18.878 | -10.484 | -18.984 | -14.239 | -14.599 | -18.993 | -19.44 | -32.804 | -16.171 | -28.999 | -8.123 | -14.085 | -12.569 | -18.964 | -7.681 | -10.788 | -1.778 | -1.75 | -1.254 | -2.314 | -1.17 | -6.78 | -2.135 |
Acquisitions Net
| 0 | 0 | 0.001 | 0.068 | 0.003 | 0.001 | 0.003 | 0.023 | 0.002 | -9.816 | 7 | 0 | 0 | 0.242 | 0.137 | 0.001 | 0.001 | 0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -105 | -155 | -115 | -130 | -130.2 | -30 | -185 | -140 | -105 | -150 | -215 | -225 | -180 | -290 | -352 | -210.158 | -461.561 | -380.24 | -690 | -20 | -60 | 0 | 0 | 6 | -16 |
Sales Maturities Of Investments
| 115.769 | 152.356 | 145.619 | 150 | 202.903 | 25.841 | 173.027 | 96.191 | 152.089 | 166.953 | 237.736 | 237.884 | 148.441 | 385.483 | 423.673 | 255.068 | 231.683 | 568.767 | 225.896 | 60.383 | 20.06 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.119 | 0.157 | 0.161 | 0.277 | 0.187 | 0.338 | 0.361 | 0.307 | 0.257 | 0.285 | 0.256 | 2.742 | 0.416 | -0.049 | 0.423 | 0.128 | 0.346 | 0.32 | 0.433 | 0.085 | 0.121 | 18.048 | -10.995 | 0.7 | 0.083 |
Investing Cash Flow
| -17.162 | -4.864 | 11.903 | 9.397 | 53.909 | -18.397 | -26.208 | -62.473 | 27.907 | -25.383 | 13.821 | -13.374 | -39.266 | 81.591 | 59.665 | 26.075 | -237.212 | 178.157 | -465.449 | 38.719 | -41.073 | 18.048 | -10.995 | -0.08 | -18.053 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| 60 | -30 | 0 | 0 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 51.86 | -51.86 | 0 | -47.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.364 | -0.19 | -0.34 | -25.745 | -0.255 | -0.16 | -26.879 | 0 | 0 | 0 | -0.087 | -26.67 | 0 | 0 | 0 | -33.335 | 0 | 0 | 0 | 0 | 0 | -0.264 | 0 | -0.264 | -15.3 |
Other Financing Activities
| -46.991 | -6.437 | -0.242 | -22.86 | -28.211 | -47.154 | -7.078 | 2.431 | -0.332 | 0.911 | -13.341 | -26.316 | 1.383 | -1.973 | -0.545 | 0.174 | 1.762 | 1.403 | -11.9 | 469.94 | 0 | 2.295 | -15.564 | 2 | 16.5 |
Financing Cash Flow
| 12.645 | -36.627 | -0.583 | -48.606 | 11.534 | -47.314 | -7.078 | 2.431 | -0.332 | 0.911 | -13.428 | -11.316 | 1.383 | -1.973 | -0.545 | -33.161 | 1.762 | 1.403 | -11.9 | 469.94 | 0 | 2.031 | -15.564 | 1.736 | 1.2 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | -2.532 | -1.754 | -18.497 | -0.969 | -2.646 | -0.068 | -55.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.007 | 0 |
Net Change In Cash
| -28.976 | -28.856 | 41.61 | -33.583 | 57.012 | -43.723 | 4.886 | -5.058 | 10.567 | -3.237 | 17.052 | -9.272 | -93.267 | 97.684 | 46.219 | -21.721 | -256.662 | 228.983 | -472.685 | 524.523 | -57.552 | -11.662 | -49.553 | -10.906 | -25.652 |
Cash At End Of Period
| 56.242 | 85.268 | 114.125 | 74.329 | 107.912 | 50.9 | 93.021 | 88.135 | 93.194 | 82.626 | 85.864 | 68.812 | 78.083 | 171.35 | 73.666 | 27.448 | 49.169 | 305.831 | 76.848 | 549.533 | 25.011 | 20.079 | -26.559 | 22.993 | 33.899 |