
Zhuzhou Huarui Precision Cutting Tools Co.,Ltd
SSE:688059.SS
65.34 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 60.999 | 136.493 | 49.025 | 66.499 | 61.294 | 80.696 | 85.609 | 162.51 | 153.625 | 213.62 | 190.435 | 498.765 | 118.792 | 157.964 | 152.755 | 164.686 | 184.493 | 24.534 | 15.229 | 34.497 | -56.64 | 56.64 |
Short Term Investments
| 72.146 | 72.136 | 71.586 | 71.235 | 70.961 | 70.535 | 70.303 | 70.133 | 200.255 | 230.386 | 240.844 | 60.155 | 80.061 | 140.584 | 161.463 | 161.172 | 160.291 | 0 | 0 | 0 | 113.281 | 0 |
Cash and Short Term Investments
| 133.146 | 208.629 | 120.612 | 137.734 | 132.255 | 151.231 | 155.912 | 232.643 | 353.879 | 444.006 | 431.278 | 558.92 | 198.853 | 298.547 | 314.218 | 325.858 | 344.784 | 24.534 | 15.229 | 34.497 | 56.64 | 56.64 |
Net Receivables
| 594.199 | 513.153 | 550.886 | 538.168 | 523.295 | 489.7 | 439.288 | 312.371 | 273.452 | 232.397 | 188.814 | 201.392 | 158.083 | 159.699 | 167.025 | 149.312 | 0 | 145.569 | 146.356 | 111.084 | 0 | 88.809 |
Inventory
| 402.554 | 396.993 | 405.195 | 386.003 | 344.654 | 308.299 | 266.814 | 219.263 | 185.005 | 148.184 | 153.323 | 123.975 | 102.824 | 88.43 | 81.791 | 76.63 | 63.674 | 56.746 | 59.116 | 57.566 | 0 | 53.907 |
Other Current Assets
| 7.148 | 13.743 | 20.949 | 12.623 | 31.469 | 10.254 | 19.528 | 15.658 | 19.768 | 35.514 | 22.989 | 8.387 | 10.845 | 10.655 | 173.404 | 152.458 | 162.523 | 10.713 | 10.94 | 4.016 | 0 | 2.397 |
Total Current Assets
| 1,137.047 | 1,132.516 | 1,097.642 | 1,074.528 | 1,031.673 | 966.013 | 881.541 | 780.038 | 832.104 | 860.1 | 796.404 | 892.705 | 470.605 | 554.021 | 569.413 | 554.947 | 570.981 | 234.509 | 231.641 | 207.163 | 56.64 | 201.754 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,294.386 | 1,322.05 | 1,332.995 | 1,340.248 | 1,201.015 | 1,104.707 | 1,098.052 | 1,009.82 | 968.796 | 881.528 | 741.565 | 617.702 | 547.552 | 501.609 | 401.704 | 383.825 | 359.393 | 355.964 | 330.39 | 292.933 | 0 | 287.197 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 22.387 | 22.986 | 23.558 | 23.956 | 24.477 | 24.961 | 24.932 | 23.99 | 24.011 | 23.928 | 23.049 | 23.455 | 20.115 | 19.394 | 19.571 | 19.748 | 19.745 | 19.85 | 20.015 | 20.18 | 0 | 6.056 |
Goodwill and Intangible Assets
| 22.387 | 22.986 | 23.558 | 23.956 | 24.477 | 24.961 | 24.932 | 23.99 | 24.011 | 23.928 | 23.049 | 23.455 | 20.115 | 19.394 | 19.571 | 19.748 | 19.745 | 19.85 | 20.015 | 20.18 | 0 | 6.056 |
Long Term Investments
| -52.546 | 0 | 0 | 0.061 | 5.281 | 5.669 | 5.905 | 4.619 | 0.057 | 0 | 0.055 | 0 | 0 | 3.462 | 0.086 | 0.085 | 0 | 0 | 0 | 0 | 0 | 0.514 |
Tax Assets
| 29.792 | 27.094 | 32.543 | 20.913 | 29.027 | 28.091 | 26.297 | 20.582 | 16.527 | 0 | 8.01 | 8.07 | 9.152 | 7.629 | 7.357 | 6.338 | 6.771 | 6.512 | 6.06 | 5.199 | 0 | 4.618 |
Other Non-Current Assets
| 92.495 | 24.319 | 29.059 | 4.998 | 74.195 | 80.952 | 49.655 | 93.332 | 72.248 | 129.825 | 176.949 | 138.831 | 120.446 | 63.298 | 56.364 | 19.075 | 11.053 | 1.541 | 7.287 | 21.764 | -56.64 | 30.907 |
Total Non-Current Assets
| 1,386.514 | 1,396.449 | 1,418.155 | 1,390.176 | 1,333.995 | 1,244.379 | 1,204.841 | 1,152.343 | 1,081.638 | 1,035.281 | 949.628 | 788.057 | 697.265 | 595.393 | 485.083 | 429.072 | 396.961 | 383.867 | 363.752 | 340.076 | -56.64 | 329.292 |
Total Assets
| 2,523.56 | 2,528.965 | 2,515.797 | 2,464.704 | 2,365.669 | 2,210.392 | 2,086.382 | 1,932.381 | 1,913.742 | 1,895.381 | 1,746.033 | 1,680.763 | 1,167.871 | 1,149.414 | 1,054.495 | 984.018 | 967.942 | 618.376 | 595.393 | 547.239 | 0 | 531.046 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 212.172 | 211.843 | 187.524 | 200.933 | 248.566 | 217.673 | 245.617 | 228.28 | 173.913 | 178.615 | 162.141 | 161.768 | 101.536 | 80.664 | 51.041 | 41.569 | 31.942 | 19.598 | 19.139 | 31.335 | 0 | 23.092 |
Short Term Debt
| 241.703 | 259.601 | 270.972 | 397.176 | 179.825 | 85.924 | 45.322 | 46.357 | 62.368 | 82.375 | 68.925 | 37.082 | 1.033 | 0.788 | 13.777 | 25.074 | 26.062 | 59.783 | 68.752 | 48.907 | 0 | 42.004 |
Tax Payables
| 2.559 | 0.561 | 0.362 | 0.02 | 0.282 | 0.254 | 0.604 | 0.38 | 0.254 | 0 | 0.42 | 2.388 | 2.724 | 5.999 | 5.63 | 5.278 | 4.871 | 4.846 | 5.698 | 6.322 | 0 | 6.528 |
Deferred Revenue
| 0 | 0 | 0 | 2.543 | 22.807 | 36.022 | 34.073 | 30.261 | 3.02 | 0 | 2.568 | 6.204 | 0 | 33.074 | 28.359 | 26.908 | 18.78 | 27.446 | 21.673 | 20.868 | 0 | 22.422 |
Other Current Liabilities
| 149.829 | 153.237 | 176.575 | 30.167 | 99.529 | 117.528 | 125.274 | 77.39 | 93.869 | 95.597 | 83.132 | 79.621 | 45.277 | 66.992 | 77.641 | 56.285 | 43.854 | 64.953 | 65.996 | 22.181 | 0 | 52.894 |
Total Current Liabilities
| 606.263 | 625.242 | 635.432 | 628.297 | 551.008 | 457.401 | 420.522 | 358.304 | 333.425 | 356.587 | 317.186 | 280.859 | 150.569 | 187.517 | 148.89 | 132.294 | 107.877 | 152.14 | 159.585 | 129.613 | 0 | 124.517 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 413.279 | 428.089 | 440.066 | 423.576 | 401.371 | 362.905 | 358.088 | 338.097 | 336.726 | 330.559 | 307.284 | 301.863 | 14.838 | 11.759 | 1.936 | 4.386 | 7.252 | 8.695 | 12.137 | 26.081 | 0 | 51.215 |
Deferred Revenue Non-Current
| 9.135 | 9.335 | 9.475 | 9.675 | 9.875 | 10.075 | 10.275 | 10.476 | 10.676 | 0 | 11.001 | 11.139 | 11.276 | 11.414 | 10.551 | 10.689 | 10.827 | 10.964 | 11.102 | 11.24 | 0 | 5.98 |
Deferred Tax Liabilities Non-Current
| 105.14 | 97.976 | 101.154 | 89.416 | 89.279 | 85.927 | 76.67 | 64.002 | 53.726 | 0 | 31.687 | 29.089 | 25.476 | 20.716 | 19.511 | 17.795 | 16.09 | 14.933 | 11.978 | 12 | 0 | 12.414 |
Other Non-Current Liabilities
| 28.935 | 36.828 | 27.532 | 32.438 | 34.466 | 47.721 | 30.327 | 22.098 | 33.05 | 94.18 | 29.218 | 29.319 | 36.809 | 40.217 | 24.98 | 15.722 | 20.719 | 20.474 | 17.023 | 34.893 | 0 | 14.754 |
Total Non-Current Liabilities
| 556.489 | 572.228 | 578.227 | 535.755 | 534.991 | 496.554 | 475.361 | 434.672 | 434.178 | 424.74 | 379.189 | 371.41 | 88.399 | 72.691 | 56.978 | 50.854 | 54.888 | 55.066 | 52.24 | 60.974 | 0 | 84.363 |
Total Liabilities
| 1,162.752 | 1,197.47 | 1,213.66 | 1,164.052 | 1,085.999 | 953.954 | 895.883 | 792.976 | 767.603 | 781.327 | 696.376 | 652.269 | 238.968 | 260.209 | 205.869 | 183.148 | 162.765 | 207.206 | 211.825 | 190.588 | 0 | 208.881 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 30.925 | 30.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 62.257 | 62.256 | 61.849 | 61.849 | 61.849 | 61.849 | 61.611 | 61.611 | 44.008 | 44.008 | 44.008 | 44.008 | 44.008 | 44.008 | 44.008 | 44.008 | 44.008 | 33.006 | 33.006 | 33.006 | 0 | 33.006 |
Retained Earnings
| 588.133 | 558.909 | 529.209 | 524.091 | 518.823 | 501.632 | 458.298 | 415.022 | 429.573 | 427.46 | 346.556 | 325.392 | 332.049 | 292.351 | 251.773 | 204.017 | 213.824 | 179.507 | 150.76 | 126.535 | 0 | 95.497 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 153.138 | 106.215 | 106.215 | 670.589 | 150.517 | 672.558 | 106.247 | 659.093 | 129.248 | 552.846 | 23.001 | 552.846 | 23.001 | 547.345 | 0 | 0.997 | 0 | 322.165 | 0 |
Other Total Stockholders Equity
| 710.419 | 710.331 | 711.078 | 551.9 | 561.857 | 555.817 | 0 | 662.772 | 0 | 536.34 | 0 | 659.093 | 0 | 529.845 | 0 | 529.845 | 0 | 181.157 | 199.802 | 197.11 | 0 | 182.154 |
Total Shareholders Equity
| 1,360.808 | 1,331.496 | 1,302.137 | 1,290.978 | 1,279.67 | 1,256.438 | 1,190.499 | 1,139.405 | 1,146.139 | 1,114.055 | 1,049.657 | 1,028.493 | 928.903 | 889.205 | 848.627 | 800.87 | 805.177 | 411.17 | 383.568 | 356.651 | 322.165 | 322.165 |
Total Equity
| 1,360.808 | 1,331.496 | 1,302.137 | 1,290.978 | 1,279.67 | 1,256.438 | 1,190.499 | 1,139.405 | 1,146.139 | 1,114.055 | 1,049.657 | 1,028.493 | 928.903 | 889.205 | 848.627 | 800.87 | 805.177 | 411.17 | 383.568 | 356.651 | 322.165 | 322.165 |
Total Liabilities & Shareholders Equity
| 2,523.56 | 2,528.965 | 2,515.797 | 2,464.704 | 2,365.669 | 2,210.392 | 2,086.382 | 1,932.381 | 1,913.742 | 1,895.381 | 1,746.033 | 1,680.763 | 1,167.871 | 1,149.414 | 1,054.495 | 984.018 | 967.942 | 618.376 | 595.393 | 547.239 | 322.165 | 531.046 |