Espressif Systems (Shanghai) Co., Ltd.

SSE:688018.SS

204.2 (CNY) • At close May 13, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q1
Operating Activities:
Net Income 0099.47297.72753.91549.03622.59933.48331.08713.47520.57335.42327.85250.2646.64767.52133.99923.22946.08325.3489.39262.94131.92135.328.34429.85419.27519.35625.397
Depreciation & Amortization 00010.6810.689.617-15.2078.9568.9568.0638.0637.5337.5336.3186.3185.5275.52710.328-4.8944.89406.576-3.043.041.4395.2280-2.4722.516
Deferred Income Tax 00000-153.38333.541-63.8580-12.267310.101-316.97200000000000000000
Stock Based Compensation 00015.3310-4.88411.35412.26802.8786.3845.46408.0164.9178.855018.758-7.7017.70102.1030000000
Change In Working Capital 000-235.6050158.267-31.60331.60303.993-303.975303.9750-267.288-93.893.80-129.974-141.585141.5850-85.27292.481-92.481-33.117-60.038019.915-23.729
Accounts Receivables 000-141.2990-66.25872.586-72.5860122.514-404.689404.6890-159.345-78.74778.7470-50.97-222.507222.5070-93.18589.801-89.80100.6150-8.38.3
Change In Inventory 000-109.6370205.788-104.189104.1890-118.521100.714-100.7140-129.902-6.1986.1980-97.76288.837-88.83705.8112.681-2.68126.471-60.653028.215-28.215
Change In Accounts Payables 00000012.268-12.2680-14.7265.464-5.46400000000000000000
Other Working Capital 00015.331018.737-12.26812.268014.726-5.4645.464021.959-8.8558.855018.758-7.9167.91602.10300-59.5890004.486
Other Non Cash Items 0128.82318.606-97.264-65.1438.86385.90843.955-8.956-2.667-20.573-28.077-64.723-50.26-46.647-67.521-33.999-23.229-46.083-25.348-9.392-62.941-31.921-35.3-0.616-29.854-19.275-19.356-0.644
Operating Cash Flow 0128.823118.078-10.217-11.22497.515106.59266.40631.08713.47520.5737.346-36.871-12.59456.6030.95-13.49823.67672.06547.467-107.15274.26830.1381.861-3.95197.96520.123-48.7663.54
Investing Activities:
Investments In Property Plant And Equipment -14.486-45.602-26.87-16.924-8.276-15.592-8.989-10.054-14.725-10.242-0.618-2.754-12.607-10.035-9.322-7.655-4.901-13.308-3.24-2.544-2.61-7.009-10.922-1.322-1.668-3.646-2.728-0.732-0.781
Acquisitions Net 0-22.82300.0020.0070.0060.0040.0010.018000-010.049.3247.6554.90613.3083.242.5442.6100000000
Purchases Of Investments 0077.175-102.175-120-155.16-395-488-863-540-789-783-755.1-1,187.9-385-705-909.77-866-843-969.78-1,212.930000000-0.251
Sales Maturities Of Investments 0021.409185.297270.58155.336402.231467.131819.489573.536728.166808.801835.196584.66820.995835.852858.355861.766984.461,205.6941,285.3161,741.7491.2360.6770.1110.237-79.61679.9550.675
Other Investing Activites 0.2860.322-62.5250.613-0.474-0.64-0.0971.0420.011-0.114-025.80180.096-10-9.322-7.655-4.901-13.308-3.24-2.544-2.61-1,774.136-1,140.78-80-1.66828.5660.146-79.74930
Investing Cash Flow -14.2-68.1039.1966.813141.838-16.051-1.851-29.88-58.20823.18-61.45223.04767.489-613.234426.675123.197-56.31-17.543138.219233.3769.775-39.395-1,150.466-80.645-1.55725.151-22.197-0.52629.643
Financing Activities:
Debt Repayment 222.10000000000000000000000000000
Common Stock Issued 00000000000000000000000000000
Common Stock Repurchased 000-88.7750-106.004000-40.96600000000000-14.0910000000
Dividends Paid -0.653-0.0380-78.26100000-128.7230-128.723000-7.272-32.74300-70000000000
Other Financing Activities -3.787-1.272-3.3237.233-93.12247.017-47.75619.497-2.604-9.032-37.956-123.53419.081.591-1.8323.359-1.9361.95800014.0911,131.9650-00000
Financing Cash Flow 217.66-1.31-3.323-71.028-93.122-58.986-47.75619.497-2.604-9.032-37.956-123.53419.081.591-1.832-3.914-34.6791.9580-70001,131.9650-00000
Other Information:
Effect Of Forex Changes On Cash -0.40714.5381.619-8.037-5.716-4.958-6.22510.6331.471-5.6358.16811.083-2.227-5.21-1.664-5.2263.048-17.696-7.9121.747-0.7260.006-2.0122.429-1.499-0.3063.5877.187-4.462
Net Change In Cash 278.02573.948109.448-6.23430.56921.96550.7666.656-26.04788.999-70.879-82.05847.472-629.447479.782115.008-101.439-9.606202.372212.583-38.10334.8789.625-76.355-7.008122.811.513-42.10528.721
Cash At End Of Period 945.657667.632593.685488.346494.58464.011442.046391.286324.63350.677261.678332.557414.614367.143996.59516.808401.801503.24512.846310.47397.89135.993101.11491.49167.845174.85252.04350.5392.636