
Sinfonia Technology Co.,Ltd.
TSE:6507.T
6260 (JPY) • At close March 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 102,657 | 108,808 | 94,585 | 87,312 | 89,757 | 94,156 | 90,323 | 84,228 | 80,080 | 75,796 | 74,315 | 69,486 | 70,605 | 71,931 | 62,387 | 73,498 | 88,959 | 83,012 | 79,206 | 81,161 |
Cost of Revenue
| 77,322 | 82,076 | 73,146 | 69,253 | 71,836 | 73,427 | 69,304 | 65,637 | 62,575 | 59,463 | 58,315 | 55,133 | 56,566 | 56,693 | 50,600 | 59,048 | 70,282 | 66,452 | 63,427 | 64,568 |
Gross Profit
| 25,335 | 26,732 | 21,439 | 18,059 | 17,921 | 20,729 | 21,019 | 18,591 | 17,505 | 16,333 | 16,000 | 14,353 | 14,039 | 15,238 | 11,787 | 14,450 | 18,677 | 16,560 | 15,779 | 16,593 |
Gross Profit Ratio
| 0.247 | 0.246 | 0.227 | 0.207 | 0.2 | 0.22 | 0.233 | 0.221 | 0.219 | 0.215 | 0.215 | 0.207 | 0.199 | 0.212 | 0.189 | 0.197 | 0.21 | 0.199 | 0.199 | 0.204 |
Reseach & Development Expenses
| 3,420 | 3,894 | 2,888 | 2,710 | 3,080 | 2,620 | 2,133 | 2,181 | 2,094 | 2,032 | 1,902 | 1,827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -751 | 6,235 | 5,770 | 5,452 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 675 | 0 | 0 | 0 |
SG&A
| 13,526 | 13,168 | 12,278 | 11,425 | 12,973 | 12,730 | 12,435 | 11,874 | 11,619 | 12,055 | 12,103 | 11,500 | 0 | 0 | 0 | 0 | -76 | 6,235 | 5,770 | 5,452 |
Other Expenses
| -1,622 | -73 | -13 | -117 | -158 | -134 | -47 | 62 | -70 | -83 | -21 | -97 | -14 | -100 | 123 | -57 | -44 | -436 | -285 | -324 |
Operating Expenses
| 15,324 | 15,106 | 13,924 | 13,168 | 14,852 | 14,491 | 13,909 | 13,369 | 13,096 | 13,575 | 13,585 | 12,954 | 12,481 | 12,742 | 11,574 | 13,672 | 8,485 | 13,049 | 12,262 | 11,802 |
Operating Income
| 10,011 | 11,625 | 7,514 | 4,891 | 3,068 | 6,237 | 7,109 | 5,221 | 4,409 | 2,757 | 2,414 | 1,398 | 1,557 | 2,495 | 213 | 777 | 4,669 | 3,506 | 3,515 | 4,790 |
Operating Income Ratio
| 0.098 | 0.107 | 0.079 | 0.056 | 0.034 | 0.066 | 0.079 | 0.062 | 0.055 | 0.036 | 0.032 | 0.02 | 0.022 | 0.035 | 0.003 | 0.011 | 0.052 | 0.042 | 0.044 | 0.059 |
Total Other Income Expenses Net
| 278 | -818 | 384 | 188 | -327 | -39 | -76 | 113 | -417 | 44 | -321 | -328 | -662 | -651 | 348 | -3,753 | -844 | 5,495 | 514 | -1,646 |
Income Before Tax
| 10,289 | 10,807 | 7,898 | 5,079 | 2,741 | 6,198 | 7,033 | 5,334 | 3,992 | 2,801 | 2,093 | 1,070 | 895 | 1,844 | 561 | -2,976 | 3,825 | 9,001 | 4,029 | 3,144 |
Income Before Tax Ratio
| 0.1 | 0.099 | 0.084 | 0.058 | 0.031 | 0.066 | 0.078 | 0.063 | 0.05 | 0.037 | 0.028 | 0.015 | 0.013 | 0.026 | 0.009 | -0.04 | 0.043 | 0.108 | 0.051 | 0.039 |
Income Tax Expense
| 2,782 | 2,709 | 2,304 | 1,402 | 1,053 | 1,562 | 1,777 | 1,357 | 1,141 | 980 | 711 | 390 | 134 | 415 | -59 | 244 | 1,463 | 3,908 | 971 | 663 |
Net Income
| 7,506 | 8,098 | 5,593 | 3,677 | 1,688 | 4,635 | 5,255 | 3,977 | 2,850 | 1,820 | 1,382 | 679 | 760 | 1,428 | 621 | -3,220 | 2,361 | 5,093 | 3,056 | 2,481 |
Net Income Ratio
| 0.073 | 0.074 | 0.059 | 0.042 | 0.019 | 0.049 | 0.058 | 0.047 | 0.036 | 0.024 | 0.019 | 0.01 | 0.011 | 0.02 | 0.01 | -0.044 | 0.027 | 0.061 | 0.039 | 0.031 |
EPS
| 266.23 | 287.23 | 194.97 | 124.51 | 56.92 | 155.88 | 176.73 | 133.75 | 95.85 | 61.2 | 46.5 | 22.85 | 25.55 | 48 | 20.85 | -109.95 | 80.85 | 174.35 | 104.65 | 84.95 |
EPS Diluted
| 266.23 | 287.23 | 194.97 | 124.51 | 56.92 | 155.88 | 176.73 | 133.75 | 95.85 | 61.2 | 46.5 | 22.85 | 25.55 | 47.75 | 20.65 | -109.95 | 72.75 | 174.35 | 104.65 | 84.95 |
EBITDA
| 13,929 | 14,859 | 10,718 | 8,061 | 6,105 | 8,464 | 9,308 | 7,247 | 6,418 | 4,842 | 4,546 | 3,569 | 3,714 | 4,878 | 4,009 | 342 | 6,566 | 11,184 | 6,110 | 5,151 |
EBITDA Ratio
| 0.136 | 0.141 | 0.119 | 0.093 | 0.069 | 0.092 | 0.103 | 0.091 | 0.082 | 0.065 | 0.062 | 0.052 | 0.055 | 0.068 | 0.052 | 0.049 | 0.141 | 0.065 | 0.084 | 0.079 |