Sega Sammy Holdings Inc.

TSE:6460.T

2800 (JPY) • At close September 6, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 467,896389,635320,949277,748366,594331,648323,664366,939347,981354,921378,011321,407395,502396,732384,679429,194458,977528,238553,240515,668
Cost of Revenue 234,660231,568193,081176,973230,092211,199202,930231,261220,609220,044230,040204,468233,839230,677245,811310,101338,573325,158324,228304,109
Gross Profit 233,236158,067127,868100,775136,502120,449120,734135,678127,372134,877147,971116,939161,663166,055138,868119,093120,404203,080229,012211,559
Gross Profit Ratio 0.4980.4060.3980.3630.3720.3630.3730.370.3660.380.3910.3640.4090.4190.3610.2770.2620.3840.4140.41
Reseach & Development Expenses 61,36523,04720,94122,59724,72123,25223,13625,22324,45129,29526,23724,59021,46119,54319,00720,45020,03215,74912,01118,489
General & Administrative Expenses 78,298000000000002,5792,4902,5592,4132,192190127133
Selling & Marketing Expenses 36,73724,32318,10914,18519,01417,27817,65918,41220,95323,18521,38016,85523,77721,43526,07427,18231,53936,08131,31530,908
SG&A 115,03524,32318,10914,18519,01417,27817,65918,41220,95323,18521,38016,85526,35623,92528,63329,59533,73136,27131,44231,041
Other Expenses -351142330389-79-1,601433-197273-13480-430-94-313-212-749-1,189-127-653-1,465
Operating Expenses 176,400111,27395,82394,218108,853107,366103,009106,148109,750117,263109,43497,86263,33459,05464,52769,09075,39374,09163,29866,593
Operating Income 56,83646,78932,0426,55327,64313,07917,72029,52717,61717,60938,53319,07358,38468,75036,7128,363-5,82976,530119,144105,089
Operating Income Ratio 0.1210.120.10.0240.0750.0390.0550.080.0510.050.1020.0590.1480.1730.0950.019-0.0130.1450.2150.204
Total Other Income Expenses Net -15,0052795,879-16,400-540-6,100-5,3124,208-5,607-15,5319,0096,555-55,360-49,534-47,244-69,979-85,152-51,572-53,791-55,484
Income Before Tax 41,83147,06937,921-9,84427,1046,98112,41333,73812,0152,08247,54525,63142,96957,46727,097-19,976-40,14177,417111,92389,482
Income Before Tax Ratio 0.0890.1210.118-0.0350.0740.0210.0380.0920.0350.0060.1260.080.1090.1450.07-0.047-0.0870.1470.2020.174
Income Tax Expense 8,6991,136903-11,72213,1314,2573,0455,6676,39512,38416,230-8,16320,52213,3205,6271,85012,54332,54943,77838,089
Net Income 33,05545,93837,0271,27413,7752,6428,93027,6075,369-11,25830,72133,46021,82041,51020,269-22,882-52,47043,45666,22150,574
Net Income Ratio 0.0710.1180.1150.0050.0380.0080.0280.0750.015-0.0320.0810.1040.0550.1050.053-0.053-0.1140.0820.120.098
EPS 150.75208.06158.855.4258.6511.2638.1117.7922.9-46.21126.42137.1486.73163.1980.46-90.83-208.26172.47261.06410.53
EPS Diluted 149.98207.12158.245.4258.6311.2438.04117.422.9-46.21125.39136.8586.54163.1880.46-90.83-208.26172.35260.35400.95
EBITDA 72,85161,55945,25618,01845,00429,23336,39652,44742,32943,61663,25641,874120,920124,80392,58879,98892,621163,090190,337164,567
EBITDA Ratio 0.1560.1580.1410.0650.1230.0880.1120.1430.1220.1230.1670.130.3060.3150.2410.1860.2020.3090.3440.319