Xianheng International Science&Technology Co., Ltd.
SSE:605056.SS
14.44 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 639.772 | 1,616.469 | 805.169 | 745.902 | 438.077 | 1,253.802 | 672.981 | 627.914 | 373.229 | 892.711 | 468.529 | 443.768 | 318.739 | 784.26 | 387.523 | 519.272 | 301.469 | 721.983 | 454.571 | 694.264 | 120.057 |
| Cost of Revenue
| 502.446 | 1,102.562 | 585.247 | 527.866 | 320.874 | 808.118 | 502.068 | 429.611 | 245.798 | 498.834 | 308.895 | 266.052 | 209.857 | 421.974 | 235.464 | 312.366 | 190.561 | 409.928 | 272.5 | 426.66 | 76.387 |
| Gross Profit
| 137.326 | 513.907 | 219.921 | 218.037 | 117.203 | 445.684 | 170.913 | 198.303 | 127.431 | 393.877 | 159.634 | 177.716 | 108.882 | 362.286 | 152.059 | 206.907 | 110.908 | 312.055 | 182.071 | 267.604 | 43.67 |
| Gross Profit Ratio
| 0.215 | 0.318 | 0.273 | 0.292 | 0.268 | 0.355 | 0.254 | 0.316 | 0.341 | 0.441 | 0.341 | 0.4 | 0.342 | 0.462 | 0.392 | 0.398 | 0.368 | 0.432 | 0.401 | 0.385 | 0.364 |
| Reseach & Development Expenses
| 13.832 | 33.362 | 12.104 | 11.598 | 10.584 | 24.643 | 10.509 | 7.267 | 7.751 | 23.916 | 9.637 | 6.974 | 5.927 | 16.388 | 5.315 | 7.256 | 4.696 | 8.034 | 9.505 | 7.007 | 3.364 |
| General & Administrative Expenses
| 45.963 | -121.942 | 145.302 | -13.613 | 45.165 | -78.318 | 122.247 | -11.955 | 45.123 | -88.272 | 110.78 | -24.173 | 42.213 | -88.311 | 48.078 | 48.743 | 39.441 | -89.006 | 31.637 | 78.077 | 26.923 |
| Selling & Marketing Expenses
| 66.11 | -38.745 | 142.051 | 76.484 | 65.033 | 142.922 | 74.696 | 72.132 | 66.857 | 106.186 | 51.948 | 61.546 | 50.647 | 124.39 | 63.05 | 54.246 | 54.279 | 76.097 | 58.508 | 75.953 | 31.097 |
| SG&A
| 112.073 | -160.687 | 135.67 | 62.872 | 110.198 | 64.604 | 196.943 | 60.177 | 111.98 | 17.914 | 162.729 | 37.372 | 92.86 | 36.078 | 111.128 | 102.989 | 93.72 | -12.909 | 90.145 | 154.03 | 58.02 |
| Other Expenses
| -21.957 | 455.176 | -152.031 | -0.408 | -0.44 | -0.002 | -0.724 | -0.363 | -0.75 | 184.007 | -77.803 | 75.053 | -0.414 | -0.551 | -0.59 | -0.026 | -0.045 | 0.406 | 0.104 | -1.089 | 0.588 |
| Operating Expenses
| 103.948 | 327.851 | 147.426 | 162.366 | 119.867 | 283.954 | 129.975 | 147.142 | 118.981 | 225.837 | 94.563 | 119.398 | 98.373 | 230.956 | 116.546 | 110.135 | 97.596 | 153.526 | 98.421 | 161.452 | 59.342 |
| Operating Income
| 33.378 | 186.057 | 72.496 | 45.243 | 12.006 | 64.781 | 37.017 | 23.533 | 22.393 | 142.796 | 65.672 | 55.081 | 13.502 | 121.029 | 37.607 | 88.713 | 27.217 | 141.375 | 82.961 | 93.89 | 3.828 |
| Operating Income Ratio
| 0.052 | 0.115 | 0.09 | 0.061 | 0.027 | 0.052 | 0.055 | 0.037 | 0.06 | 0.16 | 0.14 | 0.124 | 0.042 | 0.154 | 0.097 | 0.171 | 0.09 | 0.196 | 0.183 | 0.135 | 0.032 |
| Total Other Income Expenses Net
| -0.92 | -0.407 | -0.005 | -0.408 | -0.44 | -0.002 | -0.724 | -0.363 | -0.444 | -0.681 | -0.546 | -1.21 | 12.859 | -0.633 | -0.59 | -0.026 | -0.045 | 0.406 | 0.104 | -1.089 | 0.588 |
| Income Before Tax
| 32.458 | 185.65 | 72.491 | 44.835 | 11.566 | 64.779 | 36.293 | 23.171 | 21.949 | 142.115 | 65.126 | 53.871 | 26.361 | 120.478 | 37.017 | 88.686 | 27.172 | 141.781 | 83.065 | 92.801 | 4.416 |
| Income Before Tax Ratio
| 0.051 | 0.115 | 0.09 | 0.06 | 0.026 | 0.052 | 0.054 | 0.037 | 0.059 | 0.159 | 0.139 | 0.121 | 0.083 | 0.154 | 0.096 | 0.171 | 0.09 | 0.196 | 0.183 | 0.134 | 0.037 |
| Income Tax Expense
| 10.089 | 45.981 | 16.27 | 8.986 | 3.612 | 19.252 | 9.561 | 0.392 | 8.695 | 37.041 | 15.915 | 7.989 | 8.275 | 29.692 | 12.191 | 15.507 | 9.206 | 26.521 | 22.207 | 26.26 | 3.536 |
| Net Income
| 21.572 | 126.141 | 54.24 | 33.724 | 8.825 | 35.697 | 26.926 | 21.076 | 12.944 | 96.801 | 48.54 | 43.933 | 17.593 | 83.893 | 22.506 | 74.96 | 17.497 | 110.66 | 60.434 | 63.608 | 2.814 |
| Net Income Ratio
| 0.034 | 0.078 | 0.067 | 0.045 | 0.02 | 0.028 | 0.04 | 0.034 | 0.035 | 0.108 | 0.104 | 0.099 | 0.055 | 0.107 | 0.058 | 0.144 | 0.058 | 0.153 | 0.133 | 0.092 | 0.023 |
| EPS
| 0.05 | 0.32 | 0.14 | 0.076 | 0.02 | 0.091 | 0.067 | 0.053 | 0.032 | 0.24 | 0.11 | 0.1 | 0.04 | 0.21 | 0.064 | 0.21 | 0.05 | 0.32 | 0.17 | 0.23 | 0.01 |
| EPS Diluted
| 0.05 | 0.32 | 0.14 | 0.076 | 0.02 | 0.091 | 0.067 | 0.053 | 0.032 | 0.24 | 0.11 | 0.1 | 0.04 | 0.21 | 0.064 | 0.21 | 0.05 | 0.32 | 0.17 | 0.23 | 0.01 |
| EBITDA
| 32.669 | 185.632 | 73.1 | 57.143 | 24.038 | 77.96 | 48.14 | 33.368 | 31.58 | 143.031 | 65.303 | 63.687 | 36.088 | 128.445 | 37.753 | 96.772 | 13.313 | 146.909 | 85.835 | 92.76 | 4.483 |
| EBITDA Ratio
| 0.051 | 0.115 | 0.091 | 0.077 | 0.055 | 0.062 | 0.072 | 0.053 | 0.085 | 0.16 | 0.139 | 0.144 | 0.113 | 0.164 | 0.097 | 0.186 | 0.044 | 0.203 | 0.189 | 0.134 | 0.037 |