
Chengdu Haoneng Technology Co., Ltd.
SSE:603809.SS
15.74 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2015 Q4 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 356.89 | 450.698 | 208.216 | 257.421 | 201.213 | 360.489 | 270.586 | 375.844 | 269.475 | 336.975 | 175.964 | 122.882 | 223.445 | 274.029 | 103.714 | 147.862 | 134.389 | 282.671 | 131.985 | 134.55 | 196.89 | 182.634 | 157.053 | 213.182 | 332.094 | 492.569 | 112.257 | 182.487 | 404.253 | 703.003 | 116.784 | 63.361 | -54.623 | 54.623 | 61.065 | 46.899 | 46.899 |
Short Term Investments
| 130 | 130 | -1.051 | 0 | 0 | 0 | -15.379 | -19.363 | -1.13 | 80 | -1.157 | 83.015 | 86.419 | -11.58 | -7.354 | -3.012 | -2.602 | -3.092 | -3.566 | -3.979 | -4.497 | -5.015 | -5.584 | -6.152 | -6.721 | -6.842 | -5.28 | -5.59 | -6.003 | -6.314 | -3.107 | -3.154 | 109.246 | -2.791 | 0.12 | 0 | 0 |
Cash and Short Term Investments
| 486.89 | 580.698 | 208.216 | 257.421 | 201.213 | 360.489 | 270.586 | 375.844 | 269.475 | 416.975 | 175.964 | 122.882 | 223.445 | 274.029 | 103.714 | 147.862 | 134.389 | 282.671 | 131.985 | 134.55 | 196.89 | 182.634 | 157.053 | 213.182 | 332.094 | 492.569 | 112.257 | 182.487 | 404.253 | 703.003 | 116.784 | 63.361 | 54.623 | 54.623 | 61.065 | 46.899 | 46.899 |
Net Receivables
| 1,057.85 | 878.396 | 812.361 | 758.434 | 866.47 | 888.113 | 807.892 | 742.499 | 641.596 | 481.681 | 522.043 | 498.647 | 649.323 | 573.858 | 645.299 | 691.934 | 698.21 | 622.388 | 543.359 | 481.822 | 320.118 | 422.483 | 347.216 | 375.375 | 534.748 | 384.319 | 410.781 | 481.128 | 464.043 | 419.479 | 387.99 | 347.752 | 0 | 0 | 0 | 0 | 267.11 |
Inventory
| 757.968 | 778.574 | 747.723 | 718.492 | 723.421 | 665.669 | 656.706 | 658.818 | 658.732 | 635.837 | 578.01 | 573.975 | 533.032 | 512.966 | 528.937 | 481.425 | 435.655 | 401.578 | 357.422 | 243.666 | 241.75 | 235.188 | 240.721 | 239.342 | 236.734 | 255.535 | 259.734 | 234.185 | 207.166 | 192.667 | 182.299 | 181.481 | 0 | 155.751 | 160.563 | 146.909 | 146.909 |
Other Current Assets
| 46.975 | 40.064 | 45.729 | 65.978 | 64.391 | 29.193 | 59.529 | 86.864 | 112.125 | 76.08 | 51.241 | 42.595 | 70.447 | 60.91 | 139.461 | 186.138 | 204.309 | 44.016 | 129.71 | 166.48 | 268.456 | 219.656 | 352.133 | 267.96 | 90.334 | 170.513 | 429.239 | 273.049 | 470.597 | 91.507 | 117.83 | 92.311 | 0 | 45.202 | 318.273 | 65.971 | 65.971 |
Total Current Assets
| 2,349.683 | 2,277.731 | 1,814.029 | 1,800.326 | 1,855.495 | 1,943.465 | 1,794.713 | 1,864.026 | 1,681.927 | 1,610.574 | 1,327.259 | 1,241.106 | 1,476.247 | 1,421.762 | 1,417.411 | 1,507.359 | 1,472.564 | 1,350.653 | 1,162.475 | 1,026.518 | 1,027.215 | 1,059.961 | 1,097.123 | 1,095.859 | 1,193.91 | 1,302.936 | 1,164.579 | 1,170.849 | 1,435.14 | 1,406.655 | 804.902 | 684.904 | 54.623 | 605.92 | 539.901 | 526.888 | 526.888 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,249.91 | 3,207.92 | 3,067.015 | 3,125.989 | 2,707.235 | 2,668.058 | 2,541.024 | 2,477.891 | 2,423.47 | 2,355.055 | 2,173.151 | 2,047.603 | 1,936.575 | 1,935.324 | 1,753.657 | 1,580.745 | 1,544.052 | 1,512.531 | 1,395.491 | 1,310.731 | 1,239.9 | 1,229.792 | 1,136.083 | 1,154.701 | 1,104.231 | 944.608 | 929.113 | 895.922 | 767.011 | 741.335 | 678.624 | 648.823 | 0 | 594.48 | 429.851 | 313.148 | 313.148 |
Goodwill
| 203.18 | 203.18 | 203.18 | 203.18 | 203.18 | 203.18 | 203.18 | 203.18 | 203.18 | 203.18 | 203.18 | 203.18 | 203.18 | 203.18 | 203.18 | 203.18 | 206.788 | 203.18 | 207.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 192.642 | 194.105 | 194.65 | 196.083 | 197.517 | 198.886 | 198.807 | 200.24 | 201.629 | 202.473 | 203.938 | 204.421 | 205.835 | 207.259 | 207.21 | 153.795 | 89.906 | 90.756 | 91.195 | 88.883 | 89.619 | 90.354 | 90.36 | 37.704 | 38.107 | 38.515 | 36.383 | 36.648 | 36.914 | 36.983 | 36.948 | 37.185 | 0 | 37.269 | 43.996 | 44.722 | 44.722 |
Goodwill and Intangible Assets
| 395.822 | 397.285 | 397.83 | 399.263 | 400.697 | 402.066 | 401.987 | 403.42 | 404.809 | 405.653 | 407.118 | 407.601 | 409.015 | 410.439 | 410.39 | 356.975 | 296.694 | 293.936 | 298.688 | 88.883 | 89.619 | 90.354 | 90.36 | 37.704 | 38.107 | 38.515 | 36.383 | 36.648 | 36.914 | 36.983 | 36.948 | 37.185 | 0 | 37.269 | 43.996 | 44.722 | 44.722 |
Long Term Investments
| -129.9 | -129.9 | 6.928 | 12.148 | 20.629 | 23.057 | 87.869 | 95.992 | 81.706 | 1.76 | 83.528 | 0 | 0 | 99.903 | 7.454 | 3.132 | 2.722 | 3.212 | 15.709 | 15.962 | 16.077 | 17.249 | 18.22 | 19.205 | 30.433 | 21.18 | 20.287 | 20.884 | 21.529 | 21.821 | 18.627 | 18.528 | 0 | 9.398 | 0 | 0.12 | 0.12 |
Tax Assets
| 75.503 | 76.691 | 66.087 | 68.288 | 68.626 | 67.614 | 88.074 | 123.838 | 110.296 | 82.36 | 65.062 | 58.905 | 40.664 | 39.276 | 36.13 | 33.903 | 24.336 | 24.512 | 21.006 | 20.386 | 18.279 | 18.396 | 17.55 | 17.466 | 17.477 | 17.57 | 6.28 | 6.306 | 6.457 | 6.303 | 5.493 | 5.227 | 0 | 5.025 | 5.329 | 5.186 | 0 |
Other Non-Current Assets
| 504.039 | 392.705 | 227.589 | 25.031 | 280.458 | 200.795 | 218.156 | 159.164 | 165.477 | 257.492 | 168.088 | 297.76 | 265.465 | 60.919 | 152.332 | 141.561 | 128.37 | 99.936 | 145.815 | 139.462 | 104.219 | 59.36 | 19.086 | 19.086 | 19.086 | 116.086 | 104.086 | 104.086 | 19.086 | 19.086 | 18.811 | 18.881 | -54.623 | 18.811 | 2.554 | 1.936 | 7.122 |
Total Non-Current Assets
| 4,095.373 | 3,944.7 | 3,765.449 | 3,630.718 | 3,477.644 | 3,361.59 | 3,337.11 | 3,260.305 | 3,185.758 | 3,102.32 | 2,896.945 | 2,811.868 | 2,651.719 | 2,545.861 | 2,359.963 | 2,116.316 | 1,996.175 | 1,934.127 | 1,876.709 | 1,575.425 | 1,468.095 | 1,415.152 | 1,281.299 | 1,248.162 | 1,209.334 | 1,137.96 | 1,096.149 | 1,063.846 | 850.997 | 825.528 | 758.503 | 728.644 | -54.623 | 664.983 | 481.731 | 365.111 | 365.111 |
Total Assets
| 6,445.056 | 6,222.431 | 5,579.478 | 5,431.045 | 5,333.139 | 5,305.054 | 5,131.823 | 5,124.33 | 4,867.685 | 4,712.895 | 4,224.204 | 4,052.974 | 4,127.966 | 3,967.623 | 3,777.374 | 3,623.675 | 3,468.738 | 3,284.78 | 3,039.184 | 2,601.943 | 2,495.31 | 2,475.113 | 2,378.421 | 2,344.021 | 2,403.244 | 2,440.896 | 2,260.727 | 2,234.694 | 2,286.137 | 2,232.183 | 1,563.405 | 1,413.548 | 0 | 1,270.903 | 1,021.632 | 891.999 | 891.999 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||
Account Payables
| 736.655 | 722.772 | 330.684 | 390.848 | 488.988 | 543.24 | 490.39 | 569.143 | 350.128 | 249.968 | 75.258 | 427.523 | 3.119 | 331.111 | 366.425 | 353.001 | 352.622 | 330.485 | 333.47 | 304.327 | 276.127 | 279.803 | 237.106 | 239.274 | 263.767 | 296.344 | 302.584 | 308.73 | 296.688 | 285.782 | 247.241 | 238.807 | 0 | 212.152 | 171.079 | 82.493 | 110.827 |
Short Term Debt
| 274.424 | 319.351 | 247.505 | 955.597 | 629.443 | 375.073 | 370.677 | 610.278 | 622.908 | 669.209 | 467.086 | 305.858 | 416.169 | 551.695 | 458.517 | 455.33 | 438.921 | 451.378 | 393.349 | 370.312 | 304.502 | 310.934 | 279.161 | 308.603 | 208.764 | 283.53 | 182.878 | 176.222 | 193.59 | 124.117 | 115.976 | 23.153 | 0 | 15.877 | 23.014 | 9.859 | 9.859 |
Tax Payables
| 24.851 | 17.198 | 24.298 | 16.444 | 25.22 | 29.925 | 31.68 | 14.881 | 25.775 | 51.454 | 48.463 | 38.08 | 42.051 | 56.13 | 34.519 | 46.503 | 34.243 | 25.436 | 26.673 | 13.124 | 12.041 | 5.145 | 14.734 | 5.887 | 21.733 | 15.671 | -3.612 | -20.79 | -2.74 | 10.82 | 10.495 | 4.239 | 0 | 10.607 | 8.873 | 11.948 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 5.584 | 97.2 | 114.078 | 99.94 | 94.422 | 3.732 | 1.423 | 2.014 | 0 | 0 | 372.049 | 329.299 | 259.56 | 300.808 | 386.167 | 26.673 | 24.427 | 24.485 | 26.284 | 24.917 | 15.539 | 32.375 | 36.277 | 6.29 | -11.077 | 7.849 | 30.911 | 24.438 | 8.573 | 0 | 20.7 | 19.771 | 28.334 | 0 |
Other Current Liabilities
| 730.459 | 893.234 | 1,212.745 | 381.421 | 192.534 | 365.133 | 255.89 | 188.113 | 388.05 | 446.135 | 638.408 | 364.383 | 672.109 | 474.918 | 329.913 | 247.652 | 279.043 | 368.66 | 258.387 | -11.271 | 14.329 | 22.902 | 44.996 | 12.069 | 81.069 | 23.996 | 12.047 | 22.795 | 12.892 | 46.511 | 14.047 | 20.239 | 0 | 17.038 | 15.297 | 50.316 | 33.93 |
Total Current Liabilities
| 1,766.389 | 1,952.555 | 1,815.232 | 1,744.31 | 1,341.522 | 1,427.45 | 1,150.718 | 1,292.934 | 1,386.86 | 1,416.765 | 1,229.214 | 1,135.844 | 1,133.448 | 1,414.86 | 1,191.277 | 1,103.513 | 1,106.334 | 1,085.477 | 1,038.553 | 700.919 | 606.998 | 618.784 | 575.998 | 565.834 | 575.333 | 619.541 | 493.897 | 486.957 | 500.429 | 467.231 | 383.268 | 286.438 | 0 | 255.673 | 218.263 | 154.616 | 154.616 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1,242.492 | 940.086 | 1,083.917 | 1,083.616 | 1,389.152 | 1,360.946 | 1,475.356 | 1,353.255 | 998.519 | 891.989 | 770.207 | 585.357 | 657.993 | 299.565 | 377.834 | 264.648 | 146.945 | 121.114 | 79.72 | 79.72 | 79.72 | 0 | 79.72 | 0 | 0 | 32.297 | 32.452 | 51.498 | 52.838 | 81.448 | 95.226 | 76.818 | 0 | 45.355 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 139.334 | 144.446 | 121.121 | 126.044 | 131.435 | 127.144 | 128.798 | 133.813 | 123.213 | 117.265 | 105.802 | 110.66 | 115.148 | 116.306 | 119.925 | 103.279 | 105.639 | 43.715 | 42.918 | 39.362 | 39.882 | 39.544 | 38.343 | 38.724 | 37.829 | 38.186 | 25.75 | 25.785 | 25.871 | 25.906 | 20.938 | 20.728 | 0 | 19.85 | 19.371 | 8.443 | 0 |
Deferred Tax Liabilities Non-Current
| 84.362 | 78.541 | 64.357 | 65.265 | 64.673 | 64.567 | 86.168 | 131.142 | 122.229 | 95.073 | 83.192 | 78.922 | 57.839 | 60.781 | 46.165 | 36.502 | 40.734 | 43.658 | 32.953 | 26.852 | 24.117 | 24.117 | 10.724 | 10.724 | 10.724 | 10.724 | 61.169 | 42.123 | 40.783 | 12.172 | -1.605 | 16.803 | 0 | 48.266 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 79.72 | 79.72 | 79.72 | 205.764 | 79.72 | 79.72 | 79.72 | 79.72 | 79.72 | 167.832 | 79.72 | 79.72 | 79.72 | 79.72 | 111.231 | 111.231 | 79.72 | 79.72 | 0 | 0 | 0 | 79.72 | 0 | 79.72 | 79.72 | 79.72 | 32.452 | 119.405 | 52.838 | 119.527 | 93.621 | 114.349 | 0 | 65.205 | 93.621 | 91.344 | 0 |
Total Non-Current Liabilities
| 1,545.908 | 1,242.793 | 1,349.115 | 1,228.601 | 1,664.979 | 1,632.378 | 1,770.042 | 1,697.93 | 1,323.681 | 1,184.047 | 1,038.921 | 854.66 | 910.7 | 556.373 | 655.155 | 515.659 | 373.038 | 288.208 | 155.59 | 145.935 | 143.719 | 143.381 | 128.787 | 129.168 | 128.273 | 160.927 | 151.822 | 170.904 | 172.33 | 200.975 | 209.785 | 191.167 | 0 | 158.826 | 112.992 | 91.344 | 0 |
Total Liabilities
| 3,312.296 | 3,195.348 | 3,164.346 | 2,972.91 | 3,006.501 | 3,059.828 | 2,920.76 | 2,990.864 | 2,710.541 | 2,600.812 | 2,268.136 | 1,990.504 | 2,044.148 | 1,971.233 | 1,846.432 | 1,619.173 | 1,479.372 | 1,373.685 | 1,194.143 | 846.854 | 750.717 | 762.165 | 704.785 | 695.002 | 703.606 | 780.468 | 645.72 | 657.861 | 672.76 | 668.206 | 593.053 | 477.605 | 0 | 414.499 | 331.255 | 245.96 | 154.616 |
Equity: | |||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 96.028 | 96.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 641.201 | 641.201 | 581.676 | 581.676 | 393.017 | 393.017 | 393.016 | 393.016 | 393.754 | 393.754 | 393.754 | 393.754 | 302.887 | 302.887 | 302.887 | 302.887 | 216.348 | 216.348 | 216.348 | 209.073 | 209.073 | 209.073 | 209.073 | 209.073 | 149.338 | 149.338 | 149.338 | 149.338 | 106.67 | 106.67 | 80 | 80 | 0 | 80 | 80 | 80 | 80 |
Retained Earnings
| 1,709.182 | 1,605.125 | 1,528.561 | 1,447.226 | 1,443.583 | 1,363.797 | 1,336.115 | 1,275.648 | 1,300.667 | 1,257.35 | 1,218.18 | 1,170.002 | 1,194.824 | 1,112.863 | 1,091.719 | 1,045.408 | 1,048.644 | 981.912 | 948.013 | 890.953 | 880.935 | 851.504 | 829.383 | 805.766 | 856.6 | 818.191 | 791.028 | 754.875 | 825.832 | 779.057 | 746.881 | 712.391 | 0 | 634.354 | 508.08 | 466.756 | 509.676 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 305.624 | 252.66 | 97.978 | 96.167 | 481.647 | 237.83 | 480.932 | 148.811 | 382.166 | 138.822 | 470.359 | 135.983 | 456.492 | 116.222 | 617.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 781.595 | -0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 780.006 | 778.028 | 0 | 50.879 | 0 | 488.362 | 0 | 226.445 | 461.878 | 459.961 | 342.837 | 341.584 | 431.031 | 429.611 | 388.762 | 355.849 | -67.73 | 542.564 | 519.709 | 526.984 | 526.984 | 526.984 | 512.984 | 512.984 | 572.72 | 572.72 | 557.544 | 557.544 | 600.212 | 600.212 | 67.241 | 67.241 | 74.809 | 67.241 | 67.241 | 67.246 | 24.326 |
Total Shareholders Equity
| 3,130.389 | 3,024.353 | 2,415.861 | 2,332.442 | 2,326.772 | 2,245.175 | 2,210.779 | 2,132.94 | 2,156.299 | 2,111.065 | 1,954.771 | 1,905.34 | 1,928.742 | 1,845.361 | 1,783.368 | 1,820.366 | 1,815.216 | 1,740.098 | 1,684.069 | 1,627.01 | 1,616.992 | 1,587.56 | 1,551.44 | 1,527.824 | 1,578.658 | 1,540.248 | 1,497.91 | 1,461.757 | 1,532.714 | 1,485.939 | 894.122 | 859.632 | 856.404 | 781.595 | 655.321 | 614.003 | 614.003 |
Total Equity
| 3,132.76 | 3,027.083 | 2,415.131 | 2,332.09 | 2,326.638 | 2,245.227 | 2,211.064 | 2,133.467 | 2,157.144 | 2,112.083 | 1,956.068 | 2,062.47 | 2,083.818 | 1,996.39 | 1,930.943 | 2,004.502 | 1,989.366 | 1,911.095 | 1,845.042 | 1,755.089 | 1,744.592 | 1,712.948 | 1,673.636 | 1,649.019 | 1,699.638 | 1,660.428 | 1,615.008 | 1,576.833 | 1,613.377 | 1,563.977 | 970.351 | 935.943 | 856.404 | 856.404 | 690.377 | 646.04 | 646.04 |
Total Liabilities & Shareholders Equity
| 6,445.056 | 6,222.431 | 5,579.478 | 5,431.045 | 5,333.139 | 5,305.054 | 5,131.823 | 5,124.33 | 4,867.685 | 4,712.895 | 4,224.204 | 4,052.974 | 4,127.966 | 3,967.623 | 3,777.374 | 3,623.675 | 3,468.738 | 3,284.78 | 3,039.184 | 2,601.943 | 2,495.31 | 2,475.113 | 2,378.421 | 2,344.021 | 2,403.244 | 2,440.896 | 2,260.727 | 2,234.694 | 2,286.137 | 2,232.183 | 1,563.405 | 1,413.548 | 856.404 | 1,270.903 | 1,021.632 | 891.999 | 800.655 |