
Ningbo Yongxin Optics Co.,Ltd
SSE:603297.SS
89.3 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 219.728 | 241.188 | 222.238 | 212.423 | 215.915 | 243.481 | 219.892 | 202.579 | 188.173 | 221.295 | 195.93 | 202.863 | 208.986 | 214.105 | 212.637 | 195.959 | 172.392 | 174.703 | 152.962 | 124.756 | 123.99 | 165.769 | 152.756 | 136.656 | 117.862 | 139.702 | 159.765 | 134.932 | 126.887 | 131.956 | 137.283 |
Cost of Revenue
| 131.458 | 147.354 | 134.769 | 127.103 | 134.493 | 157.013 | 135.753 | 117.938 | 115.372 | 126.001 | 111.628 | 117.805 | 124.72 | 123.078 | 120.745 | 109.068 | 101.994 | 100.514 | 88.864 | 69.178 | 70.747 | 92.755 | 89.674 | 80.572 | 69.662 | 78.729 | 98.01 | 82.731 | 77.155 | 79.267 | 77.372 |
Gross Profit
| 88.27 | 93.834 | 87.468 | 85.321 | 81.422 | 86.468 | 84.139 | 84.642 | 72.801 | 95.294 | 84.301 | 85.058 | 84.266 | 91.027 | 91.892 | 86.892 | 70.398 | 74.188 | 64.098 | 55.578 | 53.242 | 73.014 | 63.082 | 56.083 | 48.199 | 60.973 | 61.755 | 52.201 | 49.733 | 52.689 | 59.91 |
Gross Profit Ratio
| 0.402 | 0.389 | 0.394 | 0.402 | 0.377 | 0.355 | 0.383 | 0.418 | 0.387 | 0.431 | 0.43 | 0.419 | 0.403 | 0.425 | 0.432 | 0.443 | 0.408 | 0.425 | 0.419 | 0.445 | 0.429 | 0.44 | 0.413 | 0.41 | 0.409 | 0.436 | 0.387 | 0.387 | 0.392 | 0.399 | 0.436 |
Reseach & Development Expenses
| 21.006 | 19.726 | 23.087 | 27.135 | 28.548 | 24.712 | 21.159 | 26.656 | 19.237 | 19.847 | 19.518 | 22.67 | 17.356 | 16.974 | 18.27 | 15.846 | 11.985 | 13.118 | 10.471 | 12.908 | 10.788 | 16.485 | 11.498 | 9.475 | 7.937 | 11.501 | 10.408 | 14.565 | 6.166 | 12.661 | 9.536 |
General & Administrative Expenses
| 7.529 | 8.187 | 21.548 | -3.221 | 9.123 | -20.896 | 25.461 | 1.425 | 7.502 | -19.256 | 22.217 | 0.737 | 8.687 | -11.626 | 20.297 | -0.42 | 9.24 | -6.784 | 10.194 | 2.63 | 9.469 | -10.313 | 6.825 | -1.856 | 5.891 | -9.736 | 7.813 | -0.455 | 6.167 | -7.133 | 5.566 |
Selling & Marketing Expenses
| 9.106 | 12.077 | 21.885 | 10.888 | 9.271 | 8.274 | 15.099 | 12.118 | 8.49 | 11.75 | 8.796 | 8.566 | 7.383 | 9.911 | 9.571 | 8.957 | 6.815 | 11.424 | 9.02 | 8.155 | 6.458 | 12.409 | 8.238 | 10.137 | 6.491 | 10.703 | 9.085 | 8.93 | 6.822 | 7.126 | 8.482 |
SG&A
| 16.635 | 20.264 | 43.433 | 7.667 | 18.394 | -12.622 | 40.56 | 13.543 | 15.992 | -7.506 | 31.013 | 9.303 | 16.07 | -1.715 | 29.868 | 8.537 | 16.055 | 4.64 | 19.214 | 10.785 | 15.927 | 2.096 | 15.062 | 8.281 | 12.382 | 0.967 | 16.897 | 8.475 | 12.989 | -0.007 | 14.048 |
Other Expenses
| -12.434 | -24.209 | -23.915 | 0.23 | -0.02 | -0.43 | 0.038 | -0.23 | -8.555 | 12.184 | -13.119 | 4.42 | -9.194 | 0.166 | 0.925 | 0.339 | -0.05 | -0.098 | -0.03 | 2.234 | -0.114 | 0.76 | 0.01 | 0.005 | 0.009 | -0.054 | 0.002 | -0.092 | -0.002 | 0.037 | -0.037 |
Operating Expenses
| 25.207 | 15.781 | 42.605 | 41.271 | 45.534 | 61.276 | 23.925 | 40.763 | 26.674 | 24.525 | 37.411 | 36.393 | 24.232 | 32.727 | 37.932 | 36.091 | 13.735 | -6.304 | 26.109 | 25.527 | 27.005 | 30.329 | 25.315 | 25.796 | 21.104 | 26.842 | 20.972 | 27.927 | 19.397 | 20.973 | 20.608 |
Operating Income
| 63.063 | 78.054 | 44.864 | 59.996 | 50.199 | 61.392 | 65.482 | 72.586 | 52.954 | 80.844 | 72.02 | 95.049 | 60.88 | 53.64 | 60.036 | 49.248 | 140.163 | 75.354 | 36.587 | 35.33 | 36.736 | 42.369 | 50.523 | 37.195 | 29.617 | 33.711 | 47.736 | 31.337 | 27.485 | 29.994 | 37.715 |
Operating Income Ratio
| 0.287 | 0.324 | 0.202 | 0.282 | 0.232 | 0.252 | 0.298 | 0.358 | 0.281 | 0.365 | 0.368 | 0.469 | 0.291 | 0.251 | 0.282 | 0.251 | 0.813 | 0.431 | 0.239 | 0.283 | 0.296 | 0.256 | 0.331 | 0.272 | 0.251 | 0.241 | 0.299 | 0.232 | 0.217 | 0.227 | 0.275 |
Total Other Income Expenses Net
| -0.277 | 0.373 | -0.021 | 0 | -0.02 | -0.43 | 0.038 | -0.23 | 0.012 | -0.758 | 0 | -0.587 | 0.009 | 0.166 | 0.925 | 0.339 | -0.05 | -0.057 | -0.03 | 2.234 | -0.114 | -0.194 | 0.01 | 0.005 | 0.009 | -0.054 | 0.002 | -0.092 | -0.002 | -0.039 | -0.037 |
Income Before Tax
| 62.786 | 78.427 | 44.843 | 59.996 | 50.179 | 60.962 | 65.52 | 72.356 | 52.965 | 80.087 | 72.021 | 95.042 | 60.889 | 53.806 | 60.962 | 49.586 | 140.113 | 75.256 | 36.558 | 37.564 | 36.622 | 43.128 | 50.533 | 37.2 | 29.627 | 33.657 | 47.737 | 31.245 | 27.483 | 29.954 | 37.678 |
Income Before Tax Ratio
| 0.286 | 0.325 | 0.202 | 0.282 | 0.232 | 0.25 | 0.298 | 0.357 | 0.281 | 0.362 | 0.368 | 0.469 | 0.291 | 0.251 | 0.287 | 0.253 | 0.813 | 0.431 | 0.239 | 0.301 | 0.295 | 0.26 | 0.331 | 0.272 | 0.251 | 0.241 | 0.299 | 0.232 | 0.217 | 0.227 | 0.274 |
Income Tax Expense
| 7.211 | 10.102 | 4.268 | 6.325 | 4.701 | -0.279 | 7.924 | 3.713 | 5.74 | 0.207 | 9.87 | 12.437 | 7.015 | 10.349 | 6.988 | 5.794 | 20.297 | 8.059 | 5.539 | 4.91 | 5.808 | 4.742 | 7.065 | 5.816 | 3.815 | 4.904 | 5.85 | 4.079 | 3.448 | 4.355 | 4.82 |
Net Income
| 55.654 | 68.325 | 40.67 | 54.026 | 45.56 | 61.593 | 57.87 | 68.503 | 47.385 | 80.089 | 62.204 | 82.684 | 54.007 | 43.586 | 54.063 | 43.818 | 120.004 | 67.197 | 31.019 | 32.654 | 30.814 | 38.386 | 43.468 | 31.384 | 25.811 | 28.753 | 41.888 | 27.166 | 24.036 | 25.599 | 32.858 |
Net Income Ratio
| 0.253 | 0.283 | 0.183 | 0.254 | 0.211 | 0.253 | 0.263 | 0.338 | 0.252 | 0.362 | 0.317 | 0.408 | 0.258 | 0.204 | 0.254 | 0.224 | 0.696 | 0.385 | 0.203 | 0.262 | 0.249 | 0.232 | 0.285 | 0.23 | 0.219 | 0.206 | 0.262 | 0.201 | 0.189 | 0.194 | 0.239 |
EPS
| 0.5 | 0.617 | 0.37 | 0.49 | 0.41 | 0.57 | 0.52 | 0.62 | 0.43 | 0.73 | 0.57 | 0.75 | 0.49 | 0.4 | 0.5 | 0.4 | 1.1 | 0.58 | 0.27 | 0.3 | 0.28 | 0.35 | 0.24 | 0.29 | 0.24 | 0.35 | 0.67 | 0.33 | 0.29 | 0.31 | 0.4 |
EPS Diluted
| 0.5 | 0.616 | 0.37 | 0.49 | 0.41 | 0.57 | 0.52 | 0.62 | 0.43 | 0.73 | 0.56 | 0.75 | 0.49 | 0.4 | 0.5 | 0.4 | 1.09 | 0.58 | 0.27 | 0.3 | 0.28 | 0.35 | 0.24 | 0.29 | 0.24 | 0.35 | 0.67 | 0.33 | 0.29 | 0.31 | 0.4 |
EBITDA
| 63.541 | 79.331 | 45.591 | 60.47 | 58.263 | 73.514 | 73.023 | 79.275 | 60.838 | 85.884 | 78.825 | 100.501 | 66.271 | 59.417 | 61.535 | 54.768 | 145.826 | 80.78 | 41.67 | 37.717 | 39.546 | 45.901 | 53.456 | 37.887 | 29.997 | 33.279 | 49.005 | 30.835 | 28.171 | 28.826 | 39.516 |
EBITDA Ratio
| 0.289 | 0.329 | 0.205 | 0.285 | 0.27 | 0.302 | 0.332 | 0.391 | 0.323 | 0.388 | 0.402 | 0.495 | 0.317 | 0.278 | 0.289 | 0.279 | 0.846 | 0.462 | 0.272 | 0.302 | 0.319 | 0.277 | 0.35 | 0.277 | 0.255 | 0.238 | 0.307 | 0.229 | 0.222 | 0.218 | 0.288 |