Bank of Xi'an Co.,Ltd.
SSE:600928.SS
4.09 (CNY) • At close July 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,951.51 | 5,188.328 | 1,814.203 | 4,391.566 | 4,035.209 | 4,424.193 | 1,616.424 | 1,618.846 | 1,805.333 | 1,706.177 | 1,607.714 | 1,710.158 | 1,543.023 | 1,891.772 | 1,749.087 | 1,661.699 | 1,893.715 | 1,989.036 | 1,783.557 | 1,607.534 | 1,757.833 | 1,725.906 | 1,726.838 | 1,690.037 | 1,697.724 | 1,658.507 | 1,653.616 | 1,375.798 | 1,299.93 | 1,437.645 | 1,047.325 | 1,176.099 | 1,134.251 | 1,299.001 | 947.39 | 1,119.794 | 1,151.65 | 1,373.976 | 1,165.982 | 1,001.237 | 1,001.237 |
| Cost of Revenue
| 0 | 5,188.328 | -2,504.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 1,951.51 | 0 | 4,318.969 | 4,391.566 | 4,035.209 | 4,424.193 | 1,616.424 | 1,618.846 | 1,805.333 | 1,706.177 | 1,607.714 | 1,710.158 | 1,543.023 | 1,891.772 | 1,749.087 | 1,661.699 | 1,893.715 | 1,989.036 | 1,783.557 | 1,607.534 | 1,757.833 | 1,725.906 | 1,726.838 | 1,690.037 | 1,697.724 | 1,658.507 | 1,653.616 | 1,375.798 | 1,299.93 | 1,437.645 | 1,047.325 | 1,176.099 | 1,134.251 | 1,299.001 | 947.39 | 1,119.794 | 1,151.65 | 1,373.976 | 1,165.982 | 1,001.237 | 1,001.237 |
| Gross Profit Ratio
| 1 | 0 | 2.381 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 1,040.105 | 420.031 | 420.031 | 590.145 | 488.188 | 483.559 | 405.793 | 586.797 | 496.006 | 456.891 | 350.298 | 563.773 | 467.464 | 440.161 | 397.35 | 555.427 | 452.354 | 452.358 | 340.344 | 475.546 | 447.391 | 446.733 | 377.6 | 545.895 | 433.82 | 394.498 | 318.096 | 521.449 | 0 | 363.229 | 284.224 | 525.095 | 260.091 | 332.384 | 249.869 | 533.575 | 273.365 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 35.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 416.863 | 0 | 1,040.105 | 455.349 | 420.031 | 590.145 | 488.188 | 483.559 | 405.793 | 586.797 | 496.006 | 456.891 | 350.298 | 563.773 | 467.464 | 440.161 | 397.35 | 555.427 | 452.354 | 452.358 | 340.344 | 475.546 | 447.391 | 446.733 | 377.6 | 545.895 | 433.82 | 394.498 | 318.096 | 521.449 | 414.48 | 363.229 | 284.224 | 525.095 | 260.091 | 332.384 | 249.869 | 533.575 | 273.365 | 258.504 | 258.504 |
| Other Expenses
| 0 | 0 | -495.966 | -426.525 | -445.11 | -566.019 | -0.069 | 0.345 | 27.103 | 23.509 | 25.085 | 24.848 | 25.353 | -0.747 | 0.988 | -0.48 | -2.429 | 24.505 | 0.072 | 0.056 | -11.997 | 3.908 | -0.744 | -0.544 | -0.062 | -15.907 | -0.507 | 17.394 | -0.231 | 0.43 | 554.852 | 3.605 | -0.298 | 4.495 | 2.885 | 1.306 | 1.121 | -28.777 | 9.197 | 0 | 0 |
| Operating Expenses
| 448.222 | 0 | 544.139 | 426.525 | 445.11 | 566.019 | 515.318 | 511.832 | 432.896 | 610.306 | 521.091 | 481.739 | 375.651 | 588.939 | 492.363 | 465.559 | 422.847 | 579.932 | 477.789 | 475.49 | 363.99 | 498.774 | 470.494 | 466.803 | 396.941 | 563.325 | 452.315 | 411.512 | 333.339 | 536.623 | 554.852 | 376.278 | 294.814 | 537.775 | 268.947 | 344.13 | 344.735 | 541.818 | 374.253 | 330.572 | 330.572 |
| Operating Income
| 1,503.288 | 605.131 | 1,270.064 | -0.374 | -0.462 | -1.701 | 567.765 | 673.733 | 3,078.767 | 2,810.71 | 2,711.759 | 2,598.01 | 2,715.027 | 2,894.445 | 2,698.063 | 2,715.988 | 2,667.412 | 2,606.194 | 2,495.202 | 2,307.759 | 2,609.39 | 2,418.957 | 2,268.518 | 2,143.438 | 2,266.567 | 2,004.944 | 1,987.758 | 1,955.995 | 2,113.97 | 1,629.991 | 554.852 | 1,591.47 | 1,899.276 | 1,536.93 | 1,813.431 | 1,419.591 | 1,903.549 | 1,404.388 | 1,309.484 | 647.233 | 647.233 |
| Operating Income Ratio
| 0.77 | 0.117 | 0.7 | -0 | -0 | -0 | 0.351 | 0.416 | 1.705 | 1.647 | 1.687 | 1.519 | 1.76 | 1.53 | 1.543 | 1.634 | 1.409 | 1.31 | 1.399 | 1.436 | 1.484 | 1.402 | 1.314 | 1.268 | 1.335 | 1.209 | 1.202 | 1.422 | 1.626 | 1.134 | 0.53 | 1.353 | 1.674 | 1.183 | 1.914 | 1.268 | 1.653 | 1.022 | 1.123 | 0.646 | 0.646 |
| Total Other Income Expenses Net
| -808.086 | 7.965 | -770.765 | -27.876 | -25.973 | -15.19 | -22.797 | -27.664 | -27.145 | -14.604 | -32.355 | -16.279 | -32.113 | -20.701 | -24.826 | -24.963 | -27.926 | -6.897 | -27.509 | -20.93 | -35.643 | -13.499 | -24.494 | -19.967 | -19.403 | -30.65 | -19.35 | -55.587 | -15.403 | -397.147 | 77.541 | -102.859 | -66.506 | 57.854 | -49.264 | -142.006 | -43.739 | 48.722 | -177.52 | -72.069 | -72.069 |
| Income Before Tax
| 695.202 | 613.096 | 499.299 | 601.707 | 696.924 | 453.673 | 567.58 | 674.907 | 699.514 | 593.757 | 575.013 | 622.908 | 683.531 | 806.844 | 660.235 | 752.008 | 840.914 | 830.581 | 703.331 | 605.178 | 935.196 | 801.706 | 771.537 | 750.767 | 866.654 | 646.894 | 767.108 | 681.25 | 808.96 | 503.875 | 710.385 | 587.545 | 772.931 | 732.327 | 629.179 | 610.063 | 763.177 | 760.263 | 534.022 | 670.665 | 670.665 |
| Income Before Tax Ratio
| 0.356 | 0.118 | 0.275 | 0.137 | 0.173 | 0.103 | 0.351 | 0.417 | 0.387 | 0.348 | 0.358 | 0.364 | 0.443 | 0.427 | 0.377 | 0.453 | 0.444 | 0.418 | 0.394 | 0.376 | 0.532 | 0.465 | 0.447 | 0.444 | 0.51 | 0.39 | 0.464 | 0.495 | 0.622 | 0.35 | 0.678 | 0.5 | 0.681 | 0.564 | 0.664 | 0.545 | 0.663 | 0.553 | 0.458 | 0.67 | 0.67 |
| Income Tax Expense
| -15.235 | -19.253 | -91.166 | -52.898 | 13.834 | -104.916 | -4.833 | -1.289 | 41.768 | -51.675 | 22.64 | 2.99 | 75.11 | 31.712 | 46.84 | 41.285 | 132.836 | 61.784 | 59.59 | 27.487 | 166.027 | 134.557 | 92.916 | 118.804 | 165.851 | 89.449 | 163.212 | 84.798 | 202.234 | 34.591 | 155.533 | 92.995 | 192.289 | 220.627 | 143.627 | 196.978 | 160 | 141.701 | 159.52 | 170.29 | 170.29 |
| Net Income
| 711.993 | 631.518 | 590.177 | 654.231 | 682.628 | 556.888 | 572.598 | 675.022 | 657.729 | 645.468 | 551.801 | 619.308 | 607.866 | 774.183 | 612.265 | 709.653 | 708.223 | 765.589 | 643.198 | 577.547 | 770.165 | 664.013 | 678.211 | 633.257 | 699.509 | 554.494 | 603.897 | 593.603 | 606.726 | 499.251 | 554.852 | 517.343 | 580.641 | 509.329 | 484.021 | 414.616 | 603.177 | 614.255 | 374.246 | 500.502 | 500.502 |
| Net Income Ratio
| 0.365 | 0.122 | 0.325 | 0.149 | 0.169 | 0.126 | 0.354 | 0.417 | 0.364 | 0.378 | 0.343 | 0.362 | 0.394 | 0.409 | 0.35 | 0.427 | 0.374 | 0.385 | 0.361 | 0.359 | 0.438 | 0.385 | 0.393 | 0.375 | 0.412 | 0.334 | 0.365 | 0.431 | 0.467 | 0.347 | 0.53 | 0.44 | 0.512 | 0.392 | 0.511 | 0.37 | 0.524 | 0.447 | 0.321 | 0.5 | 0.5 |
| EPS
| 0.16 | 0.14 | 0.13 | 0.15 | 0.15 | 0.13 | 0.13 | 0.15 | 0.15 | 0.15 | 0.13 | 0.14 | 0.14 | 0.17 | 0.14 | 0.16 | 0.16 | 0.17 | 0.15 | 0.13 | 0.17 | 0.15 | 0.15 | 0.15 | 0.17 | 0.13 | 0.15 | 0.15 | 0.15 | 0.12 | 0.14 | 0.13 | 0.14 | 0.13 | 0.12 | 0.1 | 0.15 | 0.15 | 0.092 | 0.13 | 0.13 |
| EPS Diluted
| 0.16 | 0.14 | 0.13 | 0.15 | 0.15 | 0.13 | 0.13 | 0.15 | 0.15 | 0.15 | 0.13 | 0.14 | 0.14 | 0.17 | 0.14 | 0.16 | 0.16 | 0.17 | 0.15 | 0.13 | 0.17 | 0.15 | 0.15 | 0.15 | 0.17 | 0.13 | 0.15 | 0.15 | 0.15 | 0.12 | 0.14 | 0.13 | 0.14 | 0.13 | 0.12 | 0.1 | 0.15 | 0.15 | 0.092 | 0.13 | 0.13 |
| EBITDA
| 608.012 | 605.131 | 499.144 | 653.988 | 0 | 508.242 | 622.149 | 729.726 | 754.333 | 8.905 | -7.27 | 677.587 | 738.21 | 861.577 | 0.073 | 806.261 | 895.167 | 17.608 | -2.074 | 2.202 | -11.997 | 9.729 | -1.391 | 0.103 | -0.062 | -13.453 | -0.855 | 17.64 | -0.129 | 251.729 | 0 | 982.786 | 2,060.128 | 810.664 | 1,829.7 | 51.775 | 0 | 1,463.261 | 1,364.305 | 23.559 | 23.559 |
| EBITDA Ratio
| 0.312 | 0.117 | 0.275 | 0.149 | 0 | 0.115 | 0.385 | 0.451 | 0.418 | 0.005 | -0.005 | 0.396 | 0.478 | 0.455 | 0 | 0.485 | 0.473 | 0.009 | -0.001 | 0.001 | -0.007 | 0.006 | -0.001 | 0 | -0 | -0.008 | -0.001 | 0.013 | -0 | 0.175 | 0 | 0.836 | 1.816 | 0.624 | 1.931 | 0.046 | 0 | 1.065 | 1.17 | 0.024 | 0.024 |