
Shanghai Guijiu Co.,Ltd.
SSE:600696.SS
6.07 (CNY) • At close July 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 14.984 | 53.972 | 39.457 | 82.158 | 106.469 | 275.687 | 511.157 | 454.224 | 388.377 | 304.835 | 290.11 | 268.296 | 228.14 | 151.052 | 225.409 | 139.454 | 87.393 | 35.769 | 21.041 | 10.727 | 12.181 | 11.245 | 23.678 | 61.134 | 13.222 | 687.104 | 347.333 | 47.524 | 18.785 | 26.215 | 73.393 | 27.608 | 47.873 | -4.004 | 51.551 | 2.877 | 0.034 | 21.053 | -0.003 | -0.004 | -0 | 0.057 | -0.008 | -0.004 | 10.003 | 42.323 | 18.526 | 19.195 | 29.801 | 262.95 | 0.282 | 0 | 1.63 | 48.69 | 10.569 | 18.698 | 14.684 | 49.876 | 2.754 | 0 | 5.423 | 25.247 | 1.076 | 1.214 | 29.107 | 17.489 | 0.182 | 0.063 | 42.956 | -28.267 | 29.322 | 79.169 | 76.142 | 90.524 | 20.106 | 8.842 | 58.617 | 38.149 | 22.832 | 28.077 | 36.027 | 183.437 | 34.085 | 23.957 | 96.613 | 116.015 | 24.532 | 62.871 | 22.539 | 92.672 | 38.412 | 30.457 | 24.958 |
Cost of Revenue
| 8.671 | 42.708 | 13.975 | 30.576 | 35.211 | 60.835 | 125.932 | 116.42 | 103.303 | 77.864 | 102.117 | 100.459 | 75.014 | 58.951 | 66.119 | 49.866 | 42.722 | 20.402 | 8.521 | 3.767 | 3.657 | 3.04 | 13.203 | 51.144 | 2.319 | 666.665 | 331.719 | 34.747 | 7.811 | 19.295 | 63.542 | 26.367 | 42.936 | -6.256 | 50.756 | 1.84 | 0 | 12.58 | 0 | 0 | 0 | 0.004 | 0 | 0 | 5.817 | 46.267 | 13.12 | 8.424 | 18.304 | 198.488 | 0.05 | 0 | 0.696 | 30.487 | 3.707 | 6.434 | 5.677 | 26.462 | 0.916 | 0 | 1.736 | 19.519 | 1.159 | 1.039 | 17.782 | 12.212 | 0.149 | 0 | 33.319 | -20.336 | 24.175 | 65.354 | 64.541 | 108.328 | 20.028 | 8.843 | 41.718 | 35.376 | 6.253 | 13.532 | 21.224 | 140.483 | 20.369 | 10.663 | 74.683 | 85.064 | 6.464 | 22.979 | 4.264 | 65.099 | 8.786 | 8.21 | 5.36 |
Gross Profit
| 6.313 | 11.263 | 25.482 | 51.582 | 71.259 | 214.852 | 385.225 | 337.804 | 285.074 | 226.97 | 187.993 | 167.837 | 153.126 | 92.101 | 159.29 | 89.588 | 44.67 | 15.367 | 12.52 | 6.96 | 8.524 | 8.205 | 10.475 | 9.99 | 10.903 | 20.439 | 15.614 | 12.777 | 10.974 | 6.92 | 9.851 | 1.242 | 4.937 | 2.252 | 0.795 | 1.037 | 0.034 | 8.472 | -0.003 | -0.004 | -0 | 0.053 | -0.008 | -0.004 | 4.186 | -3.944 | 5.406 | 10.771 | 11.496 | 64.462 | 0.232 | 0 | 0.934 | 18.203 | 6.862 | 12.264 | 9.006 | 23.415 | 1.839 | 0 | 3.688 | 5.729 | -0.083 | 0.175 | 11.325 | 5.277 | 0.034 | 0.063 | 9.637 | -7.931 | 5.147 | 13.815 | 11.601 | -17.803 | 0.078 | -0.001 | 16.9 | 2.774 | 16.579 | 14.545 | 14.803 | 42.953 | 13.716 | 13.295 | 21.93 | 30.952 | 18.069 | 39.892 | 18.274 | 27.572 | 29.625 | 22.247 | 19.597 |
Gross Profit Ratio
| 0.421 | 0.209 | 0.646 | 0.628 | 0.669 | 0.779 | 0.754 | 0.744 | 0.734 | 0.745 | 0.648 | 0.626 | 0.671 | 0.61 | 0.707 | 0.642 | 0.511 | 0.43 | 0.595 | 0.649 | 0.7 | 0.73 | 0.442 | 0.163 | 0.825 | 0.03 | 0.045 | 0.269 | 0.584 | 0.264 | 0.134 | 0.045 | 0.103 | -0.562 | 0.015 | 0.36 | 1 | 0.402 | 1 | 1 | 1 | 0.927 | 1 | 1 | 0.418 | -0.093 | 0.292 | 0.561 | 0.386 | 0.245 | 0.823 | 0 | 0.573 | 0.374 | 0.649 | 0.656 | 0.613 | 0.469 | 0.668 | 0 | 0.68 | 0.227 | -0.077 | 0.145 | 0.389 | 0.302 | 0.185 | 1 | 0.224 | 0.281 | 0.176 | 0.175 | 0.152 | -0.197 | 0.004 | -0 | 0.288 | 0.073 | 0.726 | 0.518 | 0.411 | 0.234 | 0.402 | 0.555 | 0.227 | 0.267 | 0.737 | 0.635 | 0.811 | 0.298 | 0.771 | 0.73 | 0.785 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | -0.447 | 0.66 | 0.559 | 0.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 11.778 | -55.111 | 63.308 | 24.256 | 30.054 | -70.963 | 89.421 | -19.352 | 30.053 | -49.931 | 59.219 | -13.115 | 18.458 | -25.786 | 31.621 | -10.116 | 14.363 | -7.47 | 5.594 | -2.544 | 3.651 | -4.977 | 2.598 | -1.512 | 3.202 | -6.945 | 5.27 | -1.794 | 2.26 | -6.084 | 3.283 | -2.158 | 3.391 | -19.358 | 2.34 | -0.439 | 12.816 | -16.804 | 12.172 | -3.011 | 9.959 | -4.262 | 3.996 | -0.608 | 3.722 | -3.169 | 4.015 | 0.487 | 1.802 | -5.727 | 2.495 | -0.331 | 4.861 | -4.708 | 4.877 | -1.13 | 4.936 | -4.605 | 3.532 | 3.153 | 4.194 | 2.788 | 3.977 | 2.215 | 3.664 | 5.3 | 0.604 | 2.036 | 2.604 | 1.804 | 4.598 | 2.942 | 3.789 | 3.443 | 3.172 | 2.363 | 3.182 | -2.358 | 3.369 | 5.184 | 5.088 | 17.441 | 3.703 | 0.451 | 3.586 | 6.577 | 3.137 | 3.176 | 3.136 | 8.457 | 4.352 | 3.247 | 3.916 |
Selling & Marketing Expenses
| 2.346 | 5.911 | 48.71 | 53.79 | 42.951 | 168.669 | 200.11 | 182.554 | 169.755 | 153.884 | 121.193 | 87.816 | 90.684 | 65.764 | 44.308 | 25.182 | 5.397 | 3.708 | 2.746 | 2.349 | 1.479 | 1.16 | 0.189 | 0.658 | 1.019 | 0.88 | 0.628 | 0.45 | 0.282 | 0.152 | 0.369 | 1.156 | 0.03 | 1.321 | 0 | 0.14 | 0.292 | 2.116 | 0.293 | -0.671 | 1.713 | 1.175 | 1.022 | 1.272 | 1.173 | 3.711 | 4.112 | 2.291 | 1.631 | 1.02 | 1.158 | 1.43 | 0.845 | 2.593 | 1.511 | 0.876 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0.254 | 0.015 | 0.012 | 0 | 0 | 0.016 | -0.006 | 0.005 | 0.331 | 0.117 | 0.011 | 0.084 | 0.005 | 0.026 | 0.769 | 0.03 | 0.005 | 0.003 | 1.658 | 0.039 | 0.216 | 0.094 | 1.123 | 0.009 | 0.885 | 0.1 | -0.747 | 2.132 | 2.958 | 0.51 |
SG&A
| 14.124 | -115.66 | 112.018 | 78.094 | 73.002 | 97.705 | 289.531 | 163.201 | 199.808 | 103.953 | 180.412 | 74.701 | 109.142 | 39.978 | 75.929 | 15.066 | 19.76 | -3.762 | 8.34 | -0.195 | 5.129 | -3.817 | 2.786 | -0.854 | 4.221 | -6.065 | 5.899 | -1.344 | 2.542 | -5.932 | 3.652 | -1.002 | 3.422 | -18.037 | 2.34 | -0.299 | 13.108 | -14.688 | 12.465 | -3.682 | 11.672 | -3.087 | 5.017 | 0.664 | 4.895 | 0.543 | 8.127 | 2.778 | 3.433 | -4.707 | 3.654 | 1.1 | 5.706 | -2.116 | 6.387 | -0.254 | 4.958 | -4.605 | 3.532 | 3.153 | 4.194 | 2.788 | 3.977 | 2.469 | 3.679 | 5.312 | 0.604 | 2.036 | 2.62 | 1.798 | 4.604 | 3.273 | 3.906 | 3.454 | 3.256 | 2.368 | 3.208 | -1.588 | 3.399 | 5.189 | 5.09 | 19.098 | 3.743 | 0.667 | 3.68 | 7.7 | 3.146 | 4.061 | 3.236 | 7.71 | 6.485 | 6.205 | 4.426 |
Other Expenses
| 6.05 | 212.147 | 0 | 12.503 | 0.001 | -3.644 | -3.066 | -0.515 | 23.89 | 101.461 | -18.771 | 48.725 | 11.845 | -0.329 | 0.502 | -0.099 | 0.042 | 0.635 | 0.053 | -0.168 | 0.069 | 2.277 | 0.235 | 0.363 | -0.748 | -17.218 | -0.234 | 0.024 | 0.575 | 2.649 | -1.993 | 0.053 | -0 | -119.114 | 0 | -2.655 | 0 | -80.809 | 0 | -1.947 | -0.005 | -1.477 | 0 | 0.033 | -0.015 | -0.915 | 0.787 | 0.044 | -0.141 | -0.527 | 10.812 | -0.05 | -0.194 | -1.045 | -0.017 | 0.172 | -0.099 | 2.852 | -0.004 | -0.002 | 0.002 | 0.184 | 6.734 | 0.221 | -0.031 | 4.396 | -0.144 | 0 | 0.02 | -1.201 | 0.05 | 0.003 | 0 | 35.322 | 0 | 0 | 0.675 | 1.106 | 1.21 | 1.507 | 2.039 | 1.709 | 0.236 | 0.2 | 0.189 | 0.651 | -0.152 | 3.517 | 1.098 | -0.243 | -11.792 | 1.152 | 0.087 |
Operating Expenses
| 20.174 | 96.487 | 33.148 | 90.597 | 73.002 | 246.649 | 271.849 | 280.553 | 224.178 | 205.415 | 161.641 | 123.426 | 120.987 | 114.692 | 86.673 | 51.239 | 25.89 | 14.849 | 8.039 | 6.189 | 5.434 | 6.171 | 3.115 | 4.38 | 4.843 | 4.81 | 6.269 | 3.974 | 2.746 | 3.516 | 4.1 | 4.071 | 3.463 | 5.648 | 2.34 | 18.716 | 13.108 | 21.374 | 12.465 | 12.338 | 11.672 | 9.529 | 5.017 | 5.994 | 6.055 | -0.769 | 9.856 | 6.819 | 5.856 | 23.194 | 3.735 | 5.988 | 5.797 | 14.448 | 7.467 | 7.322 | 6.497 | 44.461 | 3.76 | 3.153 | 4.466 | 3.367 | 4.152 | 2.543 | 5.126 | 6.007 | 0.617 | 2.047 | 2.865 | -8.332 | 4.637 | 3.412 | 3.907 | 7.616 | 3.257 | 2.369 | 6.661 | -1.174 | 4.609 | 6.696 | 7.129 | 29.207 | 5.617 | 1.985 | 8.994 | 14.203 | 4.372 | 7.578 | 4.335 | 12.175 | 8.405 | 4.669 | 6.173 |
Operating Income
| -8.238 | -85.224 | 4.912 | -39.015 | -1.744 | -37.012 | 113.349 | 52.13 | 55.138 | 10.685 | 34.523 | 38.342 | 28.077 | -24.844 | 65.536 | 31.342 | 15.88 | 2.498 | 2.656 | 2.835 | 2.795 | -4.528 | 7.189 | 5.402 | 6.002 | 15.952 | 9.856 | 8.567 | 8.095 | 10.302 | 3.936 | 3.237 | 1.976 | -184.637 | -2.754 | -17.809 | -14.696 | -43.352 | -12.43 | -10.612 | -11.677 | 88.353 | 6.135 | -12.226 | 0.266 | -13.532 | -4.122 | 10.362 | 15.097 | 31.571 | 7.303 | -1.668 | 4.238 | 9.202 | -0.852 | 7.019 | 2.651 | -1.068 | -1.864 | 5.624 | -0.982 | 2.364 | -5.306 | 4.825 | 3.502 | -3.158 | -2.443 | 5.17 | 0.344 | 5.87 | -1.485 | 4.467 | 1.672 | -33.504 | -8.736 | -11.646 | 7.432 | 0.339 | 3.453 | 1.581 | 1.483 | 7.031 | -0.118 | 1.89 | 3.237 | 7.502 | 5.106 | 24.156 | 8.207 | 9.321 | 15.835 | 12.34 | 9.488 |
Operating Income Ratio
| -0.55 | -1.579 | 0.125 | -0.475 | -0.016 | -0.134 | 0.222 | 0.115 | 0.142 | 0.035 | 0.119 | 0.143 | 0.123 | -0.164 | 0.291 | 0.225 | 0.182 | 0.07 | 0.126 | 0.264 | 0.229 | -0.403 | 0.304 | 0.088 | 0.454 | 0.023 | 0.028 | 0.18 | 0.431 | 0.393 | 0.054 | 0.117 | 0.041 | 46.112 | -0.053 | -6.189 | -428.626 | -2.059 | 3,934.864 | 3,032.027 | 137,380.837 | 1,549.095 | -769.183 | 3,259.296 | 0.027 | -0.32 | -0.222 | 0.54 | 0.507 | 0.12 | 25.884 | 0 | 2.599 | 0.189 | -0.081 | 0.375 | 0.181 | -0.021 | -0.677 | 0 | -0.181 | 0.094 | -4.933 | 3.974 | 0.12 | -0.181 | -13.403 | 82.103 | 0.008 | -0.208 | -0.051 | 0.056 | 0.022 | -0.37 | -0.435 | -1.317 | 0.127 | 0.009 | 0.151 | 0.056 | 0.041 | 0.038 | -0.003 | 0.079 | 0.034 | 0.065 | 0.208 | 0.384 | 0.364 | 0.101 | 0.412 | 0.405 | 0.38 |
Total Other Income Expenses Net
| -7.979 | -77.844 | -8.645 | -0.343 | 0.001 | -3.644 | -8.234 | -0.515 | -0.04 | -8.202 | -6.005 | -0.674 | 0.166 | -0.329 | 0.502 | -0.099 | 0.042 | 0.635 | 0.053 | -0.168 | 0.069 | 2.277 | 0.235 | 0.363 | -0.748 | -7.368 | -0.234 | 0.024 | 0.575 | 2.649 | -1.993 | 0.053 | -0 | -119.165 | -0 | -2.592 | -8.421 | -80.949 | -1.061 | -1.952 | -0 | -1.477 | 0.124 | 0.033 | -0.029 | -0.982 | 0.739 | -0.131 | 9.315 | -0.935 | 10.806 | -0.05 | -0.194 | -1.263 | -0.017 | 0 | 0 | 2.852 | -0.004 | -0.001 | 0 | -0.5 | 6.734 | 0.221 | -0.031 | 3.567 | -0.144 | -0.908 | 0.02 | -1.201 | 0.05 | 0.003 | 0.386 | 34.884 | 5.89 | 13.948 | 0.023 | 0.035 | 0 | -0.577 | 0 | 0 | 0 | 0 | 0 | 0 | -0.849 | 0 | 0 | -0.973 | -12.13 | -0.293 | 0 |
Income Before Tax
| -16.216 | -163.067 | -3.732 | -39.358 | -5.337 | -40.656 | 110.283 | 51.615 | 55.098 | 2.483 | 30.6 | 37.668 | 28.243 | -25.173 | 66.038 | 31.243 | 15.922 | 3.133 | 2.709 | 2.666 | 2.865 | -2.251 | 7.424 | 5.765 | 5.254 | -1.267 | 9.622 | 8.591 | 8.669 | 12.95 | 1.943 | 3.289 | 1.976 | -303.767 | -2.754 | -20.401 | -23.117 | -124.301 | -13.491 | -12.564 | -11.677 | 86.876 | 6.259 | -12.193 | 0.237 | -14.514 | -3.383 | 10.231 | 14.956 | 30.636 | 7.303 | -1.718 | 4.043 | 7.939 | -0.869 | 7.019 | 2.651 | 1.784 | -1.868 | 5.624 | -0.982 | 1.864 | 1.428 | 5.046 | 3.47 | 0.409 | -2.587 | 4.262 | 0.364 | 4.669 | -1.434 | 4.47 | 2.058 | 1.38 | -2.846 | 2.302 | 7.455 | 0.374 | 3.453 | 1.004 | 1.483 | 7.031 | -0.118 | 1.89 | 3.237 | 7.502 | 4.257 | 24.156 | 8.207 | 8.348 | 3.705 | 12.047 | 9.488 |
Income Before Tax Ratio
| -1.082 | -3.021 | -0.095 | -0.479 | -0.05 | -0.147 | 0.216 | 0.114 | 0.142 | 0.008 | 0.105 | 0.14 | 0.124 | -0.167 | 0.293 | 0.224 | 0.182 | 0.088 | 0.129 | 0.249 | 0.235 | -0.2 | 0.314 | 0.094 | 0.397 | -0.002 | 0.028 | 0.181 | 0.462 | 0.494 | 0.026 | 0.119 | 0.041 | 75.865 | -0.053 | -7.09 | -674.228 | -5.904 | 4,270.58 | 3,589.819 | 137,380.837 | 1,523.206 | -784.668 | 3,250.527 | 0.024 | -0.343 | -0.183 | 0.533 | 0.502 | 0.117 | 25.884 | 0 | 2.48 | 0.163 | -0.082 | 0.375 | 0.181 | 0.036 | -0.678 | 0 | -0.181 | 0.074 | 1.327 | 4.156 | 0.119 | 0.023 | -14.194 | 67.682 | 0.008 | -0.165 | -0.049 | 0.056 | 0.027 | 0.015 | -0.142 | 0.26 | 0.127 | 0.01 | 0.151 | 0.036 | 0.041 | 0.038 | -0.003 | 0.079 | 0.034 | 0.065 | 0.174 | 0.384 | 0.364 | 0.09 | 0.096 | 0.396 | 0.38 |
Income Tax Expense
| -0.139 | 60.276 | -7.578 | 18.419 | 5.886 | 3.054 | 43.532 | 24.494 | 20.613 | 16.749 | 10.735 | 13.991 | 8.863 | -1.631 | 9.728 | 3.876 | 5.406 | 1.6 | 0.422 | 0.605 | 0.897 | -1.485 | 1.77 | 1.252 | 2.193 | 0.667 | 1.847 | 1.349 | 1.608 | 2.475 | -0.549 | 0.422 | -0.628 | -280.185 | 0 | 0 | 0 | -88.739 | 0 | 0 | 0 | 109.013 | 0 | 0 | 0 | -1.117 | 0.164 | 0.664 | 0.745 | 9.938 | -0.38 | -0.108 | -1.277 | -0.244 | -0.045 | -0.043 | 0.033 | 1.101 | 0.009 | -0.207 | 0.037 | 0.129 | 0.382 | -0.089 | 1.377 | -0.51 | -0.066 | -0.262 | -0.541 | -0.48 | -0.396 | 1.685 | 0.701 | 3.717 | 0 | 0 | 3.986 | -0.826 | 2.151 | -0.404 | 0.625 | 5.986 | 0 | -0.358 | 1.39 | 4.565 | 1.633 | 8.232 | 2.708 | 0 | 0 | 0 | 0 |
Net Income
| -19.325 | -141.795 | 1.818 | -57.717 | -19.661 | -32.901 | 66.459 | 22.478 | 31.035 | -14.266 | 19.865 | 26.289 | 19.379 | -20.622 | 47.72 | 25.303 | 9.527 | 1.721 | 2.309 | 2.036 | 2.119 | -0.525 | 5.525 | 4.503 | 2.883 | -2.085 | 7.618 | 6.958 | 6.731 | 10.148 | 2.454 | 2.916 | 2.517 | -204.821 | -2.754 | -20.279 | -18.485 | -66.013 | -13.011 | -12.145 | -11.256 | 75.687 | 6.789 | -11.568 | 0.169 | -12.351 | -2.072 | 10.794 | 12.458 | 10.519 | 8.274 | -0.47 | 5.983 | 8.473 | 0.553 | 8.052 | 3.297 | 1.151 | -1.329 | 6.406 | -0.525 | 1.203 | -0.888 | 4.765 | 1.157 | 1.297 | -2.079 | 5.014 | 1.197 | 3.657 | -1.165 | 2.797 | 1.366 | 3.872 | -2.823 | 2.299 | 1.322 | -0.075 | 1.499 | 1.537 | 1.268 | 2.024 | 0.104 | 1.876 | 2.053 | 3.754 | 2.624 | 16.007 | 5.499 | 8.348 | 3.705 | 12.047 | 9.488 |
Net Income Ratio
| -1.29 | -2.627 | 0.046 | -0.703 | -0.185 | -0.119 | 0.13 | 0.049 | 0.08 | -0.047 | 0.068 | 0.098 | 0.085 | -0.137 | 0.212 | 0.181 | 0.109 | 0.048 | 0.11 | 0.19 | 0.174 | -0.047 | 0.233 | 0.074 | 0.218 | -0.003 | 0.022 | 0.146 | 0.358 | 0.387 | 0.033 | 0.106 | 0.053 | 51.154 | -0.053 | -7.048 | -539.149 | -3.136 | 4,118.764 | 3,470.103 | 132,421.138 | 1,327.033 | -851.159 | 3,084.104 | 0.017 | -0.292 | -0.112 | 0.562 | 0.418 | 0.04 | 29.324 | 0 | 3.67 | 0.174 | 0.052 | 0.431 | 0.225 | 0.023 | -0.483 | 0 | -0.097 | 0.048 | -0.826 | 3.925 | 0.04 | 0.074 | -11.405 | 79.616 | 0.028 | -0.129 | -0.04 | 0.035 | 0.018 | 0.043 | -0.14 | 0.26 | 0.023 | -0.002 | 0.066 | 0.055 | 0.035 | 0.011 | 0.003 | 0.078 | 0.021 | 0.032 | 0.107 | 0.255 | 0.244 | 0.09 | 0.096 | 0.396 | 0.38 |
EPS
| -0.06 | -0.42 | 0.005 | -0.17 | -0.059 | -0.098 | 0.2 | 0.067 | 0.093 | -0.043 | 0.06 | 0.079 | 0.058 | -0.062 | 0.15 | 0.08 | 0.03 | 0.008 | 0.01 | 0.01 | 0.01 | -0.001 | 0.01 | 0.016 | 0.01 | -0.006 | 0.02 | 0.021 | 0.02 | 0.041 | 0.01 | 0.012 | 0.01 | -0.89 | -0.01 | -0.055 | -0.05 | -0.19 | -0.038 | -0.036 | -0.03 | 0.22 | 0.02 | -0.034 | 0.001 | -0.037 | -0.006 | 0.032 | 0.037 | 0.031 | 0.024 | -0.001 | 0.018 | 0.031 | 0.002 | 0.024 | 0.01 | 0.004 | -0.004 | 0.024 | -0.002 | 0.004 | -0.003 | 0.012 | 0.003 | 0.004 | -0.006 | 0.017 | 0.004 | 0.009 | -0.003 | 0.008 | 0.004 | 0.011 | -0.008 | 0.007 | 0.004 | -0 | 0.004 | 0.005 | 0.004 | 0.006 | 0 | 0.006 | 0.006 | 0.011 | 0.008 | 0.047 | 0.016 | 0.025 | 0.011 | 0.035 | 0.028 |
EPS Diluted
| -0.06 | -0.42 | 0.005 | -0.17 | -0.059 | -0.098 | 0.2 | 0.067 | 0.093 | -0.043 | 0.058 | 0.077 | 0.056 | -0.06 | 0.15 | 0.08 | 0.03 | 0.008 | 0.01 | 0.01 | 0.01 | -0.001 | 0.01 | 0.016 | 0.01 | -0.006 | 0.02 | 0.021 | 0.02 | 0.041 | 0.01 | 0.012 | 0.01 | -0.89 | -0.01 | -0.055 | -0.05 | -0.19 | -0.038 | -0.036 | -0.03 | 0.22 | 0.02 | -0.034 | 0.001 | -0.036 | -0.006 | 0.032 | 0.037 | 0.031 | 0.024 | -0.001 | 0.018 | 0.031 | 0.002 | 0.024 | 0.01 | 0.004 | -0.004 | 0.024 | -0.002 | 0.004 | -0.003 | 0.012 | 0.003 | 0.004 | -0.006 | 0.017 | 0.004 | 0.009 | -0.003 | 0.008 | 0.004 | 0.011 | -0.008 | 0.007 | 0.004 | -0 | 0.004 | 0.005 | 0.004 | 0.006 | 0 | 0.006 | 0.006 | 0.011 | 0.008 | 0.047 | 0.016 | 0.025 | 0.011 | 0.035 | 0.028 |
EBITDA
| -12.806 | -154.919 | 1.256 | -34.173 | -4.916 | -27.17 | 116.137 | 65.986 | 68.521 | 6.965 | 38.859 | 40.333 | 30.208 | -23.743 | 79.959 | 38.45 | 19.392 | 3.296 | 2.709 | 2.796 | 2.877 | -2.124 | 7.547 | 5.928 | 6.06 | -1.047 | 9.345 | 9.033 | 8.228 | 13.284 | 9.314 | 3.556 | 5.447 | -128.142 | -1.545 | -17.524 | -13.073 | -124.304 | -12.468 | -12.342 | -11.672 | 94.071 | -5.025 | -10.086 | -1.869 | 2.574 | -4.45 | 17.034 | 5.64 | 41.268 | -3.503 | -5.988 | -4.863 | 9.047 | -0.424 | 8.106 | 2.376 | 10.538 | -1.966 | -3.153 | -0.573 | 9.135 | -3.943 | -2.368 | 6.199 | 0.901 | -0.583 | -1.984 | 9.019 | 17.809 | 0.51 | 10.629 | 7.694 | 36.978 | 2.55 | 16.583 | 13.236 | 19.068 | -2.299 | 28.183 | -4.838 | 16.393 | -3.337 | 12.957 | 15.228 | 20.336 | 15.832 | 52.642 | -2.229 | 2.954 | 20.369 | 18.429 | 13.424 |
EBITDA Ratio
| -0.855 | -2.87 | 0.032 | -0.416 | -0.046 | -0.099 | 0.227 | 0.145 | 0.176 | 0.023 | 0.134 | 0.15 | 0.132 | -0.157 | 0.355 | 0.276 | 0.222 | 0.092 | 0.129 | 0.261 | 0.236 | -0.189 | 0.319 | 0.097 | 0.458 | -0.002 | 0.027 | 0.19 | 0.438 | 0.507 | 0.127 | 0.129 | 0.114 | 32.003 | -0.03 | -6.09 | -381.306 | -5.904 | 3,946.741 | 3,526.169 | 137,320.256 | 1,649.355 | 630.042 | 2,688.985 | -0.187 | 0.061 | -0.24 | 0.887 | 0.189 | 0.157 | -12.414 | 0 | -2.983 | 0.186 | -0.04 | 0.434 | 0.162 | 0.211 | -0.714 | 0 | -0.106 | 0.362 | -3.665 | -1.95 | 0.213 | 0.052 | -3.2 | -31.51 | 0.21 | -0.63 | 0.017 | 0.134 | 0.101 | 0.408 | 0.127 | 1.875 | 0.226 | 0.5 | -0.101 | 1.004 | -0.134 | 0.089 | -0.098 | 0.541 | 0.158 | 0.175 | 0.645 | 0.837 | -0.099 | 0.032 | 0.53 | 0.605 | 0.538 |