Shandong Pharmaceutical Glass Co., Ltd

SSE:600529.SS

22.56 (CNY) • At close July 18, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Operating Activities:
Net Income 942.991775.802618.287591.088564.44458.687358.21262.758189.047144.672123.636122.334119.828132.508171.971144.839142.064111.52794.18582.79275.9870.71557.72541.199
Depreciation & Amortization 385.151325.128295.173240.643217.902169.101146.783145.692136.056138.112143.058127.721118.39689.57984.93985.23680.74765.67156.4758.06748.48825.46419.75417.23
Deferred Income Tax 0-24.1960.412-2.785-4.4444.2221.6570.981-1.586-5.5200000000000000
Stock Based Compensation 000000000000000000000000
Change In Working Capital -169.959-69.145-698.313-148.248-295.988-59.325-64.53-14.769101.82263.9-8.99-5.242-224.89945.112-61.159-2.035-148.469-60.698-94.542-111.284-139.368-42.60222.835-37.597
Accounts Receivables -141.177-191.123-242.642-265.706-316.804-48.062-47.939-38.844-25.22342.4981.235-10.313-144.08400000000000
Inventory -280.14125.866-355.413-155.061-99.497-121.927-49.247-36.88534.999-56.99826.744-42.27-53.593-123.678-49.3066.797-86.184-0.485-42.358-47.681-47.039-6.97312.015-2.332
Accounts Payables 06.875-100.671275.305124.757106.44231.00159.97993.63283.9200000000000000
Other Working Capital 251.358-10.7640.412-2.785-4.4444.222-15.28222.11666.823120.898-35.73437.028-171.306168.79-11.853-8.833-62.285-60.214-52.184-63.603-92.329-35.6310.82-35.265
Other Non Cash Items 6.86640.39437.29566.95779.65630.58825.3118.28279.60442.958.9323.78515.1957.42821.26121.22917.4176.13322.35514.51111.2015.7738.9487.771
Operating Cash Flow 1,165.051,047.983252.442750.44566.009599.051465.773411.963506.528389.634266.634268.59828.519274.626217.012249.26991.759122.63378.46844.087-3.69959.349109.26228.604
Investing Activities:
Investments In Property Plant And Equipment -647.785-671.53-710.713-809.257-535.198-591.688-347.385-167.064-196.578-155.116-133.527-150.491-122.096-217.527-200.369-118.441-158.395-160.823-70.594-85.09-146.116-271.74-112.486-25.317
Acquisitions Net 0011.1793.455536.614597.7960-0.499-34.4930.227-5.6980034.3320000085.1540000
Purchases Of Investments -6,960-5,522-1,484-1,127-1,870-2,160-2,090-882.176-370.674-242-3000217.8730000-10.88-14.331-23.764000
Sales Maturities Of Investments 6,489.315,446.759695.1471,063.1852,117.7432,517.1231,736.568581.091273.886274.8180.050.0050.0430.0650.00318.5732.61415.3630.0060.006002.8160.038
Other Investing Activites 0.6272.20502.37-535.198-591.6880.38711.592.94425.5212.3084.7245.713-217.5270.1250.391.6480.406-0.038-85.094.5060.005-01.676
Investing Cash Flow -1,117.848-744.567-1,488.387-867.247-286.04-228.457-700.43-457.059-324.915-96.55-166.867-145.762-116.34-182.783-200.24-99.478-154.134-145.054-81.507-99.352-165.374-271.735-109.669-23.603
Financing Activities:
Debt Repayment 0000000-3-28.62-114.2045.217-3060-99.52920.529-2.9286.928-15513.47109.4294.11-12.87-1.91922.919
Common Stock Issued 001,842.47000000000000000000000
Common Stock Repurchased 000000000000000000000000
Dividends Paid -464.53-199.084-178.49-178.49-178.49-127.493-100.719-57.006-104.417-45.785-44.2-38.313-30.707-28.619-30.735-21.792-9.744-38.355-36.929-28.01-19.225-10.165-24.485-7.868
Other Financing Activities 012.4651,846.671-0000.260.939665.11226.480-0-0.900.7650290.009-1.91-0-6.8640397.19-0
Financing Cash Flow -464.53-186.6191,668.18-178.49-178.49-127.37-100.459-59.067532.076-157.989-32.503-68.31329.293-129.048-10.206-23.955-2.81696.654-25.36981.4174.885-23.035370.78615.05
Other Information:
Effect Of Forex Changes On Cash 15.6089.68620.188-6.642-14.8755.99220.994-16.6629.954.1061.277-3.618-0.214-0.997-1.265-1.827-0.709-0.218-1.311-0.173-0.1360.02100.033
Net Change In Cash -401.719126.483452.424-301.93986.603249.217-314.122-120.825723.638139.20168.54150.904-58.741-38.2025.301124.009-65.974.015-29.71825.972-94.323-235.401370.37920.084
Cash At End Of Period 885.1811,286.9011,160.418707.9951,009.933923.33674.113988.2351,109.06385.421246.221177.68126.776185.517223.719218.41994.409160.30986.295116.01390.041184.364419.76549.386