
Shandong Pharmaceutical Glass Co., Ltd
SSE:600529.SS
22.56 (CNY) • At close July 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||
Net Income
| 942.991 | 775.802 | 618.287 | 591.088 | 564.44 | 458.687 | 358.21 | 262.758 | 189.047 | 144.672 | 123.636 | 122.334 | 119.828 | 132.508 | 171.971 | 144.839 | 142.064 | 111.527 | 94.185 | 82.792 | 75.98 | 70.715 | 57.725 | 41.199 |
Depreciation & Amortization
| 385.151 | 325.128 | 295.173 | 240.643 | 217.902 | 169.101 | 146.783 | 145.692 | 136.056 | 138.112 | 143.058 | 127.721 | 118.396 | 89.579 | 84.939 | 85.236 | 80.747 | 65.671 | 56.47 | 58.067 | 48.488 | 25.464 | 19.754 | 17.23 |
Deferred Income Tax
| 0 | -24.196 | 0.412 | -2.785 | -4.444 | 4.222 | 1.657 | 0.981 | -1.586 | -5.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -169.959 | -69.145 | -698.313 | -148.248 | -295.988 | -59.325 | -64.53 | -14.769 | 101.822 | 63.9 | -8.99 | -5.242 | -224.899 | 45.112 | -61.159 | -2.035 | -148.469 | -60.698 | -94.542 | -111.284 | -139.368 | -42.602 | 22.835 | -37.597 |
Accounts Receivables
| -141.177 | -191.123 | -242.642 | -265.706 | -316.804 | -48.062 | -47.939 | -38.844 | -25.223 | 42.498 | 1.235 | -10.313 | -144.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -280.14 | 125.866 | -355.413 | -155.061 | -99.497 | -121.927 | -49.247 | -36.885 | 34.999 | -56.998 | 26.744 | -42.27 | -53.593 | -123.678 | -49.306 | 6.797 | -86.184 | -0.485 | -42.358 | -47.681 | -47.039 | -6.973 | 12.015 | -2.332 |
Accounts Payables
| 0 | 6.875 | -100.671 | 275.305 | 124.757 | 106.442 | 31.001 | 59.979 | 93.632 | 83.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 251.358 | -10.764 | 0.412 | -2.785 | -4.444 | 4.222 | -15.282 | 22.116 | 66.823 | 120.898 | -35.734 | 37.028 | -171.306 | 168.79 | -11.853 | -8.833 | -62.285 | -60.214 | -52.184 | -63.603 | -92.329 | -35.63 | 10.82 | -35.265 |
Other Non Cash Items
| 6.866 | 40.394 | 37.295 | 66.957 | 79.656 | 30.588 | 25.31 | 18.282 | 79.604 | 42.95 | 8.93 | 23.785 | 15.195 | 7.428 | 21.261 | 21.229 | 17.417 | 6.133 | 22.355 | 14.511 | 11.201 | 5.773 | 8.948 | 7.771 |
Operating Cash Flow
| 1,165.05 | 1,047.983 | 252.442 | 750.44 | 566.009 | 599.051 | 465.773 | 411.963 | 506.528 | 389.634 | 266.634 | 268.598 | 28.519 | 274.626 | 217.012 | 249.269 | 91.759 | 122.633 | 78.468 | 44.087 | -3.699 | 59.349 | 109.262 | 28.604 |
Investing Activities: | ||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -647.785 | -671.53 | -710.713 | -809.257 | -535.198 | -591.688 | -347.385 | -167.064 | -196.578 | -155.116 | -133.527 | -150.491 | -122.096 | -217.527 | -200.369 | -118.441 | -158.395 | -160.823 | -70.594 | -85.09 | -146.116 | -271.74 | -112.486 | -25.317 |
Acquisitions Net
| 0 | 0 | 11.179 | 3.455 | 536.614 | 597.796 | 0 | -0.499 | -34.493 | 0.227 | -5.698 | 0 | 0 | 34.332 | 0 | 0 | 0 | 0 | 0 | 85.154 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -6,960 | -5,522 | -1,484 | -1,127 | -1,870 | -2,160 | -2,090 | -882.176 | -370.674 | -242 | -30 | 0 | 0 | 217.873 | 0 | 0 | 0 | 0 | -10.88 | -14.331 | -23.764 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 6,489.31 | 5,446.759 | 695.147 | 1,063.185 | 2,117.743 | 2,517.123 | 1,736.568 | 581.091 | 273.886 | 274.818 | 0.05 | 0.005 | 0.043 | 0.065 | 0.003 | 18.573 | 2.614 | 15.363 | 0.006 | 0.006 | 0 | 0 | 2.816 | 0.038 |
Other Investing Activites
| 0.627 | 2.205 | 0 | 2.37 | -535.198 | -591.688 | 0.387 | 11.59 | 2.944 | 25.521 | 2.308 | 4.724 | 5.713 | -217.527 | 0.125 | 0.39 | 1.648 | 0.406 | -0.038 | -85.09 | 4.506 | 0.005 | -0 | 1.676 |
Investing Cash Flow
| -1,117.848 | -744.567 | -1,488.387 | -867.247 | -286.04 | -228.457 | -700.43 | -457.059 | -324.915 | -96.55 | -166.867 | -145.762 | -116.34 | -182.783 | -200.24 | -99.478 | -154.134 | -145.054 | -81.507 | -99.352 | -165.374 | -271.735 | -109.669 | -23.603 |
Financing Activities: | ||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -28.62 | -114.204 | 5.217 | -30 | 60 | -99.529 | 20.529 | -2.928 | 6.928 | -155 | 13.47 | 109.42 | 94.11 | -12.87 | -1.919 | 22.919 |
Common Stock Issued
| 0 | 0 | 1,842.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -464.53 | -199.084 | -178.49 | -178.49 | -178.49 | -127.493 | -100.719 | -57.006 | -104.417 | -45.785 | -44.2 | -38.313 | -30.707 | -28.619 | -30.735 | -21.792 | -9.744 | -38.355 | -36.929 | -28.01 | -19.225 | -10.165 | -24.485 | -7.868 |
Other Financing Activities
| 0 | 12.465 | 1,846.671 | -0 | 0 | 0 | 0.26 | 0.939 | 665.112 | 2 | 6.48 | 0 | -0 | -0.9 | 0 | 0.765 | 0 | 290.009 | -1.91 | -0 | -6.864 | 0 | 397.19 | -0 |
Financing Cash Flow
| -464.53 | -186.619 | 1,668.18 | -178.49 | -178.49 | -127.37 | -100.459 | -59.067 | 532.076 | -157.989 | -32.503 | -68.313 | 29.293 | -129.048 | -10.206 | -23.955 | -2.816 | 96.654 | -25.369 | 81.41 | 74.885 | -23.035 | 370.786 | 15.05 |
Other Information: | ||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 15.608 | 9.686 | 20.188 | -6.642 | -14.875 | 5.992 | 20.994 | -16.662 | 9.95 | 4.106 | 1.277 | -3.618 | -0.214 | -0.997 | -1.265 | -1.827 | -0.709 | -0.218 | -1.311 | -0.173 | -0.136 | 0.021 | 0 | 0.033 |
Net Change In Cash
| -401.719 | 126.483 | 452.424 | -301.939 | 86.603 | 249.217 | -314.122 | -120.825 | 723.638 | 139.201 | 68.541 | 50.904 | -58.741 | -38.202 | 5.301 | 124.009 | -65.9 | 74.015 | -29.718 | 25.972 | -94.323 | -235.401 | 370.379 | 20.084 |
Cash At End Of Period
| 885.181 | 1,286.901 | 1,160.418 | 707.995 | 1,009.933 | 923.33 | 674.113 | 988.235 | 1,109.06 | 385.421 | 246.221 | 177.68 | 126.776 | 185.517 | 223.719 | 218.419 | 94.409 | 160.309 | 86.295 | 116.013 | 90.041 | 184.364 | 419.765 | 49.386 |