
Ling Yun Industrial Corporation Limited
SSE:600480.SS
12.08 (CNY) • At close July 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||
Net Income
| 950.12 | 868.016 | 603.789 | 545.523 | 393.934 | 156.294 | 554.337 | 573.909 | 381.829 | 303.026 | 275.916 | 223.587 | 225.819 | 326.906 | 401.405 | 320.23 | 184.377 | 129.172 | 99.413 | 72.632 | 99.556 | 64.191 | 79.218 |
Depreciation & Amortization
| 680.115 | 1,064.852 | 552.68 | 558.444 | 467.227 | 399.331 | 310.014 | 326.836 | 367.715 | 245.93 | 196.496 | 168.171 | 154.824 | 98.913 | 65.493 | 55.111 | 51.693 | 46.008 | 43.663 | 44.375 | 32.963 | 23.718 | 18.608 |
Deferred Income Tax
| 0 | 0 | 5.215 | -15.513 | -25.791 | -71.464 | 1.539 | -17.019 | -27.228 | -10.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | -13.946 | -7.208 | 15.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -50.029 | -657.278 | -209.287 | -590.151 | -964.005 | -1,022.186 | -882.467 | -376.715 | -508.531 | -242.39 | 64.527 | -347.329 | -63.1 | -398.866 | -295.364 | -66.902 | -129.203 | -167.395 | -37.726 | -127.05 | -189.084 | -92.111 | -24.595 |
Accounts Receivables
| -353.016 | -1,171.732 | 15.285 | -29.565 | -1,556.81 | -17.103 | -640.211 | -662.889 | -470.063 | -265.626 | 109.751 | -95.46 | -284.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 17.117 | -45.552 | 79.961 | -313.034 | 60.409 | -138.571 | -272.214 | -94.752 | -205.933 | -244.953 | -48.821 | -202.157 | 11.22 | 119.682 | -381.223 | 4.626 | -145.285 | -59.398 | -50.498 | -55.367 | -124.542 | -43.815 | -9.428 |
Accounts Payables
| 0 | 549.913 | -309.747 | -232.039 | 558.187 | -795.048 | 28.419 | 397.945 | 194.693 | 278.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 285.87 | 10.093 | 5.215 | -15.513 | -25.791 | -71.464 | -610.253 | -281.963 | -302.598 | 2.563 | 113.348 | -145.172 | -74.319 | -518.548 | 85.859 | -71.528 | 16.082 | -107.997 | 12.772 | -71.684 | -64.542 | -48.295 | -15.168 |
Other Non Cash Items
| 660.748 | 81.549 | 445.323 | 662.752 | 801.79 | 759.537 | 361.114 | 238.832 | 318.156 | 249.402 | 205.371 | 186.257 | 148.19 | 131.458 | 54.958 | 62.703 | 79.879 | 63.82 | 39.353 | 77.364 | 46.322 | 29.295 | 26.329 |
Operating Cash Flow
| 2,240.954 | 1,357.139 | 1,392.505 | 1,176.568 | 659.21 | 214.303 | 342.998 | 762.863 | 559.169 | 555.968 | 742.31 | 230.686 | 465.734 | 158.411 | 226.492 | 371.142 | 186.746 | 71.605 | 144.703 | 67.32 | -10.244 | 25.094 | 99.559 |
Investing Activities: | |||||||||||||||||||||||
Investments In Property Plant And Equipment
| -617.404 | -782.183 | -669.31 | -454.293 | -692.723 | -776.058 | -739.391 | -813.218 | -662.967 | -548.672 | -385.119 | -482.863 | -406.278 | -438.664 | -292.15 | -83.133 | -68.854 | -80.48 | -68.226 | -127.611 | -103.317 | -129.645 | -67.658 |
Acquisitions Net
| 0 | 0 | 82.502 | -67.389 | 76.003 | 54.458 | 13.535 | 88.635 | -94.503 | 1.1 | 0 | -10.25 | -242.58 | -276.214 | -15.964 | 3.666 | 69.134 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -23.8 | 0 | -82.502 | 67.389 | -76.003 | -54.458 | 0 | -50 | 693.649 | 0 | 0 | 7.807 | -19.629 | -147.522 | -14.69 | -15.043 | -5.01 | -8.4 | -25.465 | -10 | -6.952 | -8.277 | 0 |
Sales Maturities Of Investments
| 57.025 | 28.808 | 57.505 | 4.51 | 65.5 | 5.1 | 25.3 | 5 | 8.1 | 21.4 | 10 | 15.9 | 39.424 | 1.649 | 5.833 | 10.103 | 0.288 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 16.227 | 194.365 | 7.69 | 212.477 | 74.432 | 54.238 | 17.816 | 1.079 | -662.967 | 5.659 | 1.38 | 4.938 | 6.635 | 10.892 | 2.881 | -0.695 | -68.854 | 0.629 | 0.605 | 4.853 | 0.261 | 1.066 | 0.096 |
Investing Cash Flow
| -567.953 | -559.01 | -604.114 | -237.306 | -552.79 | -716.72 | -696.275 | -768.505 | -718.687 | -521.613 | -373.739 | -464.469 | -622.428 | -849.859 | -314.09 | -85.101 | -73.296 | -88.251 | -93.086 | -132.759 | -110.008 | -136.856 | -67.562 |
Financing Activities: | |||||||||||||||||||||||
Debt Repayment
| -931.45 | -574.169 | -904.105 | -126.364 | 470.653 | -162.86 | 926.286 | 458.236 | 100.938 | -689.78 | 263.606 | 353.654 | 333.335 | 575.487 | 181.544 | -3.815 | 32.726 | 0 | -22.5 | 147.82 | 23.8 | 144.5 | 26 |
Common Stock Issued
| 0 | 0 | 0 | 12.999 | 17.511 | 0 | 0 | -1.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -12.999 | -17.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -404.287 | -214.092 | -91.697 | -100.013 | -127.351 | -110.131 | -220.211 | -192.445 | -144.098 | -200.353 | -142.09 | -143.911 | -249.162 | -51.012 | -135.704 | -29.158 | -88.955 | -33.882 | -78.243 | -89.79 | -30.265 | -77.6 | -23.94 |
Other Financing Activities
| -244.849 | -273.534 | 1,171.684 | -478.187 | -134.949 | 729.039 | 10.112 | -0.266 | -104.766 | 1,157.662 | -36.378 | -25.994 | -95.274 | -9.43 | 808.479 | -168.675 | -48.163 | 49.818 | -26.621 | 8.171 | 9.272 | 247.893 | 5.614 |
Financing Cash Flow
| -1,580.586 | -1,061.795 | 175.882 | -854.887 | 190.842 | 456.048 | 712.465 | 353.844 | -147.927 | 267.53 | 85.138 | 183.749 | -11.101 | 515.045 | 931.264 | -201.648 | -58.996 | 15.936 | -74.923 | 66.202 | 2.807 | 314.794 | 7.673 |
Other Information: | |||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 86.598 | 16.62 | 16.557 | -36.491 | 9.04 | -11.005 | 0.773 | -7.163 | 6.896 | 1.54 | -2.341 | 0.584 | 0.636 | -1.012 | -0.285 | 0.142 | 0.216 | -0.18 | -0.129 | -0.033 | 0.227 | -0 | 0 |
Net Change In Cash
| 179.013 | -247.047 | 980.83 | 47.884 | 306.302 | -57.374 | 359.961 | 341.04 | -300.549 | 303.425 | 451.368 | -49.45 | -167.16 | -177.415 | 843.382 | 84.534 | 54.67 | -0.891 | -23.435 | 0.73 | -117.218 | 203.031 | 39.671 |
Cash At End Of Period
| 3,129.136 | 2,950.123 | 3,197.17 | 2,216.341 | 2,168.456 | 1,862.154 | 1,919.528 | 1,559.567 | 1,218.527 | 1,519.076 | 1,215.651 | 764.283 | 813.733 | 980.892 | 1,147.657 | 304.276 | 217.793 | 163.123 | 164.014 | 187.449 | 186.719 | 303.937 | 100.906 |