Ling Yun Industrial Corporation Limited

SSE:600480.SS

12.08 (CNY) • At close July 18, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20242023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Operating Activities:
Net Income 950.12868.016603.789545.523393.934156.294554.337573.909381.829303.026275.916223.587225.819326.906401.405320.23184.377129.17299.41372.63299.55664.19179.218
Depreciation & Amortization 680.1151,064.852552.68558.444467.227399.331310.014326.836367.715245.93196.496168.171154.82498.91365.49355.11151.69346.00843.66344.37532.96323.71818.608
Deferred Income Tax 005.215-15.513-25.791-71.4641.539-17.019-27.228-10.3180000000000000
Stock Based Compensation 0000-13.946-7.20815.8150000000000000000
Change In Working Capital -50.029-657.278-209.287-590.151-964.005-1,022.186-882.467-376.715-508.531-242.3964.527-347.329-63.1-398.866-295.364-66.902-129.203-167.395-37.726-127.05-189.084-92.111-24.595
Accounts Receivables -353.016-1,171.73215.285-29.565-1,556.81-17.103-640.211-662.889-470.063-265.626109.751-95.46-284.1750000000000
Inventory 17.117-45.55279.961-313.03460.409-138.571-272.214-94.752-205.933-244.953-48.821-202.15711.22119.682-381.2234.626-145.285-59.398-50.498-55.367-124.542-43.815-9.428
Accounts Payables 0549.913-309.747-232.039558.187-795.04828.419397.945194.693278.5070000000000000
Other Working Capital 285.8710.0935.215-15.513-25.791-71.464-610.253-281.963-302.5982.563113.348-145.172-74.319-518.54885.859-71.52816.082-107.99712.772-71.684-64.542-48.295-15.168
Other Non Cash Items 660.74881.549445.323662.752801.79759.537361.114238.832318.156249.402205.371186.257148.19131.45854.95862.70379.87963.8239.35377.36446.32229.29526.329
Operating Cash Flow 2,240.9541,357.1391,392.5051,176.568659.21214.303342.998762.863559.169555.968742.31230.686465.734158.411226.492371.142186.74671.605144.70367.32-10.24425.09499.559
Investing Activities:
Investments In Property Plant And Equipment -617.404-782.183-669.31-454.293-692.723-776.058-739.391-813.218-662.967-548.672-385.119-482.863-406.278-438.664-292.15-83.133-68.854-80.48-68.226-127.611-103.317-129.645-67.658
Acquisitions Net 0082.502-67.38976.00354.45813.53588.635-94.5031.10-10.25-242.58-276.214-15.9643.66669.134000000
Purchases Of Investments -23.80-82.50267.389-76.003-54.4580-50693.649007.807-19.629-147.522-14.69-15.043-5.01-8.4-25.465-10-6.952-8.2770
Sales Maturities Of Investments 57.02528.80857.5054.5165.55.125.358.121.41015.939.4241.6495.83310.1030.288000000
Other Investing Activites 16.227194.3657.69212.47774.43254.23817.8161.079-662.9675.6591.384.9386.63510.8922.881-0.695-68.8540.6290.6054.8530.2611.0660.096
Investing Cash Flow -567.953-559.01-604.114-237.306-552.79-716.72-696.275-768.505-718.687-521.613-373.739-464.469-622.428-849.859-314.09-85.101-73.296-88.251-93.086-132.759-110.008-136.856-67.562
Financing Activities:
Debt Repayment -931.45-574.169-904.105-126.364470.653-162.86926.286458.236100.938-689.78263.606353.654333.335575.487181.544-3.81532.7260-22.5147.8223.8144.526
Common Stock Issued 00012.99917.51100-1.051000000000000000
Common Stock Repurchased 000-12.999-17.511000000000000000000
Dividends Paid -404.287-214.092-91.697-100.013-127.351-110.131-220.211-192.445-144.098-200.353-142.09-143.911-249.162-51.012-135.704-29.158-88.955-33.882-78.243-89.79-30.265-77.6-23.94
Other Financing Activities -244.849-273.5341,171.684-478.187-134.949729.03910.112-0.266-104.7661,157.662-36.378-25.994-95.274-9.43808.479-168.675-48.16349.818-26.6218.1719.272247.8935.614
Financing Cash Flow -1,580.586-1,061.795175.882-854.887190.842456.048712.465353.844-147.927267.5385.138183.749-11.101515.045931.264-201.648-58.99615.936-74.92366.2022.807314.7947.673
Other Information:
Effect Of Forex Changes On Cash 86.59816.6216.557-36.4919.04-11.0050.773-7.1636.8961.54-2.3410.5840.636-1.012-0.2850.1420.216-0.18-0.129-0.0330.227-00
Net Change In Cash 179.013-247.047980.8347.884306.302-57.374359.961341.04-300.549303.425451.368-49.45-167.16-177.415843.38284.53454.67-0.891-23.4350.73-117.218203.03139.671
Cash At End Of Period 3,129.1362,950.1233,197.172,216.3412,168.4561,862.1541,919.5281,559.5671,218.5271,519.0761,215.651764.283813.733980.8921,147.657304.276217.793163.123164.014187.449186.719303.937100.906